Financial Snapshot

Revenue
$6.715B
TTM
Gross Margin
19.12%
TTM
Net Earnings
$450.0M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
431.25%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$3.199B
Q3 2024
Cash
Q3 2024
P/E
17.77
Nov 29, 2024 EST
Free Cash Flow
$530.8M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $7.218B $9.627B $8.636B $5.154B $4.416B $4.489B $4.006B $3.240B $2.887B $2.660B $2.470B $2.055B $1.822B $1.891B $1.673B $2.232B $2.513B $2.665B $2.692B $2.453B $1.899B $1.640B $1.530B $1.387B $1.433B $1.239B $1.066B $891.2M $754.5M $866.0M $644.2M $449.5M $352.2M $374.3M
YoY Change -25.02% 11.47% 67.56% 16.71% -1.63% 12.06% 23.63% 12.24% 8.52% 7.69% 20.22% 12.76% -3.63% 13.02% -25.06% -11.17% -5.68% -1.0% 9.71% 29.2% 15.79% 7.15% 10.33% -3.18% 15.63% 16.19% 19.65% 18.12% -12.88% 34.43% 43.31% 27.63% -5.9%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $7.218B $9.627B $8.636B $5.154B $4.416B $4.489B $4.006B $3.240B $2.887B $2.660B $2.470B $2.055B $1.822B $1.891B $1.673B $2.232B $2.513B $2.665B $2.692B $2.453B $1.899B $1.640B $1.530B $1.387B $1.433B $1.239B $1.066B $891.2M $754.5M $866.0M $644.2M $449.5M $352.2M $374.3M
Cost Of Revenue $5.799B $7.837B $7.229B $4.354B $3.730B $3.896B $3.398B $2.766B $2.487B $2.335B $2.190B $1.830B $1.623B $1.661B $1.429B $1.978B $2.204B $2.283B $2.332B $2.157B $1.641B $1.410B $1.319B $1.200B $1.254B $1.093B $970.8M $801.5M $679.0M $797.1M $586.3M $398.8M $309.4M $331.5M
Gross Profit $1.419B $1.789B $1.407B $800.3M $685.5M $592.9M $542.8M $474.6M $399.9M $325.3M $280.6M $225.1M $199.7M $230.0M $243.7M $254.2M $309.0M $381.7M $359.3M $296.3M $258.0M $230.4M $211.5M $187.0M $178.4M $146.0M $95.50M $89.70M $75.50M $68.90M $57.90M $50.70M $42.80M $42.90M
Gross Profit Margin 19.66% 18.59% 16.29% 15.53% 15.52% 13.21% 13.55% 14.65% 13.85% 12.23% 11.36% 10.95% 10.96% 12.16% 14.57% 11.39% 12.3% 14.32% 13.35% 12.08% 13.59% 14.05% 13.82% 13.48% 12.45% 11.78% 8.96% 10.07% 10.01% 7.96% 8.99% 11.28% 12.15% 11.46%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Selling, General & Admin $766.6M $832.1M $682.3M $444.6M $439.0M $392.2M $362.2M $310.2M $264.3M $229.8M $204.4M $184.9M $181.4M $197.6M $200.9M $228.6M $247.4M $257.8M $234.4M $201.3M $177.8M $158.3M $145.7M $124.4M $115.6M $93.80M $63.90M $57.10M $48.80M $46.30M $37.80M $41.30M $35.80M $37.10M
YoY Change -7.87% 21.96% 53.45% 1.26% 11.93% 8.29% 16.79% 17.36% 15.01% 12.42% 10.54% 1.93% -8.2% -1.64% -12.12% -7.6% -4.03% 9.98% 16.44% 13.22% 12.32% 8.65% 17.12% 7.61% 23.24% 46.79% 11.91% 17.01% 5.4% 22.49% -8.47% 15.36% -3.5%
% of Gross Profit 54.03% 46.5% 48.49% 55.55% 64.05% 66.16% 66.73% 65.35% 66.08% 70.63% 72.85% 82.14% 90.84% 85.91% 82.44% 89.93% 80.06% 67.54% 65.24% 67.94% 68.91% 68.71% 68.89% 66.52% 64.8% 64.25% 66.91% 63.66% 64.64% 67.2% 65.28% 81.46% 83.64% 86.48%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $110.6M $94.06M $84.18M $63.96M $60.49M $54.95M $48.54M $40.82M $37.71M $33.91M $31.09M $33.40M $36.00M $37.30M $41.20M $47.40M $47.50M $39.60M $34.80M $30.90M $27.20M $24.40M $24.50M $21.50M $18.20M $15.10M $10.00M $8.700M $7.800M $5.700M $4.300M $3.700M $3.800M $3.800M
YoY Change 17.54% 11.74% 31.61% 5.74% 10.09% 13.21% 18.89% 8.26% 11.2% 9.08% -6.91% -7.22% -3.49% -9.47% -13.08% -0.21% 19.95% 13.79% 12.62% 13.6% 11.48% -0.41% 13.95% 18.13% 20.53% 51.0% 14.94% 11.54% 36.84% 32.56% 16.22% -2.63% 0.0%
% of Gross Profit 7.79% 5.26% 5.98% 7.99% 8.82% 9.27% 8.94% 8.6% 9.43% 10.42% 11.08% 14.84% 18.03% 16.22% 16.91% 18.65% 15.37% 10.37% 9.69% 10.43% 10.54% 10.59% 11.58% 11.5% 10.2% 10.34% 10.47% 9.7% 10.33% 8.27% 7.43% 7.3% 8.88% 8.86%
Operating Expenses $766.6M $832.1M $682.3M $444.6M $439.0M $392.2M $362.2M $310.2M $264.3M $229.8M $204.4M $184.9M $181.3M $197.7M $201.0M $228.6M $247.4M $257.8M $234.4M $201.4M $177.9M $158.3M $145.7M $124.4M $115.6M $93.90M $63.90M $57.10M $48.80M $46.30M $37.70M $41.30M $35.80M $37.10M
YoY Change -7.87% 21.96% 53.45% 1.26% 11.93% 8.29% 16.79% 17.36% 15.01% 12.42% 10.54% 1.99% -8.3% -1.64% -12.07% -7.6% -4.03% 9.98% 16.39% 13.21% 12.38% 8.65% 17.12% 7.61% 23.11% 46.95% 11.91% 17.01% 5.4% 22.81% -8.72% 15.36% -3.5%
Operating Profit $646.5M $950.2M $737.6M $345.8M $244.9M $207.3M $181.5M $164.4M $135.5M $97.37M $74.27M $40.20M $18.40M $32.30M $42.70M $25.60M $61.60M $123.9M $124.9M $94.90M $80.10M $72.10M $65.80M $62.60M $62.80M $52.10M $31.60M $32.60M $26.70M $22.60M $20.20M $9.400M $7.000M $5.800M
YoY Change -31.96% 28.83% 113.27% 41.21% 18.16% 14.21% 10.36% 21.39% 39.13% 31.1% 84.75% 118.48% -43.03% -24.36% 66.8% -58.44% -50.28% -0.8% 31.61% 18.48% 11.1% 9.57% 5.11% -0.32% 20.54% 64.87% -3.07% 22.1% 18.14% 11.88% 114.89% 34.29% 20.69%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Interest Expense $12.84M $13.91M $13.81M $9.311M $8.700M $8.893M $6.218M $4.575M $5.133M $4.267M $4.851M -$3.500M -$3.200M -$3.200M -$4.200M -$11.30M -$14.90M -$11.60M -$14.10M -$14.60M -$14.40M -$11.10M -$11.50M -$12.20M -$11.30M -$9.100M -$3.900M -$3.200M -$3.700M -$5.700M -$3.700M -$3.200M -$3.000M -$4.100M
YoY Change -7.68% 0.69% 48.36% 7.02% -2.17% 43.02% 35.91% -10.87% 20.3% -12.04% -238.6% 9.38% 0.0% -23.81% -62.83% -24.16% 28.45% -17.73% -3.42% 1.39% 29.73% -3.48% -5.74% 7.96% 24.18% 133.33% 21.88% -13.51% -35.09% 54.05% 15.63% 6.67% -26.83%
% of Operating Profit 1.99% 1.46% 1.87% 2.69% 3.55% 4.29% 3.43% 2.78% 3.79% 4.38% 6.53% -8.71% -17.39% -9.91% -9.84% -44.14% -24.19% -9.36% -11.29% -15.38% -17.98% -15.4% -17.48% -19.49% -17.99% -17.47% -12.34% -9.82% -13.86% -25.22% -18.32% -34.04% -42.86% -70.69%
Other Income/Expense, Net $24.71M -$15.37M -$11.22M -$4.843M -$4.232M -$9.410M -$5.462M -$3.767M -$4.465M -$1.654M -$4.010M $400.0K $1.000M $1.400M $600.0K $1.000M $0.00 $0.00
YoY Change -260.77% 36.99% 131.63% 14.44% -55.03% 72.28% 45.0% -15.63% 169.95% -58.75% -60.0% -28.57% 133.33% -40.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Pretax Income $671.2M $934.8M $726.3M $341.0M $240.7M $197.9M $176.0M $140.1M $115.2M $79.37M $59.33M $41.10M $8.800M $27.10M $38.60M $7.100M $38.60M $112.1M $110.8M $83.10M $65.80M $62.10M $54.30M $50.40M $51.50M $43.00M $26.00M $29.80M $24.00M $18.20M $17.00M $7.200M $3.900M $1.600M
YoY Change -28.2% 28.7% 113.01% 41.68% 21.64% 12.41% 25.62% 21.59% 45.19% 33.76% 44.36% 367.05% -67.53% -29.79% 443.66% -81.61% -65.57% 1.17% 33.33% 26.29% 5.96% 14.36% 7.74% -2.14% 19.77% 65.38% -12.75% 24.17% 31.87% 7.06% 136.11% 84.62% 143.75%
Income Tax $156.8M $229.9M $174.0M $87.10M $58.27M $45.44M $51.97M $55.17M $45.87M $34.15M $24.45M $15.10M $2.900M $7.200M $13.90M $1.700M $15.40M $38.80M $41.10M $31.50M $24.30M $23.00M $19.60M $19.20M $20.00M $16.60M $9.000M $12.00M $9.600M $7.500M $7.000M $2.900M $1.700M $600.0K
% Of Pretax Income 23.36% 24.59% 23.95% 25.54% 24.21% 22.97% 29.53% 39.38% 39.81% 43.03% 41.21% 36.74% 32.95% 26.57% 36.01% 23.94% 39.9% 34.61% 37.09% 37.91% 36.93% 37.04% 36.1% 38.1% 38.83% 38.6% 34.62% 40.27% 40.0% 41.21% 41.18% 40.28% 43.59% 37.5%
Net Earnings $514.3M $692.7M $535.6M $246.8M $179.7M $148.6M $119.5M $101.2M $80.60M $57.55M $43.08M $23.90M $4.500M $17.40M $24.30M $4.300M $21.00M $70.10M $67.40M $48.60M $40.10M $36.60M $36.10M $30.40M $31.40M $26.40M $17.00M $17.80M $14.40M $10.70M $10.40M $5.300M $3.100M $2.000M
YoY Change -25.75% 29.31% 117.05% 37.37% 20.9% 24.34% 18.12% 25.54% 40.04% 33.58% 80.26% 431.11% -74.14% -28.4% 465.12% -79.52% -70.04% 4.01% 38.68% 21.2% 9.56% 1.39% 18.75% -3.18% 18.94% 55.29% -4.49% 23.61% 34.58% 2.88% 96.23% 70.97% 55.0%
Net Earnings / Revenue 7.13% 7.2% 6.2% 4.79% 4.07% 3.31% 2.98% 3.12% 2.79% 2.16% 1.74% 1.16% 0.25% 0.92% 1.45% 0.19% 0.84% 2.63% 2.5% 1.98% 2.11% 2.23% 2.36% 2.19% 2.19% 2.13% 1.59% 2.0% 1.91% 1.24% 1.61% 1.18% 0.88% 0.53%
Basic Earnings Per Share $8.21 $11.05 $8.61 $4.00 $2.91 $2.41 $1.95 $4.97 $3.99 $2.87 $2.16
Diluted Earnings Per Share $8.07 $10.97 $8.59 $4.00 $2.91 $2.40 $1.94 $4.96 $3.99 $2.86 $2.15 $405.8K $76.79K $297.9K $416.1K $74.52K $361.4K $1.207M $1.176M $863.2K $727.8K $654.7K $590.8K $495.1K $493.7K $427.2K $310.8K $327.2K $266.2K $202.3K $227.1K $117.8K $67.25K $41.67K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Cash & Short-Term Investments $1.153B $595.4M $323.2M $460.8M $186.9M $42.10M $39.60M $44.40M $94.50M $0.00 $7.600M $10.70M $43.40M $67.40M $13.30M $43.60M $51.10M $46.20M $25.30M $17.40M $17.50M $22.90M $2.400M $4.100M $900.0K $3.200M $1.300M $21.50M $100.0K $1.300M $100.0K $200.0K
YoY Change 93.66% 84.25% -29.87% 146.55% 343.94% 6.31% -10.81% -53.02% -100.0% -28.97% -75.35% -35.61% 406.77% -69.5% -14.68% 10.61% 82.61% 45.4% -0.57% -23.58% 854.17% -41.46% 355.56% -71.88% 146.15% -93.95% 21400.0% -92.31% 1200.0% -50.0%
Cash & Equivalents $1.118B $559.4M $286.7M $436.5M $168.3M $27.30M $28.30M $34.10M $87.80M $0.00 $7.600M $10.70M $43.40M $67.40M $13.30M $43.60M $51.10M $46.20M $25.30M $17.40M $17.50M $22.90M $2.400M $4.100M $900.0K $3.200M $1.300M $21.50M $100.0K $1.300M $100.0K $200.0K
Short-Term Investments $34.75M $36.01M $36.50M $24.30M $18.50M $14.80M $11.30M $10.30M $6.700M
Other Short-Term Assets $38.83M $35.95M $38.79M $29.70M $37.30M $32.50M $28.60M $21.10M $18.10M $25.10M $26.40M $31.60M $25.50M $22.30M $31.60M $36.00M $78.50M $30.60M $17.10M $16.50M $9.500M $9.400M $5.000M $10.40M $9.800M $9.500M $7.700M $4.700M $3.600M $4.700M $4.900M $3.700M $2.300M
YoY Change 8.01% -7.32% 30.59% -20.38% 14.77% 13.64% 35.55% 16.57% -27.89% -4.92% -16.46% 23.92% 14.35% -29.43% -12.22% -54.14% 156.54% 78.95% 3.64% 73.68% 1.06% 88.0% -51.92% 6.12% 3.16% 23.38% 63.83% 30.56% -23.4% -4.08% 32.43% 60.87%
Inventory $727.8M $973.2M $963.3M $567.3M $486.9M $556.2M $460.3M $397.2M $304.9M $340.0M $287.3M $243.2M $194.7M $190.4M $162.1M $193.5M $235.9M $245.1M $253.8M $212.9M $169.6M $166.0M $120.8M $123.2M $131.5M $108.4M $111.2M $90.40M $65.90M $78.70M $107.3M $69.60M $41.70M
Prepaid Expenses
Receivables $553.1M $624.4M $743.4M $474.7M $368.7M $350.4M $327.8M $282.3M $223.0M $195.9M $180.5M $163.2M $127.3M $126.8M $107.4M $138.0M $142.6M $148.2M $185.1M $151.8M $137.7M $105.2M $86.30M $64.40M $70.00M $62.70M $35.60M $33.60M $24.60M $29.70M $30.40M $17.10M $14.40M
Other Receivables $29.33M $33.13M $4.806M $5.800M $13.30M $14.10M $7.200M $11.40M $7.700M $11.90M $2.200M $7.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $800.0K $1.100M $0.00 $0.00 $0.00
Total Short-Term Assets $2.502B $2.262B $2.073B $1.538B $1.093B $995.3M $863.5M $756.4M $648.2M $573.0M $496.4M $453.2M $358.2M $382.8M $368.5M $380.9M $500.5M $475.1M $502.2M $406.5M $334.1M $298.2M $235.0M $200.4M $215.5M $181.6M $157.6M $130.0M $116.3M $114.3M $143.9M $90.50M $58.70M
YoY Change 10.61% 9.1% 34.78% 40.74% 9.83% 15.26% 14.16% 16.69% 13.12% 15.43% 9.53% 26.52% -6.43% 3.88% -3.26% -23.9% 5.35% -5.4% 23.54% 21.67% 12.04% 26.89% 17.27% -7.01% 18.67% 15.23% 21.23% 11.78% 1.75% -20.57% 59.01% 54.17%
Property, Plant & Equipment $880.4M $796.5M $685.7M $494.4M $467.3M $354.7M $328.6M $297.9M $251.2M $248.3M $237.4M $221.3M $222.5M $222.2M $230.1M $247.2M $274.3M $250.3M $224.3M $216.3M $214.2M $203.1M $181.7M $168.0M $149.1M $131.3M $64.70M $61.70M $55.30M $50.70M $40.00M $30.90M $27.90M
YoY Change 10.53% 16.15% 38.7% 5.8% 31.75% 7.94% 10.31% 18.59% 1.17% 4.59% 7.28% -0.54% 0.14% -3.43% -6.92% -9.88% 9.59% 11.59% 3.7% 0.98% 5.47% 11.78% 8.15% 12.68% 13.56% 102.94% 4.86% 11.57% 9.07% 26.75% 29.45% 10.75%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $116.5M $124.9M $54.65M $40.30M $43.90M $24.60M $17.60M $10.20M $9.600M $10.60M $13.50M $16.30M $15.40M $11.50M $4.500M $5.900M $8.100M $7.400M $7.900M $8.000M $6.800M $6.700M $11.60M $11.40M $10.80M $10.70M $4.500M $4.100M $4.000M $4.100M $1.800M $7.800M $6.400M
YoY Change -6.73% 128.57% 35.6% -8.2% 78.46% 39.77% 72.55% 6.25% -9.43% -21.48% -17.18% 5.84% 33.91% 155.56% -23.73% -27.16% 9.46% -6.33% -1.25% 17.65% 1.49% -42.24% 1.75% 5.56% 0.93% 137.78% 9.76% 2.5% -2.44% 127.78% -76.92% 21.88%
Total Long-Term Assets $1.516B $1.410B $1.172B $866.5M $796.4M $652.2M $601.2M $535.7M $459.5M $450.8M $420.6M $407.3M $405.8M $406.6M $408.4M $435.1M $456.5M $438.3M $374.7M $355.9M $352.8M $340.7M $316.2M $284.9M $253.1M $238.2M $71.80M $68.90M $59.40M $54.80M $41.80M $38.70M $34.30M
YoY Change 7.5% 20.32% 35.23% 8.8% 22.11% 8.48% 12.23% 16.58% 1.93% 7.18% 3.27% 0.37% -0.2% -0.44% -6.14% -4.69% 4.15% 16.97% 5.28% 0.88% 3.55% 7.75% 10.99% 12.56% 6.26% 231.75% 4.21% 15.99% 8.39% 31.1% 8.01% 12.83%
Total Assets $4.018B $3.672B $3.245B $2.405B $1.890B $1.648B $1.465B $1.292B $1.108B $1.024B $917.0M $860.5M $764.0M $789.4M $776.9M $816.0M $957.0M $913.4M $876.9M $762.4M $686.9M $638.9M $551.2M $485.3M $468.6M $419.8M $229.4M $198.9M $175.7M $169.1M $185.7M $129.2M $93.00M
YoY Change
Accounts Payable $203.1M $206.9M $319.1M $211.5M $142.5M $136.9M $140.1M $124.7M $95.00M $89.10M $72.90M $66.10M $49.40M $59.50M $49.70M $63.20M $83.50M $94.40M $106.7M $87.40M $81.70M $57.50M $46.90M $35.60M $46.60M $38.80M $34.10M $15.20M $14.10M $14.80M $15.90M $15.10M $12.10M
YoY Change -1.88% -35.15% 50.89% 48.42% 4.09% -2.28% 12.35% 31.26% 6.62% 22.22% 10.29% 33.81% -16.97% 19.72% -21.36% -24.31% -11.55% -11.53% 22.08% 6.98% 42.09% 22.6% 31.74% -23.61% 20.1% 13.78% 124.34% 7.8% -4.73% -6.92% 5.3% 24.79%
Accrued Expenses $312.5M $391.8M $386.5M $240.6M $202.1M $142.5M $131.5M $120.0M $108.0M $85.70M $65.10M $48.70M $43.10M $59.00M $70.00M $71.90M $78.30M $97.10M $95.40M $74.40M $53.90M $47.20M $42.20M $34.40M $35.60M $31.50M $19.50M $19.70M $15.90M $15.20M $16.00M $10.50M $4.900M
YoY Change -20.22% 1.37% 60.62% 19.05% 41.82% 8.37% 9.58% 11.11% 26.02% 31.64% 33.68% 12.99% -26.95% -15.71% -2.64% -8.17% -19.36% 1.78% 28.23% 38.03% 14.19% 11.85% 22.67% -3.37% 13.02% 61.54% -1.02% 23.9% 4.61% -5.0% 52.38% 114.29%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $17.03M $0.00 $0.00 $27.40M $25.90M $19.80M $0.00 $600.0K $1.100M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.700M $1.800M $1.400M $1.300M $1.500M $2.000M $4.500M $0.00 $0.00 $1.600M $61.00M $28.80M $13.50M
YoY Change -100.0% -100.0% 5.79% 30.81% -100.0% -45.45% -100.0% -5.56% 28.57% 7.69% -13.33% -25.0% -55.56% -100.0% -97.38% 111.81% 113.33%
Long-Term Debt Due $42.90M $2.942M $42.68M $100.0K $2.800M $100.0K $1.300M $2.600M $1.100M $0.00 $40.30M $700.0K $700.0K $15.50M $900.0K $700.0K $500.0K $22.00M $6.400M $6.500M $20.40M $8.800M $7.400M $9.800M $9.800M $3.700M $3.900M $4.300M $4.900M $4.600M $3.700M
YoY Change 1358.19% -93.11% 42583.0% -96.43% 2700.0% -92.31% -50.0% 136.36% -100.0% 5657.14% 0.0% -95.48% 1622.22% 28.57% 40.0% -97.73% 243.75% -1.54% -68.14% 131.82% 18.92% -24.49% 0.0% 164.86% -5.13% -9.3% -12.24% 6.52% 24.32%
Total Short-Term Liabilities $568.0M $611.8M $776.0M $463.7M $354.0M $310.2M $303.2M $271.8M $204.2M $175.5M $139.1M $114.8M $132.8M $119.2M $120.4M $150.6M $162.7M $192.2M $204.2M $183.9M $143.7M $112.9M $110.9M $80.00M $91.20M $82.00M $67.90M $39.40M $34.00M $35.90M $98.40M $60.60M $34.70M
YoY Change -7.17% -21.16% 67.36% 30.99% 14.12% 2.31% 11.55% 33.1% 16.35% 26.17% 21.17% -13.55% 11.41% -1.0% -20.05% -7.44% -15.35% -5.88% 11.04% 27.97% 27.28% 1.8% 38.63% -12.28% 11.22% 20.77% 72.34% 15.88% -5.29% -63.52% 62.38% 74.64%
Long-Term Debt $233.5M $275.2M $277.6M $311.6M $160.9M $202.1M $144.7M $109.1M $84.80M $98.60M $84.70M $95.80M $12.20M $54.60M $53.20M $85.70M $205.1M $169.4M $209.0M $185.1M $205.0M $235.3M $154.4M $150.8M $146.9M $132.1M $40.20M $52.20M $52.50M $58.80M $23.00M $25.30M $19.60M
YoY Change -15.13% -0.87% -10.92% 93.66% -20.39% 39.67% 32.63% 28.66% -14.0% 16.41% -11.59% 685.25% -77.66% 2.63% -37.92% -58.22% 21.07% -18.95% 12.91% -9.71% -12.88% 52.4% 2.39% 2.65% 11.2% 228.61% -22.99% -0.57% -10.71% 155.65% -9.09% 29.08%
Other Long-Term Liabilities $120.8M $130.1M $114.1M $121.1M $94.00M $30.90M $28.70M $29.90M $28.50M $19.20M $16.70M $17.50M $17.40M $13.80M $12.70M $14.50M $17.60M $13.50M $10.40M $9.900M $9.300M $5.800M $45.50M $9.600M $7.600M $6.000M $3.700M $4.100M $3.900M $1.000M $800.0K $800.0K $700.0K
YoY Change -7.15% 14.01% -5.76% 28.83% 204.21% 7.67% -4.01% 4.91% 48.44% 14.97% -4.57% 0.57% 26.09% 8.66% -12.41% -17.61% 30.37% 29.81% 5.05% 6.45% 60.34% -87.25% 373.96% 26.32% 26.67% 62.16% -9.76% 5.13% 290.0% 25.0% 0.0% 14.29%
Total Long-Term Liabilities $354.4M $405.3M $391.7M $432.7M $254.9M $233.0M $173.4M $139.0M $113.3M $117.8M $101.4M $113.3M $29.60M $68.40M $65.90M $100.2M $222.7M $182.9M $219.4M $195.0M $214.3M $241.1M $199.9M $160.4M $154.5M $138.1M $43.90M $56.30M $56.40M $59.80M $23.80M $26.10M $20.30M
YoY Change -12.56% 3.47% -9.48% 69.75% 9.4% 34.37% 24.75% 22.68% -3.82% 16.17% -10.5% 282.77% -56.73% 3.79% -34.23% -55.01% 21.76% -16.64% 12.51% -9.01% -11.12% 20.61% 24.63% 3.82% 11.88% 214.58% -22.02% -0.18% -5.69% 151.26% -8.81% 28.57%
Total Liabilities $1.018B $1.108B $1.267B $944.6M $645.8M $574.1M $505.2M $442.9M $354.9M $338.1M $276.4M $260.8M $187.2M $214.9M $213.7M $274.1M $420.3M $398.7M $445.1M $405.6M $381.8M $374.4M $320.3M $249.6M $254.1M $228.2M $113.5M $98.10M $92.20M $97.50M $123.8M $88.40M $56.60M
YoY Change -8.13% -12.52% 34.09% 46.27% 12.49% 13.64% 14.07% 24.8% 4.97% 22.32% 5.98% 39.32% -12.89% 0.56% -22.04% -34.78% 5.42% -10.42% 9.74% 6.23% 1.98% 16.89% 28.33% -1.77% 11.35% 101.06% 15.7% 6.4% -5.44% -21.24% 40.05% 56.18%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Basic Shares Outstanding 59.62M 60.18M 60.20M 59.91M 60.11M 60.35M 60.27M 20.04M shares 19.92M shares 19.83M shares 19.76M shares
Diluted Shares Outstanding 60.64M 60.65M 60.35M 59.93M 60.13M 60.43M 60.36M 20.08M shares 19.96M shares 19.85M shares 19.82M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $7.995 Billion

About UFP INDUSTRIES INC

UFP Industries, Inc. is a holding company, which engages in the supply of products primarily manufactured from wood, wood and non-wood composites, and other materials to retail, packaging, and construction markets. The company is headquartered in Grand Rapids, Michigan and currently employs 15,800 full-time employees. The firm's segments include Retail, Packaging and Construction. Its Retail Solutions segment is comprised of business units, such as ProWood, Sunbelt, Deckorators and UFP-Edge. Retail Solutions segment is focused on distinct product offerings, which are grouped by brands and business units. Packaging segment is comprised of business units, such as Structural Packaging, PalletOne, and Protective Packaging Solutions. Construction segment is comprised of business units, such as Factory-Built Housing, Site-Built Construction, Commercial Construction, and Concrete Forming. Its ProWood business units manufactures and sells treated lumber products, including decking, fencing, and lattice, as well as decorative and functional lawn and garden products to building products retailers.

Industry: Sawmills & Planting Mills, General Peers: ARMSTRONG WORLD INDUSTRIES INC CARRIER GLOBAL Corp Fortune Brands Innovations, Inc. Owens Corning Zurn Elkay Water Solutions Corp Simpson Manufacturing Co., Inc. SMITH A O CORP TREX CO INC