Financial Snapshot

Revenue
$12.31M
TTM
Gross Margin
53.44%
TTM
Net Earnings
$3.485M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
665.76%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$11.38M
Q3 2024
Cash
Q3 2024
P/E
13.30
Nov 29, 2024 EST
Free Cash Flow
$4.108M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $10.89M $12.70M $13.93M $10.99M $13.60K $13.45M $12.97M $10.78M $14.01M $13.45M $15.42M $13.83M $14.34M $13.72M $13.28M $12.29M $11.89M $11.21M $12.14M $11.12M $11.16M $9.090M $9.580M $10.45M $9.140M $8.770M $8.750M $8.040M $6.960M $6.690M $6.980M $6.300M $5.010M $4.560M $4.630M $4.830M $4.660M $4.750M $4.510M $4.280M $3.330M $3.760M
YoY Change -14.28% -8.84% 26.79% 80685.45% -99.9% 3.68% 20.33% -23.06% 4.14% -12.78% 11.5% -3.56% 4.52% 3.31% 8.06% 3.36% 6.07% -7.66% 9.17% -0.36% 22.77% -5.11% -8.33% 14.33% 4.22% 0.23% 8.83% 15.52% 4.04% -4.15% 10.79% 25.75% 9.87% -1.51% -4.14% 3.65% -1.89% 5.32% 5.37% 28.53% -11.44%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $10.89M $12.70M $13.93M $10.99M $13.60K $13.45M $12.97M $10.78M $14.01M $13.45M $15.42M $13.83M $14.34M $13.72M $13.28M $12.29M $11.89M $11.21M $12.14M $11.12M $11.16M $9.090M $9.580M $10.45M $9.140M $8.770M $8.750M $8.040M $6.960M $6.690M $6.980M $6.300M $5.010M $4.560M $4.630M $4.830M $4.660M $4.750M $4.510M $4.280M $3.330M $3.760M
Cost Of Revenue $5.480M $5.996M $5.748M $4.872M $5.657M $5.343M $5.301M $4.883M $5.202M $5.318M $5.610M $5.220M $5.650M $5.250M $5.320M $5.410M $4.850M $4.970M $5.690M $5.070M $5.060M $4.900M $4.650M $5.060M $4.950M $5.010M $5.410M $5.170M $4.510M $4.520M $4.320M $3.800M $3.110M $3.160M $3.280M $3.220M $3.370M $3.380M $2.930M $2.480M $2.270M $2.130M
Gross Profit $5.406M $6.702M $8.182M $6.114M -$5.644M $8.102M $7.667M $5.894M $8.804M $8.132M $9.810M $8.610M $8.690M $8.470M $7.950M $6.880M $7.040M $6.230M $6.440M $6.050M $6.100M $4.190M $4.930M $5.390M $4.180M $3.760M $3.350M $2.870M $2.450M $2.170M $2.660M $2.500M $1.900M $1.400M $1.350M $1.610M $1.290M $1.370M $1.580M $1.800M $1.070M $1.630M
Gross Profit Margin 49.66% 52.78% 58.74% 55.65% -41500.99% 60.26% 59.12% 54.69% 62.86% 60.46% 63.62% 62.26% 60.6% 61.73% 59.86% 55.98% 59.21% 55.58% 53.05% 54.41% 54.66% 46.09% 51.46% 51.58% 45.73% 42.87% 38.29% 35.7% 35.2% 32.44% 38.11% 39.68% 37.92% 30.7% 29.16% 33.33% 27.68% 28.84% 35.03% 42.06% 32.13% 43.35%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development $464.0K $490.8K $478.6K $451.2K $397.4K $399.5K $646.1K $651.8K $648.2K $730.4K $720.0K $690.0K
YoY Change -5.46% 2.53% 6.08% 13.54% -0.53% -38.16% -0.88% 0.56% -11.25% 1.45% 4.35%
% of Gross Profit 8.58% 7.32% 5.85% 7.38% 4.93% 8.43% 11.06% 7.36% 8.98% 7.34% 8.01%
Depreciation & Amortization $105.7K $135.4K $146.0K $165.3K $175.8K $191.9K $200.7K $187.0K $173.5K $181.2K $190.0K $250.0K $260.0K $230.0K $180.0K $200.0K $200.0K $200.0K $210.0K $210.0K $200.0K $250.0K $280.0K $300.0K $310.0K $620.0K $390.0K $340.0K $310.0K $290.0K $240.0K $180.0K $120.0K $180.0K $220.0K $210.0K
YoY Change -21.95% -7.25% -11.67% -6.0% -8.4% -4.35% 7.29% 7.81% -4.25% -4.64% -24.0% -3.85% 13.04% 27.78% -10.0% 0.0% 0.0% -4.76% 0.0% 5.0% -20.0% -10.71% -6.67% -3.23% -50.0% 58.97% 14.71% 9.68% 6.9% 20.83% 33.33% 50.0% -33.33% -18.18% 4.76%
% of Gross Profit 1.96% 2.02% 1.78% 2.7% 2.37% 2.62% 3.17% 1.97% 2.23% 1.94% 2.9% 2.99% 2.72% 2.26% 2.91% 2.84% 3.21% 3.26% 3.47% 3.28% 5.97% 5.68% 5.57% 7.42% 16.49% 11.64% 11.85% 12.65% 13.36% 9.02% 7.2% 6.32% 12.86% 16.3% 13.04%
Operating Expenses $464.0K $490.8K $478.6K $451.2K $397.4K $2.123M $1.785M $1.853M $1.862M $1.911M $2.500M $2.510M $2.550M $3.420M $2.610M $2.700M $2.600M $2.570M $2.590M $2.590M $2.460M $2.300M $2.340M $2.260M $2.070M $2.210M $2.020M $2.000M $1.900M $1.840M $1.840M $1.810M $1.310M $1.300M $1.400M $1.210M $1.340M $1.770M $1.470M $1.490M $1.420M $1.250M
YoY Change -5.46% 2.53% 6.08% 13.54% -81.28% 18.91% -3.65% -0.51% -2.53% -23.58% -0.4% -1.57% -25.44% 31.03% -3.33% 3.85% 1.17% -0.77% 0.0% 5.28% 6.96% -1.71% 3.54% 9.18% -6.33% 9.41% 1.0% 5.26% 3.26% 0.0% 1.66% 38.17% 0.77% -7.14% 15.7% -9.7% -24.29% 20.41% -1.34% 4.93% 13.6%
Operating Profit $2.863M $4.037M $5.667M $3.636M $5.396M $5.580M $5.236M $3.390M $6.294M $5.491M $7.310M $6.100M $6.140M $5.050M $5.340M $4.180M $4.440M $3.660M $3.850M $3.460M $3.640M $1.890M $2.590M $3.130M $2.110M $1.550M $1.330M $870.0K $550.0K $330.0K $820.0K $690.0K $590.0K $100.0K -$50.00K $400.0K -$50.00K -$400.0K $110.0K $310.0K -$350.0K $380.0K
YoY Change -29.08% -28.76% 55.85% -32.61% -3.3% 6.57% 54.46% -46.14% 14.62% -24.88% 19.84% -0.65% 21.58% -5.43% 27.75% -5.86% 21.31% -4.94% 11.27% -4.95% 92.59% -27.03% -17.25% 48.34% 36.13% 16.54% 52.87% 58.18% 66.67% -59.76% 18.84% 16.95% 490.0% -300.0% -112.5% -900.0% -87.5% -463.64% -64.52% -188.57% -192.11%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Interest Expense $387.8K -$809.6K $210.8K $520.0K $630.0K -$100.0K $320.0K $310.0K $330.0K $240.0K $260.0K $330.0K $330.0K $460.0K $400.0K $490.0K $580.0K $430.0K $240.0K $220.0K $170.0K $190.0K $240.0K $240.0K $110.0K $70.00K $0.00 -$80.00K -$110.0K -$120.0K -$120.0K -$140.0K -$180.0K -$260.0K -$230.0K -$230.0K -$170.0K -$180.0K -$180.0K -$220.0K -$180.0K -$180.0K
YoY Change -147.9% -483.96% -59.45% -17.46% -730.0% -131.25% 3.23% -6.06% 37.5% -7.69% -21.21% 0.0% -28.26% 15.0% -18.37% -15.52% 34.88% 79.17% 9.09% 29.41% -10.53% -20.83% 0.0% 118.18% 57.14% -100.0% -27.27% -8.33% 0.0% -14.29% -22.22% -30.77% 13.04% 0.0% 35.29% -5.56% 0.0% -18.18% 22.22% 0.0%
% of Operating Profit 13.54% -20.05% 3.72% 14.3% 11.68% -1.79% 6.11% 9.15% 5.24% 4.37% 3.56% 5.41% 5.37% 9.11% 7.49% 11.72% 13.06% 11.75% 6.23% 6.36% 4.67% 10.05% 9.27% 7.67% 5.21% 4.52% 0.0% -9.2% -20.0% -36.36% -14.63% -20.29% -30.51% -260.0% -57.5% -163.64% -70.97% -47.37%
Other Income/Expense, Net $387.7K -$809.6K $210.8K $524.8K $634.4K -$114.0K $315.2K $306.5K $331.8K $264.0K $390.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $20.00K $10.00K $10.00K $10.00K $60.00K $70.00K $80.00K $130.0K $110.0K $120.0K $90.00K $230.0K $330.0K -$100.0K $290.0K
YoY Change -147.9% -483.97% -59.83% -17.27% -656.55% -136.17% 2.83% -7.63% 25.69% -100.0% 100.0% 0.0% 0.0% -83.33% -14.29% -12.5% -38.46% 18.18% -8.33% 33.33% -60.87% -30.3% -430.0% -134.48%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Pretax Income $3.251M $3.228M $5.878M $4.161M $6.030M $5.466M $5.551M $3.696M $6.625M $5.755M $8.630M $6.930M $6.870M $5.510M $5.740M $4.670M $5.020M $4.080M $4.090M $3.680M $3.810M $2.080M $2.830M $3.370M $2.240M $1.650M $1.330M $850.0K $450.0K $220.0K $710.0K $600.0K $480.0K -$70.00K -$160.0K $280.0K -$180.0K -$480.0K $160.0K $420.0K -$650.0K $490.0K
YoY Change 0.72% -45.09% 41.26% -31.0% 10.33% -1.53% 50.18% -44.21% 15.13% -33.31% 24.53% 0.87% 24.68% -4.01% 22.91% -6.97% 23.04% -0.24% 11.14% -3.41% 83.17% -26.5% -16.02% 50.45% 35.76% 24.06% 56.47% 88.89% 104.55% -69.01% 18.33% 25.0% -785.71% -56.25% -157.14% -255.56% -62.5% -400.0% -61.9% -164.62% -232.65%
Income Tax $669.4K $658.2K $1.219M $856.0K $1.269M $1.114M $1.706M $1.115M $2.018M $1.705M $2.730M $2.100M $2.160M $1.710M $1.860M $1.500M $1.600M $1.380M $1.470M $1.210M $1.340M $660.0K $940.0K $1.310M $850.0K $630.0K $500.0K $330.0K $180.0K $100.0K $250.0K $220.0K $180.0K $0.00 $0.00 $100.0K $0.00 -$130.0K $40.00K $110.0K -$220.0K $200.0K
% Of Pretax Income 20.59% 20.39% 20.75% 20.57% 21.04% 20.37% 30.74% 30.17% 30.47% 29.62% 31.63% 30.3% 31.44% 31.03% 32.4% 32.12% 31.87% 33.82% 35.94% 32.88% 35.17% 31.73% 33.22% 38.87% 37.95% 38.18% 37.59% 38.82% 40.0% 45.45% 35.21% 36.67% 37.5% 35.71% 25.0% 26.19% 40.82%
Net Earnings $2.581M $2.570M $4.659M $3.305M $4.762M $4.352M $3.844M $2.581M $4.607M $4.050M $5.900M $4.830M $4.720M $3.800M $3.880M $3.160M $3.550M $2.740M $2.620M $2.480M $2.470M $1.420M $1.890M $2.050M $1.390M $1.010M $820.0K $530.0K $270.0K $130.0K $460.0K $570.0K $460.0K -$280.0K -$590.0K -$20.00K -$230.0K -$360.0K $120.0K $310.0K -$430.0K $290.0K
YoY Change 0.46% -44.84% 40.96% -30.59% 9.41% 13.22% 48.94% -43.97% 13.74% -31.35% 22.15% 2.33% 24.21% -2.06% 22.78% -10.99% 29.56% 4.58% 5.65% 0.4% 73.94% -24.87% -7.8% 47.48% 37.62% 23.17% 54.72% 96.3% 107.69% -71.74% -19.3% 23.91% -264.29% -52.54% 2850.0% -91.3% -36.11% -400.0% -61.29% -172.09% -248.28%
Net Earnings / Revenue 23.71% 20.23% 33.44% 30.08% 35014.94% 32.37% 29.64% 23.95% 32.89% 30.12% 38.26% 34.92% 32.91% 27.7% 29.22% 25.71% 29.86% 24.44% 21.58% 22.3% 22.13% 15.62% 19.73% 19.62% 15.21% 11.52% 9.37% 6.59% 3.88% 1.94% 6.59% 9.05% 9.18% -6.14% -12.74% -0.41% -4.94% -7.58% 2.66% 7.24% -12.91% 7.71%
Basic Earnings Per Share $0.56 $0.56 $1.01
Diluted Earnings Per Share $0.56 $0.56 $1.014M $719.0K $1.037M $947.7K $836.6K $562.1K $1.004M $880.4K $1.283M $1.050M $1.026M $801.7K $783.8K $638.4K $717.2K $554.7K $530.4K $502.0K $503.1K $290.4K $386.5K $417.5K $283.1K $206.1K $169.1K $111.3K $56.72K $27.31K $96.44K $119.7K $96.64K -$40.58K -$123.9K -$4.167K -$47.92K -$75.00K $30.00K $88.83K -$120.1K $79.23K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Cash & Short-Term Investments $9.094M $6.484M $8.167M $8.180M $7.920M $8.170M $8.450M $10.64M $11.80M $11.41M $10.50M $9.490M $10.39M $9.830M $14.47M $12.48M $12.58M $10.90M $11.19M $10.39M $10.43M $8.220M $6.910M $5.240M $3.350M $1.930M $1.190M $830.0K $310.0K $480.0K $740.0K $440.0K $290.0K $290.0K $220.0K $310.0K $380.0K $310.0K $350.0K $610.0K $440.0K $980.0K
YoY Change 40.26% -20.6% -0.16% 3.28% -3.06% -3.31% -20.58% -9.83% 3.42% 8.67% 10.64% -8.66% 5.7% -32.07% 15.95% -0.79% 15.41% -2.59% 7.7% -0.38% 26.89% 18.96% 31.87% 56.42% 73.58% 62.18% 43.37% 167.74% -35.42% -35.14% 68.18% 51.72% 0.0% 31.82% -29.03% -18.42% 22.58% -11.43% -42.62% 38.64% -55.1%
Cash & Equivalents $8.243M $830.5K $531.2K $590.0K $1.050M $550.0K $720.0K $420.0K $1.080M $2.020M $1.630M $1.750M $1.090M $1.510M $5.020M $3.430M $4.560M $3.030M $3.430M $3.740M $2.710M $3.190M $1.600M $2.230M $2.020M $1.320M $820.0K $830.0K $310.0K $480.0K $740.0K $440.0K $290.0K $280.0K $220.0K $300.0K $370.0K $310.0K $260.0K $210.0K $140.0K $300.0K
Short-Term Investments $851.3K $5.654M $7.635M $7.590M $6.870M $7.620M $7.720M $10.22M $10.72M $9.390M $8.860M $7.740M $9.300M $8.310M $9.450M $9.050M $8.020M $7.880M $7.770M $6.650M $7.720M $5.030M $5.310M $3.010M $1.340M $600.0K $360.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $10.00K $10.00K $10.00K $10.00K $90.00K $410.0K $300.0K $680.0K
Other Short-Term Assets $367.9K $387.1K $192.6K $260.0K $340.0K $360.0K $160.0K $220.0K $490.0K $420.0K $360.0K $360.0K $460.0K $550.0K $660.0K $590.0K $720.0K $920.0K $660.0K $740.0K $480.0K $640.0K $610.0K $400.0K $390.0K $350.0K $340.0K $320.0K $210.0K $290.0K $110.0K $110.0K $100.0K $160.0K $130.0K $290.0K $130.0K $260.0K $90.00K $70.00K $290.0K $60.00K
YoY Change -4.94% 100.99% -25.93% -23.53% -5.56% 125.0% -27.27% -55.1% 16.67% 16.67% 0.0% -21.74% -16.36% -16.67% 11.86% -18.06% -21.74% 39.39% -10.81% 54.17% -25.0% 4.92% 52.5% 2.56% 11.43% 2.94% 6.25% 52.38% -27.59% 163.64% 0.0% 10.0% -37.5% 23.08% -55.17% 123.08% -50.0% 188.89% 28.57% -75.86% 383.33%
Inventory $1.224M $1.672M $1.411M $1.420M $1.220M $1.480M $1.340M $1.260M $1.290M $1.240M $1.610M $1.240M $1.470M $1.320M $1.150M $1.340M $1.190M $1.790M $1.030M $1.380M $1.090M $1.040M $1.190M $1.470M $1.310M $1.150M $1.370M $1.810M $2.290M $2.280M $2.060M $2.320M $2.100M $1.810M $1.720M $1.570M $1.940M $1.240M $1.060M $870.0K $830.0K $740.0K
Prepaid Expenses
Receivables $1.567M $1.428M $1.813M $1.390M $2.100M $1.670M $1.910M $1.600M $930.0K $1.590M $1.790M $1.020M $1.650M $1.090M $1.360M $1.380M $1.280M $1.340M $1.080M $920.0K $1.010M $700.0K $840.0K $800.0K $990.0K $1.300M $910.0K $860.0K $1.050M $930.0K $970.0K $500.0K $630.0K $700.0K $610.0K $530.0K $920.0K $710.0K $820.0K $450.0K $370.0K $320.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $50.00K $520.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $50.00K $60.00K $60.00K $60.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $12.25M $9.971M $11.58M $11.25M $11.57M $11.69M $11.85M $13.71M $14.52M $14.66M $14.31M $12.62M $13.97M $12.79M $17.66M $15.79M $15.76M $14.95M $13.97M $13.42M $13.00M $10.60M $9.550M $7.900M $6.040M $4.720M $3.800M $3.810M $3.850M $3.970M $3.880M $3.360M $3.170M $3.010M $2.750M $2.760M $3.380M $2.530M $2.310M $2.010M $1.920M $2.090M
YoY Change 22.89% -13.92% 2.96% -2.77% -1.03% -1.35% -13.57% -5.58% -0.95% 2.45% 13.39% -9.66% 9.23% -27.58% 11.84% 0.19% 5.42% 7.02% 4.1% 3.23% 22.64% 10.99% 20.89% 30.79% 27.97% 24.21% -0.26% -1.04% -3.02% 2.32% 15.48% 5.99% 5.32% 9.45% -0.36% -18.34% 33.6% 9.52% 14.93% 4.69% -8.13%
Property, Plant & Equipment $619.2K $559.2K $658.9K $670.0K $780.0K $830.0K $940.0K $1.090M $1.100M $1.210M $1.330M $1.240M $1.250M $1.210M $950.0K $950.0K $950.0K $850.0K $950.0K $1.000M $1.030M $1.110M $1.200M $1.270M $1.370M $1.530M $1.530M $1.510M $1.520M $1.480M $1.410M $1.380M $1.320M $1.290M $1.290M $1.410M $1.350M $1.020M $940.0K $840.0K $890.0K $890.0K
YoY Change 10.74% -15.13% -1.66% -14.1% -6.02% -11.7% -13.76% -0.91% -9.09% -9.02% 7.26% -0.8% 3.31% 27.37% 0.0% 0.0% 11.76% -10.53% -5.0% -2.91% -7.21% -7.5% -5.51% -7.3% -10.46% 0.0% 1.32% -0.66% 2.7% 4.96% 2.17% 4.55% 2.33% 0.0% -8.51% 4.44% 32.35% 8.51% 11.9% -5.62% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $270.0K $0.00 $0.00 $350.0K $350.0K $260.0K $180.0K $0.00 $0.00 $0.00 $100.0K $410.0K $510.0K $530.0K $620.0K $920.0K $1.120M $1.760M $2.000M $2.020M $2.120M
YoY Change -100.0% -100.0% 0.0% 34.62% 44.44% -100.0% -75.61% -19.61% -3.77% -14.52% -32.61% -17.86% -36.36% -12.0% -0.99% -4.72%
Other Assets $50.93K $110.5K $0.00 $10.00K $30.00K $60.00K $60.00K $70.00K $70.00K $10.00K $0.00 $40.00K $80.00K $110.0K $280.0K $320.0K $150.0K $110.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $160.0K $310.0K $160.0K $240.0K $10.00K $90.00K $130.0K $50.00K $60.00K $50.00K $120.0K $50.00K $130.0K $170.0K $250.0K $60.00K $250.0K
YoY Change -53.93% -100.0% -66.67% -50.0% 0.0% -14.29% 0.0% 600.0% -100.0% -50.0% -27.27% -60.71% -12.5% 113.33% 36.36% -100.0% -48.39% 93.75% -33.33% 2300.0% -88.89% -30.77% 160.0% -16.67% 20.0% -58.33% 140.0% -61.54% -23.53% -32.0% 316.67% -76.0%
Total Long-Term Assets $670.1K $669.7K $658.9K $670.0K $790.0K $850.0K $1.000M $1.160M $1.170M $1.280M $1.340M $1.240M $1.290M $1.280M $1.060M $1.500M $1.270M $990.0K $1.050M $1.000M $1.030M $1.110M $1.230M $1.500M $1.860M $2.070M $2.330M $2.040M $2.070M $2.040M $2.130M $2.230M $2.410M $2.420M $2.430M $2.650M $2.810M $2.740M $3.250M $3.520M $3.130M $3.320M
YoY Change 0.06% 1.65% -1.66% -15.19% -7.06% -15.0% -13.79% -0.85% -8.59% -4.48% 8.06% -3.88% 0.78% 20.75% -29.33% 18.11% 28.28% -5.71% 5.0% -2.91% -7.21% -9.76% -18.0% -19.35% -10.14% -11.16% 14.22% -1.45% 1.47% -4.23% -4.48% -7.47% -0.41% -0.41% -8.3% -5.69% 2.55% -15.69% -7.67% 12.46% -5.72%
Total Assets $12.92M $10.64M $12.24M $11.92M $12.36M $12.54M $12.85M $14.87M $15.69M $15.94M $15.65M $13.86M $15.26M $14.07M $18.72M $17.29M $17.03M $15.94M $15.02M $14.42M $14.03M $11.71M $10.78M $9.400M $7.900M $6.790M $6.130M $5.850M $5.920M $6.010M $6.010M $5.590M $5.580M $5.430M $5.180M $5.410M $6.190M $5.270M $5.560M $5.530M $5.050M $5.410M
YoY Change
Accounts Payable $134.5K $30.42K $410.9K $60.00K $70.00K $190.0K $350.0K $80.00K $100.0K $140.0K $390.0K $150.0K $400.0K $210.0K $320.0K $190.0K $120.0K $190.0K $150.0K $170.0K $310.0K $190.0K $210.0K $180.0K $280.0K $320.0K $290.0K $220.0K $550.0K $730.0K $360.0K $390.0K $580.0K $500.0K $420.0K $200.0K $570.0K $390.0K $280.0K $230.0K $270.0K $240.0K
YoY Change 341.98% -92.6% 584.82% -14.29% -63.16% -45.71% 337.5% -20.0% -28.57% -64.1% 160.0% -62.5% 90.48% -34.38% 68.42% 58.33% -36.84% 26.67% -11.76% -45.16% 63.16% -9.52% 16.67% -35.71% -12.5% 10.34% 31.82% -60.0% -24.66% 102.78% -7.69% -32.76% 16.0% 19.05% 110.0% -64.91% 46.15% 39.29% 21.74% -14.81% 12.5%
Accrued Expenses $1.363M $1.322M $1.627M $1.330M $1.130M $1.040M $880.0K $850.0K $790.0K $830.0K $730.0K $680.0K $680.0K $820.0K $820.0K $970.0K $790.0K $530.0K $450.0K $400.0K $350.0K $350.0K $340.0K $260.0K $200.0K $120.0K $170.0K $100.0K $150.0K $150.0K $250.0K $230.0K $200.0K $210.0K $160.0K $110.0K $10.00K $0.00 $30.00K $110.0K $0.00 $80.00K
YoY Change 3.1% -18.76% 22.36% 17.7% 8.65% 18.18% 3.53% 7.59% -4.82% 13.7% 7.35% 0.0% -17.07% 0.0% -15.46% 22.78% 49.06% 17.78% 12.5% 14.29% 0.0% 2.94% 30.77% 30.0% 66.67% -29.41% 70.0% -33.33% 0.0% -40.0% 8.7% 15.0% -4.76% 31.25% 45.45% 1000.0% -100.0% -72.73% -100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $150.0K $470.0K $450.0K $780.0K $980.0K $450.0K $350.0K $1.260M $500.0K $400.0K $330.0K $180.0K $200.0K
YoY Change -100.0% -33.33% -68.09% 4.44% -42.31% -20.41% 117.78% 28.57% -72.22% 152.0% 25.0% 21.21% 83.33% -10.0%
Long-Term Debt Due $0.00 $10.00K $10.00K $10.00K $0.00 $0.00 $10.00K $10.00K $10.00K $0.00 $110.0K $120.0K $130.0K $120.0K $120.0K $110.0K $100.0K $140.0K $150.0K $140.0K $170.0K $140.0K $150.0K $140.0K $20.00K
YoY Change -100.0% 0.0% 0.0% -100.0% 0.0% 0.0% -100.0% -8.33% -7.69% 8.33% 0.0% 9.09% 10.0% -28.57% -6.67% 7.14% -17.65% 21.43% -6.67% 7.14% 600.0%
Total Short-Term Liabilities $1.534M $1.374M $2.338M $1.410M $1.340M $1.370M $1.420M $1.050M $990.0K $970.0K $1.250M $830.0K $1.080M $1.020M $2.920M $2.550M $2.360M $1.960M $1.680M $1.460M $1.400M $1.020M $1.050M $1.010M $880.0K $800.0K $820.0K $830.0K $910.0K $1.150M $1.190M $1.190M $1.660M $1.910M $1.300M $810.0K $1.980M $1.100M $860.0K $860.0K $590.0K $550.0K
YoY Change 11.69% -41.24% 65.8% 5.22% -2.19% -3.52% 35.24% 6.06% 2.06% -22.4% 50.6% -23.15% 5.88% -65.07% 14.51% 8.05% 20.41% 16.67% 15.07% 4.29% 37.25% -2.86% 3.96% 14.77% 10.0% -2.44% -1.2% -8.79% -20.87% -3.36% 0.0% -28.31% -13.09% 46.92% 60.49% -59.09% 80.0% 27.91% 0.0% 45.76% 7.27%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $20.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $20.00K $0.00 $480.0K $730.0K $850.0K $930.0K $1.040M $1.130M $1.190M $1.300M $1.440M $1.060M $790.0K $970.0K $1.060M $1.180M $720.0K
YoY Change -100.0% -50.0% -100.0% -50.0% -100.0% -34.25% -14.12% -8.6% -10.58% -7.96% -5.04% -8.46% -9.72% 35.85% 34.18% -18.56% -8.49% -10.17% 63.89%
Other Long-Term Liabilities $0.00 $710.0K $0.00
YoY Change -100.0%
Total Long-Term Liabilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $730.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $20.00K $0.00 $480.0K $730.0K $850.0K $930.0K $1.040M $1.130M $1.190M $1.300M $1.440M $1.060M $790.0K $970.0K $1.060M $1.180M $720.0K
YoY Change -100.0% -98.63% -100.0% -50.0% -100.0% -34.25% -14.12% -8.6% -10.58% -7.96% -5.04% -8.46% -9.72% 35.85% 34.18% -18.56% -8.49% -10.17% 63.89%
Total Liabilities $1.534M $1.374M $2.421M $1.570M $1.730M $1.620M $1.460M $1.050M $1.110M $1.200M $1.410M $1.020M $1.140M $1.030M $3.060M $2.580M $2.500M $2.720M $1.740M $1.470M $1.410M $1.030M $1.060M $1.020M $890.0K $820.0K $840.0K $1.340M $1.690M $2.060M $2.180M $2.220M $2.790M $3.100M $2.600M $2.250M $3.040M $1.900M $1.820M $1.910M $1.770M $1.260M
YoY Change 11.69% -43.26% 54.2% -9.25% 6.79% 10.96% 39.05% -5.41% -7.5% -14.89% 38.24% -10.53% 10.68% -66.34% 18.6% 3.2% -8.09% 56.32% 18.37% 4.26% 36.89% -2.83% 3.92% 14.61% 8.54% -2.38% -37.31% -20.71% -17.96% -5.5% -1.8% -20.43% -10.0% 19.23% 15.56% -25.99% 60.0% 4.4% -4.71% 7.91% 40.48%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Basic Shares Outstanding 4.594M 4.594M 4.594M
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $46.357 Million

About UNITED GUARDIAN INC

United-Guardian, Inc. engages in the development and manufacture of pharmaceuticals, cosmetic ingredients, personal and health care products and medical devices. The company is headquartered in Hauppauge, New York and currently employs 25 full-time employees. Cosmetic ingredients include a line of multifunctional hydrogel formulations designed to offer sensory enhancement, lubrication, texture and moisturization to personal care products. Its cosmetic ingredients include Lubrajel Natural, Lubrajel Marine, Lubrajel Oil Natural and Lubrajel Terra. Medical lubricants include a line of hydrogel formulations designed to offer sensory enhancement and lubrication to medical products. Pharmaceutical products include an FDA approved prescription drug that is used primarily to prevent and to dissolve calcifications in urethral catheters, as well as a chlorine-based topical antimicrobial. Sexual wellness ingredients include a line of hydrogel formulations designed to offer sensory enhancement, lubrication and moisturization to sexual wellness applications.

Industry: Perfumes, Cosmetics & Other Toilet Preparations Peers: LFTD PARTNERS INC. ALTEROLA BIOTECH INC. FITLIFE BRANDS, INC. LifeMD, Inc. ESTEE LAUDER COMPANIES INC UPEXI, INC. Lifevantage Corp MANNATECH INC NATURAL ALTERNATIVES INTERNATIONAL INC