|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.454B
3.86%
YoY
|
$2.363B
-3.16%
YoY
|
$2.440B
35.48%
YoY
|
$1.801B
111.75%
YoY
|
$850.5M
-4.8%
YoY
|
| Depreciation, Depletion And Amortization |
$1.586B
30.79%
YoY
|
$1.213B
5.02%
YoY
|
$1.155B
13.14%
YoY
|
$1.021B
11.69%
YoY
|
$913.8M
-27.88%
YoY
|
| Cash From Operating Activities |
$5.453B
45.96%
YoY
|
$3.736B
-2.97%
YoY
|
$3.850B
92.04%
YoY
|
$2.005B
-22.48%
YoY
|
$2.586B
-17.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.005B
12.2%
YoY
|
$1.787B
38.83%
YoY
|
$1.287B
6.67%
YoY
|
$1.207B
-195.33%
YoY
|
-$1.266B
10.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$840.5M
-81.73%
YoY
|
-$4.601B
-1831.08%
YoY
|
$265.8M
-97.08%
YoY
|
$9.110B
357.78%
YoY
|
$1.990B
-301.91%
YoY
|
| Cash From Investing Activities |
-$2.846B
-55.45%
YoY
|
-$6.388B
525.32%
YoY
|
-$1.022B
-112.93%
YoY
|
$7.903B
991.38%
YoY
|
$724.1M
-133.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$279.3M
106.18%
YoY
|
-$135.4M
N/A
|
$0.00
-100.0%
YoY
|
$21.68M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.470B
19.08%
YoY
|
-$1.234B
-50.53%
YoY
|
-$2.494B
-63.91%
YoY
|
-$6.911B
105.95%
YoY
|
-$3.356B
466.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.453B
45.96%
YoY
|
$3.736B
-2.97%
YoY
|
$3.850B
92.04%
YoY
|
$2.005B
-22.48%
YoY
|
$2.586B
-17.6%
YoY
|
| Cash From Investing Activities |
-$2.846B
-55.45%
YoY
|
-$6.388B
525.32%
YoY
|
-$1.022B
-112.93%
YoY
|
$7.903B
991.38%
YoY
|
$724.1M
-133.9%
YoY
|
| Cash From Financing Activities |
-$1.470B
19.08%
YoY
|
-$1.234B
-50.53%
YoY
|
-$2.494B
-63.91%
YoY
|
-$6.911B
105.95%
YoY
|
-$3.356B
466.5%
YoY
|
| Net Change In Cash |
$1.137B
-129.26%
YoY
|
-$3.886B
-1264.07%
YoY
|
$333.9M
-88.86%
YoY
|
$2.997B
-6694.9%
YoY
|
-$45.45M
-111.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.453B
45.96%
YoY
|
$3.736B
-2.97%
YoY
|
$3.850B
92.04%
YoY
|
$2.005B
-22.48%
YoY
|
$2.586B
-17.6%
YoY
|
| Capital Expenditures |
$2.005B
12.2%
YoY
|
$1.787B
38.83%
YoY
|
$1.287B
6.67%
YoY
|
$1.207B
-195.33%
YoY
|
-$1.266B
10.0%
YoY
|
| Free Cash Flow |
$3.447B
76.93%
YoY
|
$1.948B
-23.96%
YoY
|
$2.562B
221.17%
YoY
|
$797.9M
-79.29%
YoY
|
$3.852B
-10.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$875.6M
163.06%
YoY
|
$323.5M
-61.57%
YoY
|
$709.2M
8.84%
YoY
|
$1.109B
153.24%
YoY
|
$332.8M
-22.86%
YoY
|
$841.8M
-23.41%
YoY
|
$651.6M
-24.66%
YoY
|
$437.9M
104.75%
YoY
|
$431.5M
64.64%
YoY
|
$1.099B
33.6%
YoY
|
$864.9M
1083.09%
YoY
|
$213.9M
-52.77%
YoY
|
$262.1M
-42.05%
YoY
|
$822.6M
116.38%
YoY
|
$73.10M
-80.2%
YoY
|
$452.9M
-1557.1%
YoY
|
$452.3M
242.19%
YoY
|
$380.2M
-10.76%
YoY
|
$369.2M
39.09%
YoY
|
-$31.08M
-175.68%
YoY
|
| Depreciation, Depletion And Amortization |
$437.9M
44.01%
YoY
|
$702.5M
30.36%
YoY
|
$357.4M
62.46%
YoY
|
$222.1M
27.65%
YoY
|
$304.1M
8.68%
YoY
|
$538.9M
68.07%
YoY
|
$220.0M
-49.03%
YoY
|
$174.0M
32.77%
YoY
|
$279.8M
3.08%
YoY
|
$320.6M
-31.82%
YoY
|
$431.7M
125.64%
YoY
|
$131.1M
-27.82%
YoY
|
$271.4M
52.94%
YoY
|
$470.3M
-567.01%
YoY
|
$191.3M
-44.73%
YoY
|
$181.6M
-64.35%
YoY
|
$177.5M
11.64%
YoY
|
-$100.7M
-130.83%
YoY
|
$346.1M
7.04%
YoY
|
$509.4M
62.55%
YoY
|
| Cash From Operating Activities |
$1.103B
36421.76%
YoY
|
$2.382B
6.77%
YoY
|
$2.129B
172.83%
YoY
|
$938.5M
-27.68%
YoY
|
$3.019M
-100.53%
YoY
|
$2.231B
26.64%
YoY
|
$780.5M
-58.95%
YoY
|
$1.298B
44.47%
YoY
|
-$573.2M
-19.4%
YoY
|
$1.761B
15.99%
YoY
|
$1.901B
47.09%
YoY
|
$898.3M
138.6%
YoY
|
-$711.3M
-39.88%
YoY
|
$1.519B
115.85%
YoY
|
$1.293B
113.9%
YoY
|
$376.5M
-67.25%
YoY
|
-$1.183B
-1021.22%
YoY
|
$703.5M
38.54%
YoY
|
$604.4M
-26.97%
YoY
|
$1.150B
32.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$368.3M
-3.56%
YoY
|
$670.2M
-2.57%
YoY
|
$474.4M
14.07%
YoY
|
$478.7M
34.03%
YoY
|
$381.9M
17.07%
YoY
|
$687.9M
31.27%
YoY
|
$415.9M
35.57%
YoY
|
$357.2M
51.68%
YoY
|
$326.2M
47.59%
YoY
|
$524.1M
47.26%
YoY
|
$306.8M
-182.55%
YoY
|
$235.5M
-187.59%
YoY
|
$221.0M
-205.0%
YoY
|
$355.9M
-254.26%
YoY
|
-$371.6M
1.36%
YoY
|
-$268.8M
-37.85%
YoY
|
-$210.5M
-10.8%
YoY
|
-$230.7M
-48.89%
YoY
|
-$366.6M
37.67%
YoY
|
-$432.6M
103.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$825.9M
-31.7%
YoY
|
-$2.133B
-16.78%
YoY
|
-$778.9M
-546.64%
YoY
|
$862.1M
-214.24%
YoY
|
$1.209B
-182.96%
YoY
|
-$2.563B
5987.21%
YoY
|
$174.4M
-220.18%
YoY
|
-$754.7M
-973.2%
YoY
|
-$1.458B
-497.64%
YoY
|
-$42.10M
-105.59%
YoY
|
-$145.1M
-126.09%
YoY
|
$86.43M
-98.47%
YoY
|
$366.6M
-82.92%
YoY
|
$753.0M
-390.51%
YoY
|
$556.2M
-4.2%
YoY
|
$5.654B
-38498.9%
YoY
|
$2.146B
27.51%
YoY
|
-$259.2M
-150.29%
YoY
|
$580.6M
-131.34%
YoY
|
-$14.73M
-103.1%
YoY
|
| Cash From Investing Activities |
$457.6M
-44.68%
YoY
|
-$2.803B
-13.77%
YoY
|
-$1.253B
418.92%
YoY
|
$383.4M
-134.49%
YoY
|
$827.3M
-146.38%
YoY
|
-$3.251B
474.18%
YoY
|
-$241.5M
-46.55%
YoY
|
-$1.112B
645.99%
YoY
|
-$1.784B
-1325.6%
YoY
|
-$566.2M
-242.56%
YoY
|
-$451.9M
-344.8%
YoY
|
-$149.0M
-102.77%
YoY
|
$145.5M
-92.48%
YoY
|
$397.1M
-181.06%
YoY
|
$184.6M
-13.72%
YoY
|
$5.385B
-1303.97%
YoY
|
$1.936B
33.75%
YoY
|
-$489.9M
-864.48%
YoY
|
$214.0M
-110.1%
YoY
|
-$447.3M
-270.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.00M
-113.43%
YoY
|
-$12.00K
-99.99%
YoY
|
-$53.61M
N/A
|
-$128.9M
-1054.52%
YoY
|
-$96.77M
N/A
|
-$148.9M
N/A
|
$0.00
N/A
|
$13.50M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
N/A
|
$81.00K
N/A
|
$59.00K
N/A
|
$21.53M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$797.8M
-44.69%
YoY
|
$1.030B
-229.35%
YoY
|
-$1.214B
136.1%
YoY
|
$157.6M
-253.36%
YoY
|
-$1.442B
-906.26%
YoY
|
-$795.9M
-38.9%
YoY
|
-$514.3M
-35.14%
YoY
|
-$102.8M
-138.11%
YoY
|
$178.9M
-126.76%
YoY
|
-$1.303B
41.91%
YoY
|
-$792.9M
-50.26%
YoY
|
$269.6M
-107.22%
YoY
|
-$668.5M
0.92%
YoY
|
-$917.9M
138.01%
YoY
|
-$1.594B
79.93%
YoY
|
-$3.736B
111.66%
YoY
|
-$662.4M
107.83%
YoY
|
-$385.6M
-56.86%
YoY
|
-$885.9M
-298.21%
YoY
|
-$1.765B
-1358.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.103B
36421.76%
YoY
|
$2.382B
6.77%
YoY
|
$2.129B
172.83%
YoY
|
$938.5M
-27.68%
YoY
|
$3.019M
-100.53%
YoY
|
$2.231B
26.64%
YoY
|
$780.5M
-58.95%
YoY
|
$1.298B
44.47%
YoY
|
-$573.2M
-19.4%
YoY
|
$1.761B
15.99%
YoY
|
$1.901B
47.09%
YoY
|
$898.3M
138.6%
YoY
|
-$711.3M
-39.88%
YoY
|
$1.519B
115.85%
YoY
|
$1.293B
113.9%
YoY
|
$376.5M
-67.25%
YoY
|
-$1.183B
-1021.22%
YoY
|
$703.5M
38.54%
YoY
|
$604.4M
-26.97%
YoY
|
$1.150B
32.03%
YoY
|
| Cash From Investing Activities |
$457.6M
-44.68%
YoY
|
-$2.803B
-13.77%
YoY
|
-$1.253B
418.92%
YoY
|
$383.4M
-134.49%
YoY
|
$827.3M
-146.38%
YoY
|
-$3.251B
474.18%
YoY
|
-$241.5M
-46.55%
YoY
|
-$1.112B
645.99%
YoY
|
-$1.784B
-1325.6%
YoY
|
-$566.2M
-242.56%
YoY
|
-$451.9M
-344.8%
YoY
|
-$149.0M
-102.77%
YoY
|
$145.5M
-92.48%
YoY
|
$397.1M
-181.06%
YoY
|
$184.6M
-13.72%
YoY
|
$5.385B
-1303.97%
YoY
|
$1.936B
33.75%
YoY
|
-$489.9M
-864.48%
YoY
|
$214.0M
-110.1%
YoY
|
-$447.3M
-270.27%
YoY
|
| Cash From Financing Activities |
-$797.8M
-44.69%
YoY
|
$1.030B
-229.35%
YoY
|
-$1.214B
136.1%
YoY
|
$157.6M
-253.36%
YoY
|
-$1.442B
-906.26%
YoY
|
-$795.9M
-38.9%
YoY
|
-$514.3M
-35.14%
YoY
|
-$102.8M
-138.11%
YoY
|
$178.9M
-126.76%
YoY
|
-$1.303B
41.91%
YoY
|
-$792.9M
-50.26%
YoY
|
$269.6M
-107.22%
YoY
|
-$668.5M
0.92%
YoY
|
-$917.9M
138.01%
YoY
|
-$1.594B
79.93%
YoY
|
-$3.736B
111.66%
YoY
|
-$662.4M
107.83%
YoY
|
-$385.6M
-56.86%
YoY
|
-$885.9M
-298.21%
YoY
|
-$1.765B
-1358.65%
YoY
|
| Net Change In Cash |
$762.4M
-224.55%
YoY
|
$608.1M
-133.48%
YoY
|
-$338.2M
-1472.98%
YoY
|
$1.480B
1678.73%
YoY
|
-$612.2M
-71.9%
YoY
|
-$1.816B
1590.56%
YoY
|
$24.64M
-96.25%
YoY
|
$83.18M
-91.84%
YoY
|
-$2.178B
76.48%
YoY
|
-$107.4M
-110.77%
YoY
|
$656.6M
-662.9%
YoY
|
$1.019B
-49.69%
YoY
|
-$1.234B
-1464.08%
YoY
|
$997.8M
-679.98%
YoY
|
-$116.6M
72.64%
YoY
|
$2.025B
-290.55%
YoY
|
$90.48M
-92.8%
YoY
|
-$172.0M
-46.59%
YoY
|
-$67.57M
-92.0%
YoY
|
-$1.063B
-183.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.103B
36421.76%
YoY
|
$2.382B
6.77%
YoY
|
$2.129B
172.83%
YoY
|
$938.5M
-27.68%
YoY
|
$3.019M
-100.53%
YoY
|
$2.231B
26.64%
YoY
|
$780.5M
-58.95%
YoY
|
$1.298B
44.47%
YoY
|
-$573.2M
-19.4%
YoY
|
$1.761B
15.99%
YoY
|
$1.901B
47.09%
YoY
|
$898.3M
138.6%
YoY
|
-$711.3M
-39.88%
YoY
|
$1.519B
115.85%
YoY
|
$1.293B
113.9%
YoY
|
$376.5M
-67.25%
YoY
|
-$1.183B
-1021.22%
YoY
|
$703.5M
38.54%
YoY
|
$604.4M
-26.97%
YoY
|
$1.150B
32.03%
YoY
|
| Capital Expenditures |
$368.3M
-3.56%
YoY
|
$670.2M
-2.57%
YoY
|
$474.4M
14.07%
YoY
|
$478.7M
34.03%
YoY
|
$381.9M
17.07%
YoY
|
$687.9M
31.27%
YoY
|
$415.9M
35.57%
YoY
|
$357.2M
51.68%
YoY
|
$326.2M
47.59%
YoY
|
$524.1M
47.26%
YoY
|
$306.8M
-182.55%
YoY
|
$235.5M
-187.59%
YoY
|
$221.0M
-205.0%
YoY
|
$355.9M
-254.26%
YoY
|
-$371.6M
1.36%
YoY
|
-$268.8M
-37.85%
YoY
|
-$210.5M
-10.8%
YoY
|
-$230.7M
-48.89%
YoY
|
-$366.6M
37.67%
YoY
|
-$432.6M
103.54%
YoY
|
| Free Cash Flow |
$734.3M
-293.81%
YoY
|
$1.711B
10.93%
YoY
|
$1.655B
353.95%
YoY
|
$459.8M
-51.11%
YoY
|
-$378.9M
-57.88%
YoY
|
$1.543B
24.68%
YoY
|
$364.6M
-77.14%
YoY
|
$940.6M
41.9%
YoY
|
-$899.4M
-3.52%
YoY
|
$1.237B
6.42%
YoY
|
$1.595B
-4.19%
YoY
|
$662.8M
2.71%
YoY
|
-$932.3M
-4.14%
YoY
|
$1.163B
24.45%
YoY
|
$1.664B
71.4%
YoY
|
$645.3M
-59.21%
YoY
|
-$972.6M
-366.89%
YoY
|
$934.2M
-2.6%
YoY
|
$971.0M
-11.23%
YoY
|
$1.582B
46.06%
YoY
|
Loading...