|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.10M
-39.45%
YoY
|
-$36.50M
95.36%
YoY
|
-$18.68M
22.27%
YoY
|
-$15.28M
1644.71%
YoY
|
-$875.7K
-82.73%
YoY
|
| Depreciation, Depletion And Amortization |
$349.4K
-74.57%
YoY
|
$1.374M
136.67%
YoY
|
$580.5K
37.14%
YoY
|
$423.3K
-14.54%
YoY
|
$495.3K
90.49%
YoY
|
| Cash From Operating Activities |
$840.8K
-129.8%
YoY
|
-$2.821M
-74.79%
YoY
|
-$11.19M
-11.26%
YoY
|
-$12.61M
706.9%
YoY
|
-$1.563M
-56.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$298.2K
126.97%
YoY
|
$131.4K
-78.64%
YoY
|
$615.2K
6.0%
YoY
|
$580.3K
-298.46%
YoY
|
-$292.4K
62.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.871M
-30.18%
YoY
|
$5.545M
N/A
|
| Other Investing Activities |
$2.131M
N/A
|
$0.00
-100.0%
YoY
|
$2.326M
-160.09%
YoY
|
-$3.871M
-51.88%
YoY
|
-$8.045M
N/A
|
| Cash From Investing Activities |
$1.832M
-1494.87%
YoY
|
-$131.4K
-107.68%
YoY
|
$1.711M
-138.44%
YoY
|
-$4.452M
-46.6%
YoY
|
-$8.337M
4531.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$4.333M
-91.34%
YoY
|
$50.06M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.482M
-229.1%
YoY
|
$2.697M
-290.71%
YoY
|
-$1.414M
-74.38%
YoY
|
-$5.520M
-112.46%
YoY
|
$44.31M
1151.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$840.8K
-129.8%
YoY
|
-$2.821M
-74.79%
YoY
|
-$11.19M
-11.26%
YoY
|
-$12.61M
706.9%
YoY
|
-$1.563M
-56.94%
YoY
|
| Cash From Investing Activities |
$1.832M
-1494.87%
YoY
|
-$131.4K
-107.68%
YoY
|
$1.711M
-138.44%
YoY
|
-$4.452M
-46.6%
YoY
|
-$8.337M
4531.82%
YoY
|
| Cash From Financing Activities |
-$3.482M
-229.1%
YoY
|
$2.697M
-290.71%
YoY
|
-$1.414M
-74.38%
YoY
|
-$5.520M
-112.46%
YoY
|
$44.31M
1151.64%
YoY
|
| Net Change In Cash |
-$808.4K
216.04%
YoY
|
-$255.8K
-97.65%
YoY
|
-$10.90M
-51.76%
YoY
|
-$22.58M
-165.64%
YoY
|
$34.41M
-12843.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$840.8K
-129.8%
YoY
|
-$2.821M
-74.79%
YoY
|
-$11.19M
-11.26%
YoY
|
-$12.61M
706.9%
YoY
|
-$1.563M
-56.94%
YoY
|
| Capital Expenditures |
$298.2K
126.97%
YoY
|
$131.4K
-78.64%
YoY
|
$615.2K
6.0%
YoY
|
$580.3K
-298.46%
YoY
|
-$292.4K
62.46%
YoY
|
| Free Cash Flow |
$542.6K
-118.38%
YoY
|
-$2.953M
-74.99%
YoY
|
-$11.81M
-10.5%
YoY
|
-$13.19M
938.27%
YoY
|
-$1.271M
-63.17%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.226M
-20.04%
YoY
|
-$7.021M
-74.2%
YoY
|
-$4.840M
28.79%
YoY
|
-$6.204M
109.27%
YoY
|
-$4.034M
88.37%
YoY
|
-$27.21M
475.89%
YoY
|
-$3.758M
11.58%
YoY
|
-$2.965M
-45.53%
YoY
|
-$2.142M
-58.37%
YoY
|
-$4.725M
13.0%
YoY
|
-$3.368M
-61.11%
YoY
|
-$5.443M
212.96%
YoY
|
-$5.145M
638.94%
YoY
|
-$4.182M
592.1%
YoY
|
-$8.661M
-14616.9%
YoY
|
-$1.739M
-238.32%
YoY
|
-$696.2K
-56.17%
YoY
|
-$604.2K
-45.57%
YoY
|
$59.66K
-108.65%
YoY
|
| Depreciation, Depletion And Amortization |
$1.718M
4940.92%
YoY
|
$25.00K
-90.0%
YoY
|
$90.34K
-52.03%
YoY
|
$116.1K
-42.16%
YoY
|
$34.08K
-82.55%
YoY
|
$249.9K
-42.61%
YoY
|
$188.3K
43.6%
YoY
|
$200.7K
25.45%
YoY
|
$195.3K
107.62%
YoY
|
$435.5K
18.83%
YoY
|
$131.1K
-75.1%
YoY
|
$160.0K
-56.94%
YoY
|
$94.05K
-56.91%
YoY
|
$366.5K
58.41%
YoY
|
$526.7K
241.38%
YoY
|
$371.6K
588.84%
YoY
|
$218.3K
291.96%
YoY
|
$231.4K
189.19%
YoY
|
$154.3K
157.17%
YoY
|
| Cash From Operating Activities |
-$369.7K
-116.7%
YoY
|
$397.7K
-119.45%
YoY
|
-$2.185M
-321.9%
YoY
|
$413.9K
-117.32%
YoY
|
$2.214M
572.48%
YoY
|
-$2.045M
-56.22%
YoY
|
$984.6K
-116.8%
YoY
|
-$2.390M
-166.1%
YoY
|
$329.2K
-107.7%
YoY
|
-$4.671M
28.88%
YoY
|
-$5.862M
44.23%
YoY
|
$3.615M
-401.95%
YoY
|
-$4.273M
14.64%
YoY
|
-$3.624M
91.95%
YoY
|
-$4.064M
318.11%
YoY
|
-$1.197M
-219.9%
YoY
|
-$3.727M
-1348.75%
YoY
|
-$1.888M
214.67%
YoY
|
-$972.1K
-847.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$185.0K
447.34%
YoY
|
$0.00
-100.0%
YoY
|
$49.40K
7.39%
YoY
|
$63.80K
N/A
|
$33.80K
-78.7%
YoY
|
$51.60K
-77.22%
YoY
|
$46.00K
-50.47%
YoY
|
N/A
|
$158.7K
-51.54%
YoY
|
$226.5K
-286.05%
YoY
|
$92.87K
-127.13%
YoY
|
$133.8K
-513.83%
YoY
|
$327.5K
-418.22%
YoY
|
-$121.7K
-32.32%
YoY
|
-$342.3K
3439.71%
YoY
|
-$32.34K
N/A
|
-$102.9K
71.5%
YoY
|
-$179.9K
499.53%
YoY
|
| Acquisitions |
$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$24.30K
N/A
|
$2.032M
N/A
|
$45.50K
N/A
|
$77.60K
814.02%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$8.490K
N/A
|
$0.00
-100.0%
YoY
|
$2.326M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$1.162M
-53.38%
YoY
|
$0.00
-100.0%
YoY
|
-$2.709M
N/A
|
N/A
|
-$2.493M
N/A
|
-$5.552M
N/A
|
| Cash From Investing Activities |
-$55.77K
-505.18%
YoY
|
-$209.3K
519.23%
YoY
|
$2.032M
-4037.4%
YoY
|
-$3.900K
-92.84%
YoY
|
$13.76K
62.18%
YoY
|
-$33.80K
-78.7%
YoY
|
-$51.60K
-102.46%
YoY
|
-$54.50K
-41.32%
YoY
|
$8.487K
-106.34%
YoY
|
-$158.7K
-89.35%
YoY
|
$2.100M
1625.12%
YoY
|
-$92.87K
-96.96%
YoY
|
-$133.8K
313.83%
YoY
|
-$1.490M
-42.62%
YoY
|
$121.7K
-102.12%
YoY
|
-$3.051M
31455.74%
YoY
|
-$32.34K
N/A
|
-$2.596M
4226.83%
YoY
|
-$5.732M
19005.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$100.0K
-104.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.342M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.744M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$720.0K
-130.64%
YoY
|
-$240.7K
-113.67%
YoY
|
-$505.3K
179.17%
YoY
|
-$385.8K
-117.7%
YoY
|
-$2.350M
210.19%
YoY
|
$1.761M
50.32%
YoY
|
-$181.0K
610.92%
YoY
|
$2.180M
-195.19%
YoY
|
-$757.5K
176.76%
YoY
|
$1.171M
-178.96%
YoY
|
-$25.46K
-88.42%
YoY
|
-$2.290M
6262.03%
YoY
|
-$273.7K
-92.76%
YoY
|
-$1.483M
3.05%
YoY
|
-$219.8K
-93.19%
YoY
|
-$36.00K
-92.29%
YoY
|
-$3.780M
-107.65%
YoY
|
-$1.440M
-332.2%
YoY
|
-$3.225M
1051.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$369.7K
-116.7%
YoY
|
$397.7K
-119.45%
YoY
|
-$2.185M
-321.9%
YoY
|
$413.9K
-117.32%
YoY
|
$2.214M
572.48%
YoY
|
-$2.045M
-56.22%
YoY
|
$984.6K
-116.8%
YoY
|
-$2.390M
-166.1%
YoY
|
$329.2K
-107.7%
YoY
|
-$4.671M
28.88%
YoY
|
-$5.862M
44.23%
YoY
|
$3.615M
-401.95%
YoY
|
-$4.273M
14.64%
YoY
|
-$3.624M
91.95%
YoY
|
-$4.064M
318.11%
YoY
|
-$1.197M
-219.9%
YoY
|
-$3.727M
-1348.75%
YoY
|
-$1.888M
214.67%
YoY
|
-$972.1K
-847.75%
YoY
|
| Cash From Investing Activities |
-$55.77K
-505.18%
YoY
|
-$209.3K
519.23%
YoY
|
$2.032M
-4037.4%
YoY
|
-$3.900K
-92.84%
YoY
|
$13.76K
62.18%
YoY
|
-$33.80K
-78.7%
YoY
|
-$51.60K
-102.46%
YoY
|
-$54.50K
-41.32%
YoY
|
$8.487K
-106.34%
YoY
|
-$158.7K
-89.35%
YoY
|
$2.100M
1625.12%
YoY
|
-$92.87K
-96.96%
YoY
|
-$133.8K
313.83%
YoY
|
-$1.490M
-42.62%
YoY
|
$121.7K
-102.12%
YoY
|
-$3.051M
31455.74%
YoY
|
-$32.34K
N/A
|
-$2.596M
4226.83%
YoY
|
-$5.732M
19005.0%
YoY
|
| Cash From Financing Activities |
$720.0K
-130.64%
YoY
|
-$240.7K
-113.67%
YoY
|
-$505.3K
179.17%
YoY
|
-$385.8K
-117.7%
YoY
|
-$2.350M
210.19%
YoY
|
$1.761M
50.32%
YoY
|
-$181.0K
610.92%
YoY
|
$2.180M
-195.19%
YoY
|
-$757.5K
176.76%
YoY
|
$1.171M
-178.96%
YoY
|
-$25.46K
-88.42%
YoY
|
-$2.290M
6262.03%
YoY
|
-$273.7K
-92.76%
YoY
|
-$1.483M
3.05%
YoY
|
-$219.8K
-93.19%
YoY
|
-$36.00K
-92.29%
YoY
|
-$3.780M
-107.65%
YoY
|
-$1.440M
-332.2%
YoY
|
-$3.225M
1051.87%
YoY
|
| Net Change In Cash |
$294.5K
-341.28%
YoY
|
-$52.30K
-83.54%
YoY
|
-$658.4K
-187.55%
YoY
|
$24.20K
-109.17%
YoY
|
-$122.1K
-70.93%
YoY
|
-$317.8K
-91.31%
YoY
|
$752.0K
-119.85%
YoY
|
-$263.8K
-121.42%
YoY
|
-$419.8K
-91.03%
YoY
|
-$3.658M
-44.55%
YoY
|
-$3.788M
-9.01%
YoY
|
$1.232M
-128.75%
YoY
|
-$4.681M
-37.92%
YoY
|
-$6.597M
11.37%
YoY
|
-$4.162M
-58.08%
YoY
|
-$4.285M
-920.9%
YoY
|
-$7.540M
N/A
|
-$5.924M
14709.35%
YoY
|
-$9.929M
5416.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$369.7K
-116.7%
YoY
|
$397.7K
-119.45%
YoY
|
-$2.185M
-321.9%
YoY
|
$413.9K
-117.32%
YoY
|
$2.214M
572.48%
YoY
|
-$2.045M
-56.22%
YoY
|
$984.6K
-116.8%
YoY
|
-$2.390M
-166.1%
YoY
|
$329.2K
-107.7%
YoY
|
-$4.671M
28.88%
YoY
|
-$5.862M
44.23%
YoY
|
$3.615M
-401.95%
YoY
|
-$4.273M
14.64%
YoY
|
-$3.624M
91.95%
YoY
|
-$4.064M
318.11%
YoY
|
-$1.197M
-219.9%
YoY
|
-$3.727M
-1348.75%
YoY
|
-$1.888M
214.67%
YoY
|
-$972.1K
-847.75%
YoY
|
| Capital Expenditures |
N/A
|
$185.0K
447.34%
YoY
|
$0.00
-100.0%
YoY
|
$49.40K
7.39%
YoY
|
$63.80K
N/A
|
$33.80K
-78.7%
YoY
|
$51.60K
-77.22%
YoY
|
$46.00K
-50.47%
YoY
|
N/A
|
$158.7K
-51.54%
YoY
|
$226.5K
-286.05%
YoY
|
$92.87K
-127.13%
YoY
|
$133.8K
-513.83%
YoY
|
$327.5K
-418.22%
YoY
|
-$121.7K
-32.32%
YoY
|
-$342.3K
3439.71%
YoY
|
-$32.34K
N/A
|
-$102.9K
71.5%
YoY
|
-$179.9K
499.53%
YoY
|
| Free Cash Flow |
N/A
|
$212.7K
-110.23%
YoY
|
-$2.185M
-334.17%
YoY
|
$364.5K
-114.97%
YoY
|
$2.150M
N/A
|
-$2.079M
-56.96%
YoY
|
$933.0K
-115.32%
YoY
|
-$2.436M
-169.15%
YoY
|
N/A
|
-$4.829M
22.22%
YoY
|
-$6.089M
54.43%
YoY
|
$3.522M
-511.99%
YoY
|
-$4.407M
19.27%
YoY
|
-$3.951M
121.35%
YoY
|
-$3.943M
397.68%
YoY
|
-$854.9K
-184.8%
YoY
|
-$3.695M
-1337.92%
YoY
|
-$1.785M
230.57%
YoY
|
-$792.2K
-595.13%
YoY
|
Loading...