Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $14.28B | $13.40B | $12.64B | $11.56B | $11.38B | $10.77B | $10.41B | $9.766B | $9.043B | $8.205B | $7.368B | $6.961B | $6.760B | $4.900B | $5.202B | $5.022B | $4.683B | $4.125B | $3.935B | $3.637B | $3.392B | $3.259B | $2.840B | $2.242B | $2.042B | $1.874B | $1.443B | $1.174B | $919.0M | $782.0M | $762.0M | $731.0M | $692.0M | $675.0M | $631.0M | $554.0M | $516.0M | $473.0M | $382.0M | $349.0M | $276.0M |
YoY Change | 6.59% | 5.99% | 9.37% | 1.59% | 5.63% | 3.48% | 6.59% | 7.99% | 10.22% | 11.36% | 5.84% | 2.98% | 37.96% | -5.8% | 3.58% | 7.24% | 13.53% | 4.83% | 8.19% | 7.22% | 4.08% | 14.75% | 26.67% | 9.79% | 8.96% | 29.87% | 22.91% | 27.75% | 17.52% | 2.62% | 4.24% | 5.64% | 2.52% | 6.97% | 13.9% | 7.36% | 9.09% | 23.82% | 9.46% | 26.45% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $14.28B | $13.40B | $12.64B | $11.56B | $11.38B | $10.77B | $10.41B | $9.766B | $9.043B | $8.205B | $7.368B | $6.961B | $6.760B | $4.900B | $5.202B | $5.022B | $4.683B | $4.125B | $3.935B | $3.637B | $3.392B | $3.259B | $2.840B | $2.242B | $2.042B | $1.874B | $1.443B | $1.174B | $919.0M | $782.0M | $762.0M | $731.0M | $692.0M | $675.0M | $631.0M | $554.0M | $516.0M | $473.0M | $382.0M | $349.0M | $276.0M |
Cost Of Revenue | |||||||||||||||||||||||||||||||||||||||||
Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Gross Profit Margin |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $8.781B | $8.368B | $7.710B | $7.017B | $6.948B | $6.529B | $6.189B | $5.714B | $5.281B | $4.835B | $4.523B | $4.335B | $4.222B | $3.156B | $3.482B | $3.374B | $3.150B | $2.720B | $2.545B | $2.322B | $2.116B | $2.017B | $1.784B | $1.417B | $1.298B | $1.172B | $662.0M | $539.0M | $431.0M | $379.0M | $370.0M | $34.00M | $34.00M | $32.00M | $30.00M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | 4.94% | 8.54% | 9.88% | 0.99% | 6.42% | 5.49% | 8.31% | 8.2% | 9.22% | 6.9% | 4.34% | 2.68% | 33.78% | -9.36% | 3.2% | 7.11% | 15.81% | 6.88% | 9.6% | 9.74% | 4.91% | 13.06% | 25.9% | 9.17% | 10.75% | 77.04% | 22.82% | 25.06% | 13.72% | 2.43% | 988.24% | 0.0% | 6.25% | 6.67% | |||||||
% of Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Research & Development | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
% of Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Depreciation & Amortization | $535.6M | $544.0M | $501.6M | $478.8M | $455.6M | $410.0M | $388.4M | $350.8M | $398.6M | $375.6M | $337.4M | $308.7M | $295.9M | $224.0M | $204.7M | $195.8M | $183.3M | $163.7M | $163.7M | $166.7M | $144.5M | $124.8M | $127.5M | $112.8M | $108.3M | $105.4M | $80.70M | $71.90M | $51.40M | $42.40M | $39.60M | $49.10M | $35.00M | $48.50M | $39.70M | $39.40M | $38.50M | $40.10M | $28.80M | $26.00M | $20.00M |
YoY Change | -1.54% | 8.45% | 4.76% | 5.09% | 11.12% | 5.56% | 10.72% | -12.0% | 6.12% | 11.34% | 9.29% | 4.34% | 32.08% | 9.43% | 4.55% | 6.82% | 11.97% | 0.0% | -1.8% | 15.36% | 15.79% | -2.12% | 13.03% | 4.16% | 2.75% | 30.61% | 12.24% | 39.88% | 21.23% | 7.07% | -19.35% | 40.29% | -27.84% | 22.17% | 0.76% | 2.34% | -3.99% | 39.24% | 10.77% | 30.0% | |
% of Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Operating Expenses | $13.11B | $12.40B | $11.28B | $10.20B | $10.16B | $9.597B | $9.130B | $8.485B | $7.784B | $7.142B | $6.352B | $6.019B | $5.863B | $4.394B | $4.682B | $4.612B | $4.313B | $3.803B | $3.622B | $3.327B | $3.025B | $2.929B | $2.580B | $2.045B | $1.881B | $1.715B | $1.318B | $1.070B | $843.0M | $719.0M | $708.0M | $679.0M | $653.0M | $633.0M | $592.0M | $511.0M | $458.0M | $406.0M | $314.0M | $290.0M | $237.0M |
YoY Change | 5.73% | 9.9% | 10.57% | 0.38% | 5.89% | 5.12% | 7.6% | 9.0% | 8.99% | 12.43% | 5.54% | 2.66% | 33.42% | -6.14% | 1.52% | 6.93% | 13.41% | 5.0% | 8.87% | 9.98% | 3.28% | 13.53% | 26.16% | 8.72% | 9.68% | 30.12% | 23.18% | 26.93% | 17.25% | 1.55% | 4.27% | 3.98% | 3.16% | 6.93% | 15.85% | 11.57% | 12.81% | 29.3% | 8.28% | 22.36% | |
Operating Profit | $1.175B | $1.004B | $1.363B | $1.358B | $1.175B | $1.280B | $1.259B | $1.063B | $1.015B | $942.6M | $897.1M | $505.7M | |||||||||||||||||||||||||||||
YoY Change | 17.12% | -26.38% | 0.35% | -8.2% | 18.44% | 4.71% | 7.73% | 5.07% | 77.4% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $206.7M | $126.9M | -$83.67M | -$106.0M | -$163.0M | $155.0M | $145.2M | -$125.0M | $113.5M | $133.6M | $146.1M | $178.9M | $200.8M | $77.62M | -$46.00M | -$53.00M | -$52.00M | -$71.00M | -$59.00M | -$54.00M | -$60.00M | -$55.00M | -$65.00M | -$44.00M | -$33.00M | -$36.00M | -$19.00M | -$20.00M | -$11.00M | -$6.000M | -$9.000M | -$11.00M | -$8.000M | -$23.00M | -$25.00M | -$27.00M | -$30.00M | -$35.00M | -$24.00M | -$29.00M | -$21.00M |
YoY Change | 62.88% | -251.65% | -21.06% | -34.97% | -205.19% | 6.74% | -216.14% | -210.14% | -15.07% | -8.55% | -18.33% | -10.89% | 158.7% | -268.73% | -13.21% | 1.92% | -26.76% | 20.34% | 9.26% | -10.0% | 9.09% | -15.38% | 47.73% | 33.33% | -8.33% | 89.47% | -5.0% | 81.82% | 83.33% | -33.33% | -18.18% | 37.5% | -65.22% | -8.0% | -7.41% | -10.0% | -14.29% | 45.83% | -17.24% | 38.1% | |
% of Operating Profit | 17.58% | 12.64% | -6.14% | -7.8% | 13.18% | 11.34% | 9.01% | 12.57% | 14.39% | 18.98% | 22.38% | 15.35% | |||||||||||||||||||||||||||||
Other Income/Expense, Net | -$28.28M | -$10.41M | $13.89M | $14.00K | $13.16M | $14.22M | $0.00 | $0.00 | |||||||||||||||||||||||||||||||||
YoY Change | 171.78% | -174.91% | 99121.43% | -99.89% | -7.43% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $940.4M | $866.3M | $1.293B | $1.252B | $1.066B | $1.035B | $1.135B | $1.156B | $1.146B | $929.7M | $869.3M | $763.7M | $696.3M | $428.1M | $475.0M | $357.0M | $319.0M | $252.0M | $172.0M | $256.0M | $306.0M | $277.0M | $156.0M | $146.0M | $123.0M | $123.0M | $106.0M | $80.00M | $53.00M | $47.00M | $35.00M | $41.00M | $31.00M | $19.00M | $14.00M | $16.00M | $18.00M | $33.00M | $45.00M | $30.00M | $18.00M |
YoY Change | 8.56% | -33.02% | 3.29% | 17.42% | 3.08% | -8.85% | -1.85% | 0.91% | 23.26% | 6.94% | 13.84% | 9.67% | 62.66% | -9.87% | 33.05% | 11.91% | 26.59% | 46.51% | -32.81% | -16.34% | 10.47% | 77.56% | 6.85% | 18.7% | 0.0% | 16.04% | 32.5% | 50.94% | 12.77% | 34.29% | -14.63% | 32.26% | 63.16% | 35.71% | -12.5% | -11.11% | -45.45% | -26.67% | 50.0% | 66.67% | |
Income Tax | $221.1M | $209.3M | $305.7M | $299.3M | $238.8M | $236.6M | $363.7M | $409.2M | $395.2M | $324.7M | $315.3M | $274.6M | $247.5M | $152.3M | $170.0M | $123.0M | $105.0M | $93.00M | $62.00M | $95.00M | $114.0M | $102.0M | $57.00M | $53.00M | $45.00M | $43.00M | $39.00M | $29.00M | $18.00M | $18.00M | $11.00M | $21.00M | $10.00M | $7.000M | $5.000M | $9.000M | $11.00M | $17.00M | $22.00M | $15.00M | $8.000M |
% Of Pretax Income | 23.51% | 24.16% | 23.64% | 23.9% | 22.39% | 22.87% | 32.04% | 35.39% | 34.49% | 34.92% | 36.27% | 35.96% | 35.54% | 35.58% | 35.79% | 34.45% | 32.92% | 36.9% | 36.05% | 37.11% | 37.25% | 36.82% | 36.54% | 36.3% | 36.59% | 34.96% | 36.79% | 36.25% | 33.96% | 38.3% | 31.43% | 51.22% | 32.26% | 36.84% | 35.71% | 56.25% | 61.11% | 51.52% | 48.89% | 50.0% | 44.44% |
Net Earnings | $717.8M | $675.6M | $987.6M | $944.0M | $814.9M | $779.7M | $752.3M | $702.4M | $680.5M | $545.3M | $510.7M | $443.4M | $398.2M | $230.2M | $260.0M | $199.0M | $170.0M | $259.0M | $241.0M | $169.0M | $199.0M | $175.0M | $100.0M | $93.00M | $78.00M | $80.00M | $67.00M | $51.00M | $35.00M | $29.00M | $24.00M | $20.00M | $20.00M | $12.00M | $9.000M | $6.000M | $12.00M | $2.000M | $22.00M | $15.00M | $10.00M |
YoY Change | 6.24% | -31.59% | 4.63% | 15.84% | 4.51% | 3.64% | 7.1% | 3.22% | 24.79% | 6.78% | 15.17% | 11.37% | 72.98% | -11.47% | 30.65% | 17.06% | -34.36% | 7.47% | 42.6% | -15.08% | 13.71% | 75.0% | 7.53% | 19.23% | -2.5% | 19.4% | 31.37% | 45.71% | 20.69% | 20.83% | 20.0% | 0.0% | 66.67% | 33.33% | 50.0% | -50.0% | 500.0% | -90.91% | 46.67% | 50.0% | |
Net Earnings / Revenue | 5.03% | 5.04% | 7.81% | 8.17% | 7.16% | 7.24% | 7.23% | 7.19% | 7.53% | 6.65% | 6.93% | 6.37% | 5.89% | 4.7% | 5.0% | 3.96% | 3.63% | 6.28% | 6.12% | 4.65% | 5.87% | 5.37% | 3.52% | 4.15% | 3.82% | 4.27% | 4.64% | 4.34% | 3.81% | 3.71% | 3.15% | 2.74% | 2.89% | 1.78% | 1.43% | 1.08% | 2.33% | 0.42% | 5.76% | 4.3% | 3.62% |
Basic Earnings Per Share | $10.35 | $9.23 | $11.99 | $11.06 | $9.16 | $8.35 | $7.86 | $7.22 | $6.89 | $5.52 | $5.21 | $4.57 | $4.09 | $2.37 | |||||||||||||||||||||||||||
Diluted Earnings Per Share | $10.23 | $9.14 | $11.82 | $10.99 | $9.13 | $8.31 | $7.81 | $7.14 | $6.76 | $5.42 | $5.14 | $4.53 | $4.04 | $2.34 | $2.653M | $1.970M | $1.589M | $2.233M | $1.928M | $1.300M | $1.531M | $1.306M | $746.3K | $715.4K | $609.4K | $601.5K | $507.6K | $414.6K | $312.5K | $252.2K | $201.7K | $166.7K | $166.7K | $108.1K | $77.59K | $50.85K | $100.8K | $13.99K | $130.2K | $93.75K | $81.30K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $119.4M | $102.8M | $115.3M | $1.224B | $61.00M | $105.0M | $74.00M | $34.00M | $61.00M | $32.00M | $17.00M | $23.00M | $41.00M | $29.00M | $9.000M | $5.000M | $16.00M | $15.00M | $8.000M | $33.00M | $35.00M | $18.00M | $23.00M | $11.00M | $6.000M | $1.000M | $0.00 | $0.00 | $0.00 | $1.000M | $1.000M | $7.000M | $23.00M | $23.00M | $21.00M | $14.00M | $12.00M | $5.000M | $32.00M | $7.000M | $6.000M |
YoY Change | 16.17% | -10.83% | -90.58% | 1906.56% | -41.9% | 41.89% | 117.65% | -44.26% | 90.63% | 88.24% | -26.09% | -43.9% | 41.38% | 222.22% | 80.0% | -68.75% | 6.67% | 87.5% | -75.76% | -5.71% | 94.44% | -21.74% | 109.09% | 83.33% | 500.0% | -100.0% | 0.0% | -85.71% | -69.57% | 0.0% | 9.52% | 50.0% | 16.67% | 140.0% | -84.38% | 357.14% | 16.67% | ||||
Cash & Equivalents | $119.4M | $102.8M | $115.3M | $1.224B | $61.00M | $105.0M | $74.00M | $34.00M | $61.00M | $32.00M | $17.00M | $23.00M | $41.00M | $29.00M | $9.000M | $5.000M | $16.00M | $15.00M | $8.000M | $33.00M | $35.00M | $18.00M | $23.00M | $11.00M | $6.000M | $1.000M | $0.00 | $0.00 | $0.00 | $1.000M | $1.000M | $7.000M | $23.00M | $23.00M | $21.00M | $14.00M | $12.00M | $5.000M | $32.00M | $7.000M | $6.000M |
Short-Term Investments | |||||||||||||||||||||||||||||||||||||||||
Other Short-Term Assets | $236.7M | $198.3M | $194.8M | $138.0M | $134.0M | $174.0M | $87.00M | $83.00M | $239.0M | $192.0M | $196.0M | $218.0M | $257.0M | $369.0M | $100.0M | $61.00M | $59.00M | $54.00M | $48.00M | $30.00M | $45.00M | $43.00M | $53.00M | $44.00M | $49.00M | $23.00M | $21.00M | $26.00M | $25.00M | $17.00M | $10.00M | $7.000M | $3.000M | $2.000M | $2.000M | $2.000M | $1.000M | $36.00M | $5.000M | $1.000M | $5.000M |
YoY Change | 19.35% | 1.8% | 41.15% | 2.99% | -22.99% | 100.0% | 4.82% | -65.27% | 24.48% | -2.04% | -10.09% | -15.18% | -30.35% | 269.0% | 63.93% | 3.39% | 9.26% | 12.5% | 60.0% | -33.33% | 4.65% | -18.87% | 20.45% | -10.2% | 113.04% | 9.52% | -19.23% | 4.0% | 47.06% | 70.0% | 42.86% | 133.33% | 50.0% | 0.0% | 0.0% | 100.0% | -97.22% | 620.0% | 400.0% | -80.0% | |
Inventory | $217.0M | $218.5M | $206.8M | $190.0M | $160.0M | $148.0M | $136.0M | $125.0M | $116.0M | $108.0M | $102.0M | $99.00M | $97.00M | $94.00M | $84.00M | $76.00M | $72.00M | $65.00M | $53.00M | $61.00M | $62.00M | $58.00M | $55.00M | $46.00M | $41.00M | $39.00M | $28.00M | $22.00M | $18.00M | $16.00M | $13.00M | $12.00M | $11.00M | $12.00M | $12.00M | $11.00M | $11.00M | $9.000M | $8.000M | $7.000M | $7.000M |
Prepaid Expenses | |||||||||||||||||||||||||||||||||||||||||
Receivables | $2.238B | $2.018B | $1.747B | $1.729B | $1.561B | $1.510B | $1.501B | $1.440B | $1.302B | $1.283B | $1.117B | $1.067B | $970.0M | $838.0M | $603.0M | $625.0M | $627.0M | $595.0M | $500.0M | $553.0M | $504.0M | $475.0M | $418.0M | $377.0M | $307.0M | $256.0M | $180.0M | $145.0M | $114.0M | $85.00M | $79.00M | $93.00M | $104.0M | $94.00M | $70.00M | $70.00M | $70.00M | $74.00M | $56.00M | $55.00M | $52.00M |
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $22.00M | $0.00 | $0.00 | $0.00 | $132.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $28.00M | $0.00 |
Total Short-Term Assets | $2.811B | $2.537B | $2.264B | $3.282B | $1.916B | $1.938B | $1.798B | $1.681B | $1.718B | $1.615B | $1.432B | $1.407B | $1.365B | $1.331B | $796.0M | $789.0M | $775.0M | $729.0M | $608.0M | $809.0M | $646.0M | $594.0M | $548.0M | $476.0M | $403.0M | $320.0M | $230.0M | $194.0M | $157.0M | $118.0M | $102.0M | $119.0M | $141.0M | $131.0M | $104.0M | $97.00M | $96.00M | $124.0M | $102.0M | $99.00M | $70.00M |
YoY Change | 10.8% | 12.1% | -31.03% | 71.29% | -1.14% | 7.79% | 6.96% | -2.15% | 6.38% | 12.78% | 1.78% | 3.08% | 2.55% | 67.21% | 0.89% | 1.81% | 6.31% | 19.9% | -24.85% | 25.23% | 8.75% | 8.39% | 15.13% | 18.11% | 25.94% | 39.13% | 18.56% | 23.57% | 33.05% | 15.69% | -14.29% | -15.6% | 7.63% | 25.96% | 7.22% | 1.04% | -22.58% | 21.57% | 3.03% | 41.43% | |
Property, Plant & Equipment | $6.558B | $6.373B | $6.242B | $5.710B | $5.343B | $4.848B | $4.572B | $4.331B | $3.836B | $3.680B | $3.442B | $3.382B | $3.288B | $3.253B | $2.315B | $2.100B | $1.934B | $1.685B | $1.430B | $1.448B | $1.304B | $1.173B | $1.031B | $838.0M | $736.0M | $765.0M | $622.0M | $568.0M | $393.0M | $332.0M | $302.0M | $296.0M | $292.0M | $314.0M | $325.0M | $339.0M | $342.0M | $329.0M | $373.0M | $262.0M | $245.0M |
YoY Change | 2.91% | 2.1% | 9.31% | 6.87% | 10.21% | 6.04% | 5.56% | 12.9% | 4.24% | 6.91% | 1.77% | 2.86% | 1.08% | 40.52% | 10.24% | 8.58% | 14.78% | 17.83% | -1.24% | 11.04% | 11.17% | 13.77% | 23.03% | 13.86% | -3.79% | 22.99% | 9.51% | 44.53% | 18.37% | 9.93% | 2.03% | 1.37% | -7.01% | -3.38% | -4.13% | -0.88% | 3.95% | -11.8% | 42.37% | 6.94% | |
Goodwill | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Long-Term Investments | $0.00 | $0.00 | $0.00 | $4.000M | $4.000M | $5.000M | $7.000M | $26.00M | $27.00M | $25.00M | $23.00M | $21.00M | |||||||||||||||||||||||||||||
YoY Change | -100.0% | 0.0% | -20.0% | -28.57% | -73.08% | -3.7% | 8.0% | 8.7% | 9.52% | ||||||||||||||||||||||||||||||||
Other Assets | $665.4M | $674.3M | $625.6M | $603.0M | $539.0M | $635.0M | $567.0M | $521.0M | $465.0M | $388.0M | $388.0M | $374.0M | $385.0M | $354.0M | $120.0M | $120.0M | $149.0M | $143.0M | $135.0M | $147.0M | $380.0M | $152.0M | $217.0M | $111.0M | $83.00M | $84.00M | $83.00M | $54.00M | $62.00M | $33.00M | $18.00M | $24.00M | $21.00M | $21.00M | $20.00M | $20.00M | $99.00M | $122.0M | $159.0M | $106.0M | $111.0M |
YoY Change | -1.32% | 7.78% | 3.75% | 11.87% | -15.12% | 11.99% | 8.83% | 12.04% | 19.85% | 0.0% | 3.74% | -2.86% | 8.76% | 195.0% | 0.0% | -19.46% | 4.2% | 5.93% | -8.16% | -61.32% | 150.0% | -29.95% | 95.5% | 33.73% | -1.19% | 1.2% | 53.7% | -12.9% | 87.88% | 83.33% | -25.0% | 14.29% | 0.0% | 5.0% | 0.0% | -79.8% | -18.85% | -23.27% | 50.0% | -4.5% | |
Total Long-Term Assets | $11.16B | $10.96B | $10.83B | $10.20B | $9.752B | $9.327B | $8.964B | $8.637B | $7.897B | $7.359B | $6.880B | $6.794B | $6.300B | $6.197B | $3.168B | $2.953B | $2.834B | $2.548B | $2.251B | $2.214B | $2.127B | $1.735B | $1.621B | $1.266B | $1.095B | $1.128B | $855.0M | $772.0M | $591.0M | $403.0M | $358.0M | $353.0M | $360.0M | $404.0M | $422.0M | $446.0M | $466.0M | $478.0M | $557.0M | $391.0M | $377.0M |
YoY Change | 1.82% | 1.17% | 6.23% | 4.54% | 4.56% | 4.05% | 3.79% | 9.37% | 7.31% | 6.96% | 1.27% | 7.84% | 1.66% | 95.61% | 7.28% | 4.2% | 11.22% | 13.19% | 1.67% | 4.09% | 22.59% | 7.03% | 28.04% | 15.62% | -2.93% | 31.93% | 10.75% | 30.63% | 46.65% | 12.57% | 1.42% | -1.94% | -10.89% | -4.27% | -5.38% | -4.29% | -2.51% | -14.18% | 42.46% | 3.71% | |
Total Assets | $13.97B | $13.49B | $13.09B | $13.48B | $11.67B | $11.27B | $10.76B | $10.32B | $9.615B | $8.974B | $8.312B | $8.201B | $7.665B | $7.528B | $3.964B | $3.742B | $3.609B | $3.277B | $2.859B | $3.023B | $2.773B | $2.329B | $2.169B | $1.742B | $1.498B | $1.448B | $1.085B | $966.0M | $748.0M | $521.0M | $460.0M | $472.0M | $501.0M | $535.0M | $526.0M | $543.0M | $562.0M | $602.0M | $659.0M | $490.0M | $447.0M |
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Accounts Payable | $614.0M | $636.6M | $658.9M | $571.0M | $447.0M | $446.0M | $442.0M | $440.0M | $366.0M | $336.0M | $277.0M | $890.0M | $228.0M | $252.0M | $195.0M | $192.0M | $175.0M | $190.0M | $178.0M | $190.0M | $179.0M | $170.0M | $144.0M | $113.0M | $105.0M | $83.00M | $71.00M | $57.00M | $53.00M | $37.00M | $34.00M | $35.00M | $26.00M | $24.00M | $29.00M | $28.00M | $31.00M | $31.00M | $17.00M | $14.00M | $10.00M |
YoY Change | -3.55% | -3.38% | 15.39% | 27.74% | 0.22% | 0.9% | 0.45% | 20.22% | 8.93% | 21.3% | -68.88% | 290.35% | -9.52% | 29.23% | 1.56% | 9.71% | -7.89% | 6.74% | -6.32% | 6.15% | 5.29% | 18.06% | 27.43% | 7.62% | 26.51% | 16.9% | 24.56% | 7.55% | 43.24% | 8.82% | -2.86% | 34.62% | 8.33% | -17.24% | 3.57% | -9.68% | 0.0% | 82.35% | 21.43% | 40.0% | |
Accrued Expenses | $1.265B | $1.189B | $1.266B | $1.145B | $882.0M | $808.0M | $842.0M | $770.0M | $667.0M | $777.0M | $677.0M | $604.0M | $567.0M | $384.0M | $350.0M | $309.0M | $301.0M | $244.0M | $229.0M | $191.0M | $180.0M | $175.0M | $132.0M | $108.0M | $83.00M | $82.00M | $75.00M | $73.00M | $59.00M | $48.00M | $47.00M | $48.00M | $48.00M | $58.00M | $44.00M | $46.00M | $46.00M | $63.00M | $51.00M | $40.00M | |
YoY Change | 6.38% | -6.06% | 10.57% | 29.82% | 9.16% | -4.04% | 9.35% | 15.44% | -14.16% | 14.77% | 6.53% | 47.66% | 9.71% | 13.27% | 2.66% | 23.36% | 6.55% | 19.9% | 6.11% | 2.86% | 32.58% | 22.22% | 30.12% | 1.22% | 9.33% | 2.74% | 23.73% | 22.92% | 2.13% | -2.08% | 0.0% | -17.24% | 31.82% | -4.35% | 0.0% | -26.98% | 23.53% | 27.5% | |||
Deferred Revenue | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Long-Term Debt Due | $126.7M | $81.45M | $48.41M | $332.0M | $88.00M | $63.00M | $546.0M | $106.0M | $63.00M | $68.00M | $99.00M | $3.000M | $2.000M | $3.000M | $3.000M | $9.000M | $3.000M | $2.000M | $5.000M | $17.00M | $11.00M | $8.000M | $2.000M | $1.000M | $4.000M | $4.000M | $6.000M | $7.000M | $7.000M | $7.000M | $4.000M | $4.000M | $53.00M | $8.000M | $14.00M | $24.00M | $9.000M | $9.000M | $14.00M | $13.00M | $9.000M |
YoY Change | 55.54% | 68.25% | -85.42% | 277.27% | 39.68% | -88.46% | 415.09% | 68.25% | -7.35% | -31.31% | 3200.0% | 50.0% | -33.33% | 0.0% | -66.67% | 200.0% | 50.0% | -60.0% | -70.59% | 54.55% | 37.5% | 300.0% | 100.0% | -75.0% | 0.0% | -33.33% | -14.29% | 0.0% | 0.0% | 75.0% | 0.0% | -92.45% | 562.5% | -42.86% | -41.67% | 166.67% | 0.0% | -35.71% | 7.69% | 44.44% | |
Total Short-Term Liabilities | $2.013B | $1.914B | $1.984B | $2.481B | $1.563B | $1.449B | $1.848B | $1.317B | $1.100B | $1.183B | $1.060B | $894.0M | $837.0M | $826.0M | $583.0M | $561.0M | $488.0M | $502.0M | $524.0M | $470.0M | $396.0M | $370.0M | $323.0M | $249.0M | $217.0M | $170.0M | $160.0M | $140.0M | $135.0M | $104.0M | $86.00M | $85.00M | $127.0M | $80.00M | $101.0M | $96.00M | $86.00M | $86.00M | $94.00M | $77.00M | $60.00M |
YoY Change | 5.17% | -3.51% | -20.03% | 58.73% | 7.87% | -21.59% | 40.32% | 19.73% | -7.02% | 11.6% | 18.57% | 6.81% | 1.33% | 41.68% | 3.92% | 14.96% | -2.79% | -4.2% | 11.49% | 18.69% | 7.03% | 14.55% | 29.72% | 14.75% | 27.65% | 6.25% | 14.29% | 3.7% | 29.81% | 20.93% | 1.18% | -33.07% | 58.75% | -20.79% | 5.21% | 11.63% | 0.0% | -8.51% | 22.08% | 28.33% | |
Long-Term Debt | $4.786B | $4.727B | $4.142B | $3.524B | $3.897B | $3.935B | $3.494B | $4.030B | $3.369B | $3.210B | $3.210B | $3.727B | $3.651B | $3.912B | $956.0M | $991.0M | $1.009B | $821.0M | $638.0M | $852.0M | $869.0M | $681.0M | $719.0M | $548.0M | $419.0M | $418.0M | $272.0M | $276.0M | $237.0M | $85.00M | $75.00M | $115.0M | $127.0M | $206.0M | $206.0M | $218.0M | $251.0M | $317.0M | $362.0M | $283.0M | $282.0M |
YoY Change | 1.25% | 14.12% | 17.53% | -9.57% | -0.97% | 12.62% | -13.3% | 19.62% | 4.95% | 0.0% | -13.87% | 2.08% | -6.67% | 309.21% | -3.53% | -1.78% | 22.9% | 28.68% | -25.12% | -1.96% | 27.61% | -5.29% | 31.2% | 30.79% | 0.24% | 53.68% | -1.45% | 16.46% | 178.82% | 13.33% | -34.78% | -9.45% | -38.35% | 0.0% | -5.5% | -13.15% | -20.82% | -12.43% | 27.92% | 0.35% | |
Other Long-Term Liabilities | $966.6M | $883.2M | $769.4M | $1.059B | $600.0M | $362.0M | $306.0M | $275.0M | $279.0M | $269.0M | $285.0M | $395.0M | $402.0M | $381.0M | $376.0M | $408.0M | $345.0M | $341.0M | $289.0M | $244.0M | $216.0M | $206.0M | $164.0M | $72.00M | $74.00M | $80.00M | $91.00M | $97.00M | $78.00M | $72.00M | $70.00M | $61.00M | $48.00M | $34.00M | $26.00M | $28.00M | $21.00M | $13.00M | $7.000M | $0.00 | $0.00 |
YoY Change | 9.44% | 14.79% | -27.35% | 76.5% | 65.75% | 18.3% | 11.27% | -1.43% | 3.72% | -5.61% | -27.85% | -1.74% | 5.51% | 1.33% | -7.84% | 18.26% | 1.17% | 17.99% | 18.44% | 12.96% | 4.85% | 25.61% | 127.78% | -2.7% | -7.5% | -12.09% | -6.19% | 24.36% | 8.33% | 2.86% | 14.75% | 27.08% | 41.18% | 30.77% | -7.14% | 33.33% | 61.54% | 85.71% | |||
Total Long-Term Liabilities | $5.752B | $5.610B | $4.911B | $4.583B | $4.497B | $4.297B | $3.800B | $4.305B | $3.648B | $3.479B | $3.495B | $4.122B | $4.053B | $4.293B | $1.332B | $1.399B | $1.354B | $1.162B | $927.0M | $1.096B | $1.085B | $887.0M | $883.0M | $620.0M | $493.0M | $498.0M | $363.0M | $373.0M | $315.0M | $157.0M | $145.0M | $176.0M | $175.0M | $240.0M | $232.0M | $246.0M | $272.0M | $330.0M | $369.0M | $283.0M | $282.0M |
YoY Change | 2.54% | 14.22% | 7.16% | 1.91% | 4.65% | 13.08% | -11.73% | 18.01% | 4.86% | -0.46% | -15.21% | 1.7% | -5.59% | 222.3% | -4.79% | 3.32% | 16.52% | 25.35% | -15.42% | 1.01% | 22.32% | 0.45% | 42.42% | 25.76% | -1.0% | 37.19% | -2.68% | 18.41% | 100.64% | 8.28% | -17.61% | 0.57% | -27.08% | 3.45% | -5.69% | -9.56% | -17.58% | -10.57% | 30.39% | 0.35% | |
Total Liabilities | $7.819B | $7.574B | $7.004B | $7.160B | $6.164B | $5.876B | $5.772B | $5.785B | $5.366B | $5.238B | $5.062B | $5.487B | $5.369B | $5.549B | $2.213B | $2.199B | $2.091B | $1.875B | $1.654B | $1.802B | $1.682B | $1.412B | $1.361B | $1.026B | $856.0M | $821.0M | $559.0M | $513.0M | $450.0M | $261.0M | $236.0M | $270.0M | $316.0M | $368.0M | $368.0M | $387.0M | $412.0M | $464.0M | $486.0M | $375.0M | $348.0M |
YoY Change | 3.23% | 8.13% | -2.18% | 16.16% | 4.9% | 1.8% | -0.22% | 7.81% | 2.44% | 3.48% | -7.75% | 2.2% | -3.24% | 150.75% | 0.64% | 5.16% | 11.52% | 13.36% | -8.21% | 7.13% | 19.12% | 3.75% | 32.65% | 19.86% | 4.26% | 46.87% | 8.97% | 14.0% | 72.41% | 10.59% | -12.59% | -14.56% | -14.13% | 0.0% | -4.91% | -6.07% | -11.21% | -4.53% | 29.6% | 7.76% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 69.32M | 73.12M | 82.52M | 85.06M | 88.76M | 93.28M | 95.65M | 97.21M | 98.80M | 98.83M | 98.03M | 96.82M shares | 97.20M shares | 96.79M shares | |||||||||||||||||||||||||||
Diluted Shares Outstanding | 70.13M | 73.83M | 83.69M | 85.59M | 89.04M | 93.75M | 96.33M | 98.38M | 100.7M | 100.5M | 99.36M | 97.71M shares | 98.54M shares | 97.97M shares | |||||||||||||||||||||||||||
Preferred Stock | |||||||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About UNIVERSAL HEALTH SERVICES INC
Universal Health Services, Inc. engages in providing hospital and healthcare services. The company is headquartered in King Of Prussia, Pennsylvania and currently employs 73,350 full-time employees. The company operates through its subsidiaries, including its management company. The company is engaged in owning and operating acute care hospitals and outpatient facilities, and behavioral healthcare facilities. Its segments include acute care hospital services, behavioral health care services, and Other. The company owns and operates approximately 360 inpatient facilities and 48 outpatient and other facilities located in 39 states, Washington, D.C., the United Kingdom, and Puerto Rico. The company provides services, which include general and specialty surgery, internal medicine, obstetrics, emergency room care, radiology, oncology, diagnostic care, coronary care, pediatric services, pharmacy services and/or behavioral health services. The company also provides capital resources, as well as a variety of management services to its facilities, including information services, finance and control systems, facilities planning, physician recruitment services, and public relations.
Industry: Services-General Medical & Surgical Hospitals, NEC Peers: Acadia Healthcare Company, Inc. Cano Health, Inc. HCA Healthcare, Inc. Encompass Health Corp ENSIGN GROUP, INC NATIONAL HEALTHCARE CORP TENET HEALTHCARE CORP SELECT MEDICAL HOLDINGS CORP Surgery Partners, Inc.