Financial Snapshot

Revenue
$15.42B
TTM
Gross Margin
Net Earnings
$1.026B
TTM
Current Assets
$2.802B
Q3 2024
Current Liabilities
$2.011B
Q3 2024
Current Ratio
139.32%
Q3 2024
Total Assets
$14.35B
Q3 2024
Total Liabilities
$7.748B
Q3 2024
Book Value
$6.606B
Q3 2024
Cash
$106.1M
Q3 2024
P/E
11.40
Nov 29, 2024 EST
Free Cash Flow
$956.8M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $14.28B $13.40B $12.64B $11.56B $11.38B $10.77B $10.41B $9.766B $9.043B $8.205B $7.368B $6.961B $6.760B $4.900B $5.202B $5.022B $4.683B $4.125B $3.935B $3.637B $3.392B $3.259B $2.840B $2.242B $2.042B $1.874B $1.443B $1.174B $919.0M $782.0M $762.0M $731.0M $692.0M $675.0M $631.0M $554.0M $516.0M $473.0M $382.0M $349.0M $276.0M
YoY Change 6.59% 5.99% 9.37% 1.59% 5.63% 3.48% 6.59% 7.99% 10.22% 11.36% 5.84% 2.98% 37.96% -5.8% 3.58% 7.24% 13.53% 4.83% 8.19% 7.22% 4.08% 14.75% 26.67% 9.79% 8.96% 29.87% 22.91% 27.75% 17.52% 2.62% 4.24% 5.64% 2.52% 6.97% 13.9% 7.36% 9.09% 23.82% 9.46% 26.45%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $14.28B $13.40B $12.64B $11.56B $11.38B $10.77B $10.41B $9.766B $9.043B $8.205B $7.368B $6.961B $6.760B $4.900B $5.202B $5.022B $4.683B $4.125B $3.935B $3.637B $3.392B $3.259B $2.840B $2.242B $2.042B $1.874B $1.443B $1.174B $919.0M $782.0M $762.0M $731.0M $692.0M $675.0M $631.0M $554.0M $516.0M $473.0M $382.0M $349.0M $276.0M
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $8.781B $8.368B $7.710B $7.017B $6.948B $6.529B $6.189B $5.714B $5.281B $4.835B $4.523B $4.335B $4.222B $3.156B $3.482B $3.374B $3.150B $2.720B $2.545B $2.322B $2.116B $2.017B $1.784B $1.417B $1.298B $1.172B $662.0M $539.0M $431.0M $379.0M $370.0M $34.00M $34.00M $32.00M $30.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 4.94% 8.54% 9.88% 0.99% 6.42% 5.49% 8.31% 8.2% 9.22% 6.9% 4.34% 2.68% 33.78% -9.36% 3.2% 7.11% 15.81% 6.88% 9.6% 9.74% 4.91% 13.06% 25.9% 9.17% 10.75% 77.04% 22.82% 25.06% 13.72% 2.43% 988.24% 0.0% 6.25% 6.67%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $535.6M $544.0M $501.6M $478.8M $455.6M $410.0M $388.4M $350.8M $398.6M $375.6M $337.4M $308.7M $295.9M $224.0M $204.7M $195.8M $183.3M $163.7M $163.7M $166.7M $144.5M $124.8M $127.5M $112.8M $108.3M $105.4M $80.70M $71.90M $51.40M $42.40M $39.60M $49.10M $35.00M $48.50M $39.70M $39.40M $38.50M $40.10M $28.80M $26.00M $20.00M
YoY Change -1.54% 8.45% 4.76% 5.09% 11.12% 5.56% 10.72% -12.0% 6.12% 11.34% 9.29% 4.34% 32.08% 9.43% 4.55% 6.82% 11.97% 0.0% -1.8% 15.36% 15.79% -2.12% 13.03% 4.16% 2.75% 30.61% 12.24% 39.88% 21.23% 7.07% -19.35% 40.29% -27.84% 22.17% 0.76% 2.34% -3.99% 39.24% 10.77% 30.0%
% of Gross Profit
Operating Expenses $13.11B $12.40B $11.28B $10.20B $10.16B $9.597B $9.130B $8.485B $7.784B $7.142B $6.352B $6.019B $5.863B $4.394B $4.682B $4.612B $4.313B $3.803B $3.622B $3.327B $3.025B $2.929B $2.580B $2.045B $1.881B $1.715B $1.318B $1.070B $843.0M $719.0M $708.0M $679.0M $653.0M $633.0M $592.0M $511.0M $458.0M $406.0M $314.0M $290.0M $237.0M
YoY Change 5.73% 9.9% 10.57% 0.38% 5.89% 5.12% 7.6% 9.0% 8.99% 12.43% 5.54% 2.66% 33.42% -6.14% 1.52% 6.93% 13.41% 5.0% 8.87% 9.98% 3.28% 13.53% 26.16% 8.72% 9.68% 30.12% 23.18% 26.93% 17.25% 1.55% 4.27% 3.98% 3.16% 6.93% 15.85% 11.57% 12.81% 29.3% 8.28% 22.36%
Operating Profit $1.175B $1.004B $1.363B $1.358B $1.175B $1.280B $1.259B $1.063B $1.015B $942.6M $897.1M $505.7M
YoY Change 17.12% -26.38% 0.35% -8.2% 18.44% 4.71% 7.73% 5.07% 77.4%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $206.7M $126.9M -$83.67M -$106.0M -$163.0M $155.0M $145.2M -$125.0M $113.5M $133.6M $146.1M $178.9M $200.8M $77.62M -$46.00M -$53.00M -$52.00M -$71.00M -$59.00M -$54.00M -$60.00M -$55.00M -$65.00M -$44.00M -$33.00M -$36.00M -$19.00M -$20.00M -$11.00M -$6.000M -$9.000M -$11.00M -$8.000M -$23.00M -$25.00M -$27.00M -$30.00M -$35.00M -$24.00M -$29.00M -$21.00M
YoY Change 62.88% -251.65% -21.06% -34.97% -205.19% 6.74% -216.14% -210.14% -15.07% -8.55% -18.33% -10.89% 158.7% -268.73% -13.21% 1.92% -26.76% 20.34% 9.26% -10.0% 9.09% -15.38% 47.73% 33.33% -8.33% 89.47% -5.0% 81.82% 83.33% -33.33% -18.18% 37.5% -65.22% -8.0% -7.41% -10.0% -14.29% 45.83% -17.24% 38.1%
% of Operating Profit 17.58% 12.64% -6.14% -7.8% 13.18% 11.34% 9.01% 12.57% 14.39% 18.98% 22.38% 15.35%
Other Income/Expense, Net -$28.28M -$10.41M $13.89M $14.00K $13.16M $14.22M $0.00 $0.00
YoY Change 171.78% -174.91% 99121.43% -99.89% -7.43%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $940.4M $866.3M $1.293B $1.252B $1.066B $1.035B $1.135B $1.156B $1.146B $929.7M $869.3M $763.7M $696.3M $428.1M $475.0M $357.0M $319.0M $252.0M $172.0M $256.0M $306.0M $277.0M $156.0M $146.0M $123.0M $123.0M $106.0M $80.00M $53.00M $47.00M $35.00M $41.00M $31.00M $19.00M $14.00M $16.00M $18.00M $33.00M $45.00M $30.00M $18.00M
YoY Change 8.56% -33.02% 3.29% 17.42% 3.08% -8.85% -1.85% 0.91% 23.26% 6.94% 13.84% 9.67% 62.66% -9.87% 33.05% 11.91% 26.59% 46.51% -32.81% -16.34% 10.47% 77.56% 6.85% 18.7% 0.0% 16.04% 32.5% 50.94% 12.77% 34.29% -14.63% 32.26% 63.16% 35.71% -12.5% -11.11% -45.45% -26.67% 50.0% 66.67%
Income Tax $221.1M $209.3M $305.7M $299.3M $238.8M $236.6M $363.7M $409.2M $395.2M $324.7M $315.3M $274.6M $247.5M $152.3M $170.0M $123.0M $105.0M $93.00M $62.00M $95.00M $114.0M $102.0M $57.00M $53.00M $45.00M $43.00M $39.00M $29.00M $18.00M $18.00M $11.00M $21.00M $10.00M $7.000M $5.000M $9.000M $11.00M $17.00M $22.00M $15.00M $8.000M
% Of Pretax Income 23.51% 24.16% 23.64% 23.9% 22.39% 22.87% 32.04% 35.39% 34.49% 34.92% 36.27% 35.96% 35.54% 35.58% 35.79% 34.45% 32.92% 36.9% 36.05% 37.11% 37.25% 36.82% 36.54% 36.3% 36.59% 34.96% 36.79% 36.25% 33.96% 38.3% 31.43% 51.22% 32.26% 36.84% 35.71% 56.25% 61.11% 51.52% 48.89% 50.0% 44.44%
Net Earnings $717.8M $675.6M $987.6M $944.0M $814.9M $779.7M $752.3M $702.4M $680.5M $545.3M $510.7M $443.4M $398.2M $230.2M $260.0M $199.0M $170.0M $259.0M $241.0M $169.0M $199.0M $175.0M $100.0M $93.00M $78.00M $80.00M $67.00M $51.00M $35.00M $29.00M $24.00M $20.00M $20.00M $12.00M $9.000M $6.000M $12.00M $2.000M $22.00M $15.00M $10.00M
YoY Change 6.24% -31.59% 4.63% 15.84% 4.51% 3.64% 7.1% 3.22% 24.79% 6.78% 15.17% 11.37% 72.98% -11.47% 30.65% 17.06% -34.36% 7.47% 42.6% -15.08% 13.71% 75.0% 7.53% 19.23% -2.5% 19.4% 31.37% 45.71% 20.69% 20.83% 20.0% 0.0% 66.67% 33.33% 50.0% -50.0% 500.0% -90.91% 46.67% 50.0%
Net Earnings / Revenue 5.03% 5.04% 7.81% 8.17% 7.16% 7.24% 7.23% 7.19% 7.53% 6.65% 6.93% 6.37% 5.89% 4.7% 5.0% 3.96% 3.63% 6.28% 6.12% 4.65% 5.87% 5.37% 3.52% 4.15% 3.82% 4.27% 4.64% 4.34% 3.81% 3.71% 3.15% 2.74% 2.89% 1.78% 1.43% 1.08% 2.33% 0.42% 5.76% 4.3% 3.62%
Basic Earnings Per Share $10.35 $9.23 $11.99 $11.06 $9.16 $8.35 $7.86 $7.22 $6.89 $5.52 $5.21 $4.57 $4.09 $2.37
Diluted Earnings Per Share $10.23 $9.14 $11.82 $10.99 $9.13 $8.31 $7.81 $7.14 $6.76 $5.42 $5.14 $4.53 $4.04 $2.34 $2.653M $1.970M $1.589M $2.233M $1.928M $1.300M $1.531M $1.306M $746.3K $715.4K $609.4K $601.5K $507.6K $414.6K $312.5K $252.2K $201.7K $166.7K $166.7K $108.1K $77.59K $50.85K $100.8K $13.99K $130.2K $93.75K $81.30K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $119.4M $102.8M $115.3M $1.224B $61.00M $105.0M $74.00M $34.00M $61.00M $32.00M $17.00M $23.00M $41.00M $29.00M $9.000M $5.000M $16.00M $15.00M $8.000M $33.00M $35.00M $18.00M $23.00M $11.00M $6.000M $1.000M $0.00 $0.00 $0.00 $1.000M $1.000M $7.000M $23.00M $23.00M $21.00M $14.00M $12.00M $5.000M $32.00M $7.000M $6.000M
YoY Change 16.17% -10.83% -90.58% 1906.56% -41.9% 41.89% 117.65% -44.26% 90.63% 88.24% -26.09% -43.9% 41.38% 222.22% 80.0% -68.75% 6.67% 87.5% -75.76% -5.71% 94.44% -21.74% 109.09% 83.33% 500.0% -100.0% 0.0% -85.71% -69.57% 0.0% 9.52% 50.0% 16.67% 140.0% -84.38% 357.14% 16.67%
Cash & Equivalents $119.4M $102.8M $115.3M $1.224B $61.00M $105.0M $74.00M $34.00M $61.00M $32.00M $17.00M $23.00M $41.00M $29.00M $9.000M $5.000M $16.00M $15.00M $8.000M $33.00M $35.00M $18.00M $23.00M $11.00M $6.000M $1.000M $0.00 $0.00 $0.00 $1.000M $1.000M $7.000M $23.00M $23.00M $21.00M $14.00M $12.00M $5.000M $32.00M $7.000M $6.000M
Short-Term Investments
Other Short-Term Assets $236.7M $198.3M $194.8M $138.0M $134.0M $174.0M $87.00M $83.00M $239.0M $192.0M $196.0M $218.0M $257.0M $369.0M $100.0M $61.00M $59.00M $54.00M $48.00M $30.00M $45.00M $43.00M $53.00M $44.00M $49.00M $23.00M $21.00M $26.00M $25.00M $17.00M $10.00M $7.000M $3.000M $2.000M $2.000M $2.000M $1.000M $36.00M $5.000M $1.000M $5.000M
YoY Change 19.35% 1.8% 41.15% 2.99% -22.99% 100.0% 4.82% -65.27% 24.48% -2.04% -10.09% -15.18% -30.35% 269.0% 63.93% 3.39% 9.26% 12.5% 60.0% -33.33% 4.65% -18.87% 20.45% -10.2% 113.04% 9.52% -19.23% 4.0% 47.06% 70.0% 42.86% 133.33% 50.0% 0.0% 0.0% 100.0% -97.22% 620.0% 400.0% -80.0%
Inventory $217.0M $218.5M $206.8M $190.0M $160.0M $148.0M $136.0M $125.0M $116.0M $108.0M $102.0M $99.00M $97.00M $94.00M $84.00M $76.00M $72.00M $65.00M $53.00M $61.00M $62.00M $58.00M $55.00M $46.00M $41.00M $39.00M $28.00M $22.00M $18.00M $16.00M $13.00M $12.00M $11.00M $12.00M $12.00M $11.00M $11.00M $9.000M $8.000M $7.000M $7.000M
Prepaid Expenses
Receivables $2.238B $2.018B $1.747B $1.729B $1.561B $1.510B $1.501B $1.440B $1.302B $1.283B $1.117B $1.067B $970.0M $838.0M $603.0M $625.0M $627.0M $595.0M $500.0M $553.0M $504.0M $475.0M $418.0M $377.0M $307.0M $256.0M $180.0M $145.0M $114.0M $85.00M $79.00M $93.00M $104.0M $94.00M $70.00M $70.00M $70.00M $74.00M $56.00M $55.00M $52.00M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $22.00M $0.00 $0.00 $0.00 $132.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $28.00M $0.00
Total Short-Term Assets $2.811B $2.537B $2.264B $3.282B $1.916B $1.938B $1.798B $1.681B $1.718B $1.615B $1.432B $1.407B $1.365B $1.331B $796.0M $789.0M $775.0M $729.0M $608.0M $809.0M $646.0M $594.0M $548.0M $476.0M $403.0M $320.0M $230.0M $194.0M $157.0M $118.0M $102.0M $119.0M $141.0M $131.0M $104.0M $97.00M $96.00M $124.0M $102.0M $99.00M $70.00M
YoY Change 10.8% 12.1% -31.03% 71.29% -1.14% 7.79% 6.96% -2.15% 6.38% 12.78% 1.78% 3.08% 2.55% 67.21% 0.89% 1.81% 6.31% 19.9% -24.85% 25.23% 8.75% 8.39% 15.13% 18.11% 25.94% 39.13% 18.56% 23.57% 33.05% 15.69% -14.29% -15.6% 7.63% 25.96% 7.22% 1.04% -22.58% 21.57% 3.03% 41.43%
Property, Plant & Equipment $6.558B $6.373B $6.242B $5.710B $5.343B $4.848B $4.572B $4.331B $3.836B $3.680B $3.442B $3.382B $3.288B $3.253B $2.315B $2.100B $1.934B $1.685B $1.430B $1.448B $1.304B $1.173B $1.031B $838.0M $736.0M $765.0M $622.0M $568.0M $393.0M $332.0M $302.0M $296.0M $292.0M $314.0M $325.0M $339.0M $342.0M $329.0M $373.0M $262.0M $245.0M
YoY Change 2.91% 2.1% 9.31% 6.87% 10.21% 6.04% 5.56% 12.9% 4.24% 6.91% 1.77% 2.86% 1.08% 40.52% 10.24% 8.58% 14.78% 17.83% -1.24% 11.04% 11.17% 13.77% 23.03% 13.86% -3.79% 22.99% 9.51% 44.53% 18.37% 9.93% 2.03% 1.37% -7.01% -3.38% -4.13% -0.88% 3.95% -11.8% 42.37% 6.94%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $0.00 $0.00 $4.000M $4.000M $5.000M $7.000M $26.00M $27.00M $25.00M $23.00M $21.00M
YoY Change -100.0% 0.0% -20.0% -28.57% -73.08% -3.7% 8.0% 8.7% 9.52%
Other Assets $665.4M $674.3M $625.6M $603.0M $539.0M $635.0M $567.0M $521.0M $465.0M $388.0M $388.0M $374.0M $385.0M $354.0M $120.0M $120.0M $149.0M $143.0M $135.0M $147.0M $380.0M $152.0M $217.0M $111.0M $83.00M $84.00M $83.00M $54.00M $62.00M $33.00M $18.00M $24.00M $21.00M $21.00M $20.00M $20.00M $99.00M $122.0M $159.0M $106.0M $111.0M
YoY Change -1.32% 7.78% 3.75% 11.87% -15.12% 11.99% 8.83% 12.04% 19.85% 0.0% 3.74% -2.86% 8.76% 195.0% 0.0% -19.46% 4.2% 5.93% -8.16% -61.32% 150.0% -29.95% 95.5% 33.73% -1.19% 1.2% 53.7% -12.9% 87.88% 83.33% -25.0% 14.29% 0.0% 5.0% 0.0% -79.8% -18.85% -23.27% 50.0% -4.5%
Total Long-Term Assets $11.16B $10.96B $10.83B $10.20B $9.752B $9.327B $8.964B $8.637B $7.897B $7.359B $6.880B $6.794B $6.300B $6.197B $3.168B $2.953B $2.834B $2.548B $2.251B $2.214B $2.127B $1.735B $1.621B $1.266B $1.095B $1.128B $855.0M $772.0M $591.0M $403.0M $358.0M $353.0M $360.0M $404.0M $422.0M $446.0M $466.0M $478.0M $557.0M $391.0M $377.0M
YoY Change 1.82% 1.17% 6.23% 4.54% 4.56% 4.05% 3.79% 9.37% 7.31% 6.96% 1.27% 7.84% 1.66% 95.61% 7.28% 4.2% 11.22% 13.19% 1.67% 4.09% 22.59% 7.03% 28.04% 15.62% -2.93% 31.93% 10.75% 30.63% 46.65% 12.57% 1.42% -1.94% -10.89% -4.27% -5.38% -4.29% -2.51% -14.18% 42.46% 3.71%
Total Assets $13.97B $13.49B $13.09B $13.48B $11.67B $11.27B $10.76B $10.32B $9.615B $8.974B $8.312B $8.201B $7.665B $7.528B $3.964B $3.742B $3.609B $3.277B $2.859B $3.023B $2.773B $2.329B $2.169B $1.742B $1.498B $1.448B $1.085B $966.0M $748.0M $521.0M $460.0M $472.0M $501.0M $535.0M $526.0M $543.0M $562.0M $602.0M $659.0M $490.0M $447.0M
YoY Change
Accounts Payable $614.0M $636.6M $658.9M $571.0M $447.0M $446.0M $442.0M $440.0M $366.0M $336.0M $277.0M $890.0M $228.0M $252.0M $195.0M $192.0M $175.0M $190.0M $178.0M $190.0M $179.0M $170.0M $144.0M $113.0M $105.0M $83.00M $71.00M $57.00M $53.00M $37.00M $34.00M $35.00M $26.00M $24.00M $29.00M $28.00M $31.00M $31.00M $17.00M $14.00M $10.00M
YoY Change -3.55% -3.38% 15.39% 27.74% 0.22% 0.9% 0.45% 20.22% 8.93% 21.3% -68.88% 290.35% -9.52% 29.23% 1.56% 9.71% -7.89% 6.74% -6.32% 6.15% 5.29% 18.06% 27.43% 7.62% 26.51% 16.9% 24.56% 7.55% 43.24% 8.82% -2.86% 34.62% 8.33% -17.24% 3.57% -9.68% 0.0% 82.35% 21.43% 40.0%
Accrued Expenses $1.265B $1.189B $1.266B $1.145B $882.0M $808.0M $842.0M $770.0M $667.0M $777.0M $677.0M $604.0M $567.0M $384.0M $350.0M $309.0M $301.0M $244.0M $229.0M $191.0M $180.0M $175.0M $132.0M $108.0M $83.00M $82.00M $75.00M $73.00M $59.00M $48.00M $47.00M $48.00M $48.00M $58.00M $44.00M $46.00M $46.00M $63.00M $51.00M $40.00M
YoY Change 6.38% -6.06% 10.57% 29.82% 9.16% -4.04% 9.35% 15.44% -14.16% 14.77% 6.53% 47.66% 9.71% 13.27% 2.66% 23.36% 6.55% 19.9% 6.11% 2.86% 32.58% 22.22% 30.12% 1.22% 9.33% 2.74% 23.73% 22.92% 2.13% -2.08% 0.0% -17.24% 31.82% -4.35% 0.0% -26.98% 23.53% 27.5%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $126.7M $81.45M $48.41M $332.0M $88.00M $63.00M $546.0M $106.0M $63.00M $68.00M $99.00M $3.000M $2.000M $3.000M $3.000M $9.000M $3.000M $2.000M $5.000M $17.00M $11.00M $8.000M $2.000M $1.000M $4.000M $4.000M $6.000M $7.000M $7.000M $7.000M $4.000M $4.000M $53.00M $8.000M $14.00M $24.00M $9.000M $9.000M $14.00M $13.00M $9.000M
YoY Change 55.54% 68.25% -85.42% 277.27% 39.68% -88.46% 415.09% 68.25% -7.35% -31.31% 3200.0% 50.0% -33.33% 0.0% -66.67% 200.0% 50.0% -60.0% -70.59% 54.55% 37.5% 300.0% 100.0% -75.0% 0.0% -33.33% -14.29% 0.0% 0.0% 75.0% 0.0% -92.45% 562.5% -42.86% -41.67% 166.67% 0.0% -35.71% 7.69% 44.44%
Total Short-Term Liabilities $2.013B $1.914B $1.984B $2.481B $1.563B $1.449B $1.848B $1.317B $1.100B $1.183B $1.060B $894.0M $837.0M $826.0M $583.0M $561.0M $488.0M $502.0M $524.0M $470.0M $396.0M $370.0M $323.0M $249.0M $217.0M $170.0M $160.0M $140.0M $135.0M $104.0M $86.00M $85.00M $127.0M $80.00M $101.0M $96.00M $86.00M $86.00M $94.00M $77.00M $60.00M
YoY Change 5.17% -3.51% -20.03% 58.73% 7.87% -21.59% 40.32% 19.73% -7.02% 11.6% 18.57% 6.81% 1.33% 41.68% 3.92% 14.96% -2.79% -4.2% 11.49% 18.69% 7.03% 14.55% 29.72% 14.75% 27.65% 6.25% 14.29% 3.7% 29.81% 20.93% 1.18% -33.07% 58.75% -20.79% 5.21% 11.63% 0.0% -8.51% 22.08% 28.33%
Long-Term Debt $4.786B $4.727B $4.142B $3.524B $3.897B $3.935B $3.494B $4.030B $3.369B $3.210B $3.210B $3.727B $3.651B $3.912B $956.0M $991.0M $1.009B $821.0M $638.0M $852.0M $869.0M $681.0M $719.0M $548.0M $419.0M $418.0M $272.0M $276.0M $237.0M $85.00M $75.00M $115.0M $127.0M $206.0M $206.0M $218.0M $251.0M $317.0M $362.0M $283.0M $282.0M
YoY Change 1.25% 14.12% 17.53% -9.57% -0.97% 12.62% -13.3% 19.62% 4.95% 0.0% -13.87% 2.08% -6.67% 309.21% -3.53% -1.78% 22.9% 28.68% -25.12% -1.96% 27.61% -5.29% 31.2% 30.79% 0.24% 53.68% -1.45% 16.46% 178.82% 13.33% -34.78% -9.45% -38.35% 0.0% -5.5% -13.15% -20.82% -12.43% 27.92% 0.35%
Other Long-Term Liabilities $966.6M $883.2M $769.4M $1.059B $600.0M $362.0M $306.0M $275.0M $279.0M $269.0M $285.0M $395.0M $402.0M $381.0M $376.0M $408.0M $345.0M $341.0M $289.0M $244.0M $216.0M $206.0M $164.0M $72.00M $74.00M $80.00M $91.00M $97.00M $78.00M $72.00M $70.00M $61.00M $48.00M $34.00M $26.00M $28.00M $21.00M $13.00M $7.000M $0.00 $0.00
YoY Change 9.44% 14.79% -27.35% 76.5% 65.75% 18.3% 11.27% -1.43% 3.72% -5.61% -27.85% -1.74% 5.51% 1.33% -7.84% 18.26% 1.17% 17.99% 18.44% 12.96% 4.85% 25.61% 127.78% -2.7% -7.5% -12.09% -6.19% 24.36% 8.33% 2.86% 14.75% 27.08% 41.18% 30.77% -7.14% 33.33% 61.54% 85.71%
Total Long-Term Liabilities $5.752B $5.610B $4.911B $4.583B $4.497B $4.297B $3.800B $4.305B $3.648B $3.479B $3.495B $4.122B $4.053B $4.293B $1.332B $1.399B $1.354B $1.162B $927.0M $1.096B $1.085B $887.0M $883.0M $620.0M $493.0M $498.0M $363.0M $373.0M $315.0M $157.0M $145.0M $176.0M $175.0M $240.0M $232.0M $246.0M $272.0M $330.0M $369.0M $283.0M $282.0M
YoY Change 2.54% 14.22% 7.16% 1.91% 4.65% 13.08% -11.73% 18.01% 4.86% -0.46% -15.21% 1.7% -5.59% 222.3% -4.79% 3.32% 16.52% 25.35% -15.42% 1.01% 22.32% 0.45% 42.42% 25.76% -1.0% 37.19% -2.68% 18.41% 100.64% 8.28% -17.61% 0.57% -27.08% 3.45% -5.69% -9.56% -17.58% -10.57% 30.39% 0.35%
Total Liabilities $7.819B $7.574B $7.004B $7.160B $6.164B $5.876B $5.772B $5.785B $5.366B $5.238B $5.062B $5.487B $5.369B $5.549B $2.213B $2.199B $2.091B $1.875B $1.654B $1.802B $1.682B $1.412B $1.361B $1.026B $856.0M $821.0M $559.0M $513.0M $450.0M $261.0M $236.0M $270.0M $316.0M $368.0M $368.0M $387.0M $412.0M $464.0M $486.0M $375.0M $348.0M
YoY Change 3.23% 8.13% -2.18% 16.16% 4.9% 1.8% -0.22% 7.81% 2.44% 3.48% -7.75% 2.2% -3.24% 150.75% 0.64% 5.16% 11.52% 13.36% -8.21% 7.13% 19.12% 3.75% 32.65% 19.86% 4.26% 46.87% 8.97% 14.0% 72.41% 10.59% -12.59% -14.56% -14.13% 0.0% -4.91% -6.07% -11.21% -4.53% 29.6% 7.76%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 69.32M 73.12M 82.52M 85.06M 88.76M 93.28M 95.65M 97.21M 98.80M 98.83M 98.03M 96.82M shares 97.20M shares 96.79M shares
Diluted Shares Outstanding 70.13M 73.83M 83.69M 85.59M 89.04M 93.75M 96.33M 98.38M 100.7M 100.5M 99.36M 97.71M shares 98.54M shares 97.97M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $11.691 Billion

About UNIVERSAL HEALTH SERVICES INC

Universal Health Services, Inc. engages in providing hospital and healthcare services. The company is headquartered in King Of Prussia, Pennsylvania and currently employs 73,350 full-time employees. The company operates through its subsidiaries, including its management company. The company is engaged in owning and operating acute care hospitals and outpatient facilities, and behavioral healthcare facilities. Its segments include acute care hospital services, behavioral health care services, and Other. The company owns and operates approximately 360 inpatient facilities and 48 outpatient and other facilities located in 39 states, Washington, D.C., the United Kingdom, and Puerto Rico. The company provides services, which include general and specialty surgery, internal medicine, obstetrics, emergency room care, radiology, oncology, diagnostic care, coronary care, pediatric services, pharmacy services and/or behavioral health services. The company also provides capital resources, as well as a variety of management services to its facilities, including information services, finance and control systems, facilities planning, physician recruitment services, and public relations.

Industry: Services-General Medical & Surgical Hospitals, NEC Peers: Acadia Healthcare Company, Inc. Cano Health, Inc. HCA Healthcare, Inc. Encompass Health Corp ENSIGN GROUP, INC NATIONAL HEALTHCARE CORP TENET HEALTHCARE CORP SELECT MEDICAL HOLDINGS CORP Surgery Partners, Inc.