|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$711.9M
103.43%
YoY
|
$350.0M
-14.15%
YoY
|
$407.6M
7.65%
YoY
|
$378.7M
-38.59%
YoY
|
$616.6M
62.13%
YoY
|
| Depreciation, Depletion And Amortization |
$21.90M
13.77%
YoY
|
$19.25M
18.16%
YoY
|
$16.29M
19.02%
YoY
|
$13.69M
13.13%
YoY
|
$12.10M
57.24%
YoY
|
| Cash From Operating Activities |
$640.0M
18.19%
YoY
|
$541.5M
-472.36%
YoY
|
-$145.4M
-139.28%
YoY
|
$370.3M
-39.5%
YoY
|
$612.0M
32.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.59M
5.1%
YoY
|
$11.98M
-42.8%
YoY
|
$20.93M
55.44%
YoY
|
$13.47M
-26.5%
YoY
|
$18.33M
-40.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.288M
-343.15%
YoY
|
-$941.0K
-100.94%
YoY
|
| Cash From Investing Activities |
-$12.59M
5.1%
YoY
|
-$11.98M
-42.8%
YoY
|
-$20.93M
87.25%
YoY
|
-$11.18M
-41.97%
YoY
|
-$19.27M
-127.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$145.2M
0.04%
YoY
|
$145.1M
0.03%
YoY
|
$145.0M
-2.03%
YoY
|
$148.1M
46.86%
YoY
|
$100.8M
28.13%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$618.1M
181.27%
YoY
|
$219.8M
-68.61%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$604.1M
16.61%
YoY
|
-$518.0M
-457.35%
YoY
|
$145.0M
-130.69%
YoY
|
-$472.3M
-2.82%
YoY
|
-$486.0M
-22.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$640.0M
18.19%
YoY
|
$541.5M
-472.36%
YoY
|
-$145.4M
-139.28%
YoY
|
$370.3M
-39.5%
YoY
|
$612.0M
32.97%
YoY
|
| Cash From Investing Activities |
-$12.59M
5.1%
YoY
|
-$11.98M
-42.8%
YoY
|
-$20.93M
87.25%
YoY
|
-$11.18M
-41.97%
YoY
|
-$19.27M
-127.69%
YoY
|
| Cash From Financing Activities |
-$604.1M
16.61%
YoY
|
-$518.0M
-457.35%
YoY
|
$145.0M
-130.69%
YoY
|
-$472.3M
-2.82%
YoY
|
-$486.0M
-22.3%
YoY
|
| Net Change In Cash |
$23.39M
103.07%
YoY
|
$11.52M
-153.82%
YoY
|
-$21.40M
-81.1%
YoY
|
-$113.2M
-205.99%
YoY
|
$106.8M
-211.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$640.0M
18.19%
YoY
|
$541.5M
-472.36%
YoY
|
-$145.4M
-139.28%
YoY
|
$370.3M
-39.5%
YoY
|
$612.0M
32.97%
YoY
|
| Capital Expenditures |
$12.59M
5.1%
YoY
|
$11.98M
-42.8%
YoY
|
$20.93M
55.44%
YoY
|
$13.47M
-26.5%
YoY
|
$18.33M
-40.15%
YoY
|
| Free Cash Flow |
$627.4M
18.49%
YoY
|
$529.5M
-418.31%
YoY
|
-$166.4M
-146.63%
YoY
|
$356.8M
-39.9%
YoY
|
$593.7M
38.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$233.9M
29.64%
YoY
|
$233.6M
70.77%
YoY
|
$207.9M
62.42%
YoY
|
$266.7M
156.93%
YoY
|
$180.4M
136.51%
YoY
|
$136.8M
66.59%
YoY
|
$128.0M
45.86%
YoY
|
$103.8M
0.12%
YoY
|
$76.29M
-22.61%
YoY
|
$82.12M
-26.82%
YoY
|
$87.75M
-5.83%
YoY
|
$103.7M
12.08%
YoY
|
$98.58M
95.77%
YoY
|
$112.2M
8.25%
YoY
|
$93.18M
-29.49%
YoY
|
$92.50M
-40.06%
YoY
|
$50.35M
-65.53%
YoY
|
$103.6M
-35.08%
YoY
|
$132.2M
-15.56%
YoY
|
| Depreciation, Depletion And Amortization |
$4.616M
-33.15%
YoY
|
$4.532M
-1.13%
YoY
|
$5.089M
-16.93%
YoY
|
$4.286M
-5.59%
YoY
|
$6.905M
36.19%
YoY
|
$4.584M
0.95%
YoY
|
$6.126M
19.39%
YoY
|
$4.540M
9.98%
YoY
|
$5.070M
11.97%
YoY
|
$4.541M
14.96%
YoY
|
$5.131M
39.2%
YoY
|
$4.128M
15.34%
YoY
|
$4.528M
27.05%
YoY
|
$3.950M
19.62%
YoY
|
$3.686M
13.63%
YoY
|
$3.579M
-5.82%
YoY
|
$3.564M
18.8%
YoY
|
$3.302M
22.3%
YoY
|
$3.244M
23.16%
YoY
|
| Cash From Operating Activities |
$167.8M
35.78%
YoY
|
$263.9M
73.13%
YoY
|
$198.5M
-15.07%
YoY
|
$130.4M
-43.67%
YoY
|
$123.6M
-24.58%
YoY
|
$152.4M
94.02%
YoY
|
$233.7M
245.24%
YoY
|
$231.4M
1502.06%
YoY
|
$163.9M
-201.02%
YoY
|
$78.56M
-298.14%
YoY
|
$67.68M
61.21%
YoY
|
$14.44M
-79.36%
YoY
|
-$162.2M
-255.73%
YoY
|
-$39.65M
-141.66%
YoY
|
$41.98M
-58.41%
YoY
|
$69.98M
-57.39%
YoY
|
$104.2M
-25.01%
YoY
|
$95.19M
-50.4%
YoY
|
$100.9M
-13.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.561M
96.64%
YoY
|
$3.631M
82.83%
YoY
|
$5.158M
98.08%
YoY
|
$5.168M
176.96%
YoY
|
$2.828M
-12.5%
YoY
|
$1.986M
-48.77%
YoY
|
$2.604M
-13.92%
YoY
|
$1.866M
-64.69%
YoY
|
$3.232M
48.12%
YoY
|
$3.877M
-19.33%
YoY
|
$3.025M
-65.08%
YoY
|
$5.284M
-319.71%
YoY
|
$2.182M
-147.74%
YoY
|
$4.806M
-236.5%
YoY
|
$8.662M
191.55%
YoY
|
-$2.405M
3.44%
YoY
|
-$4.571M
11.49%
YoY
|
-$3.521M
-61.31%
YoY
|
$2.971M
4.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.943M
-205.54%
YoY
|
$397.0K
N/A
|
-$33.00K
-101.1%
YoY
|
-$19.00K
-99.1%
YoY
|
| Cash From Investing Activities |
-$5.561M
96.64%
YoY
|
-$3.631M
82.83%
YoY
|
-$5.158M
98.08%
YoY
|
-$5.168M
176.96%
YoY
|
-$2.828M
-12.5%
YoY
|
-$1.986M
-48.77%
YoY
|
-$2.604M
-13.92%
YoY
|
-$1.866M
-64.69%
YoY
|
-$3.232M
48.12%
YoY
|
-$3.877M
-19.33%
YoY
|
-$3.025M
-65.08%
YoY
|
-$5.284M
1043.72%
YoY
|
-$2.182M
-47.72%
YoY
|
-$4.806M
35.23%
YoY
|
-$8.662M
189.7%
YoY
|
-$462.0K
-88.91%
YoY
|
-$4.174M
-0.62%
YoY
|
-$3.554M
-40.77%
YoY
|
-$2.990M
-39.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$48.40M
33.39%
YoY
|
N/A
|
N/A
|
N/A
|
$36.28M
0.04%
YoY
|
N/A
|
N/A
|
N/A
|
$36.27M
0.03%
YoY
|
N/A
|
N/A
|
N/A
|
$36.26M
-3.31%
YoY
|
N/A
|
N/A
|
N/A
|
$37.50M
47.23%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$36.75M
-56.21%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$96.39M
-6.3%
YoY
|
-$134.7M
-26.23%
YoY
|
-$165.8M
-13.74%
YoY
|
-$126.4M
-38.53%
YoY
|
-$102.9M
-33.95%
YoY
|
-$182.5M
113.21%
YoY
|
-$192.2M
170.91%
YoY
|
-$205.7M
338.98%
YoY
|
-$155.7M
-198.94%
YoY
|
-$85.61M
-226.94%
YoY
|
-$70.96M
114.84%
YoY
|
-$46.85M
-39.63%
YoY
|
$157.4M
-193.78%
YoY
|
$67.44M
-146.39%
YoY
|
-$33.03M
-59.44%
YoY
|
-$77.61M
-55.26%
YoY
|
-$167.8M
175.16%
YoY
|
-$145.4M
16.03%
YoY
|
-$81.44M
-35.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$167.8M
35.78%
YoY
|
$263.9M
73.13%
YoY
|
$198.5M
-15.07%
YoY
|
$130.4M
-43.67%
YoY
|
$123.6M
-24.58%
YoY
|
$152.4M
94.02%
YoY
|
$233.7M
245.24%
YoY
|
$231.4M
1502.06%
YoY
|
$163.9M
-201.02%
YoY
|
$78.56M
-298.14%
YoY
|
$67.68M
61.21%
YoY
|
$14.44M
-79.36%
YoY
|
-$162.2M
-255.73%
YoY
|
-$39.65M
-141.66%
YoY
|
$41.98M
-58.41%
YoY
|
$69.98M
-57.39%
YoY
|
$104.2M
-25.01%
YoY
|
$95.19M
-50.4%
YoY
|
$100.9M
-13.7%
YoY
|
| Cash From Investing Activities |
-$5.561M
96.64%
YoY
|
-$3.631M
82.83%
YoY
|
-$5.158M
98.08%
YoY
|
-$5.168M
176.96%
YoY
|
-$2.828M
-12.5%
YoY
|
-$1.986M
-48.77%
YoY
|
-$2.604M
-13.92%
YoY
|
-$1.866M
-64.69%
YoY
|
-$3.232M
48.12%
YoY
|
-$3.877M
-19.33%
YoY
|
-$3.025M
-65.08%
YoY
|
-$5.284M
1043.72%
YoY
|
-$2.182M
-47.72%
YoY
|
-$4.806M
35.23%
YoY
|
-$8.662M
189.7%
YoY
|
-$462.0K
-88.91%
YoY
|
-$4.174M
-0.62%
YoY
|
-$3.554M
-40.77%
YoY
|
-$2.990M
-39.12%
YoY
|
| Cash From Financing Activities |
-$96.39M
-6.3%
YoY
|
-$134.7M
-26.23%
YoY
|
-$165.8M
-13.74%
YoY
|
-$126.4M
-38.53%
YoY
|
-$102.9M
-33.95%
YoY
|
-$182.5M
113.21%
YoY
|
-$192.2M
170.91%
YoY
|
-$205.7M
338.98%
YoY
|
-$155.7M
-198.94%
YoY
|
-$85.61M
-226.94%
YoY
|
-$70.96M
114.84%
YoY
|
-$46.85M
-39.63%
YoY
|
$157.4M
-193.78%
YoY
|
$67.44M
-146.39%
YoY
|
-$33.03M
-59.44%
YoY
|
-$77.61M
-55.26%
YoY
|
-$167.8M
175.16%
YoY
|
-$145.4M
16.03%
YoY
|
-$81.44M
-35.49%
YoY
|
| Net Change In Cash |
$65.84M
268.25%
YoY
|
$125.6M
-491.51%
YoY
|
$27.47M
-29.27%
YoY
|
-$1.240M
-105.2%
YoY
|
$17.88M
265.92%
YoY
|
-$32.09M
193.7%
YoY
|
$38.83M
-716.49%
YoY
|
$23.86M
-163.29%
YoY
|
$4.886M
-169.95%
YoY
|
-$10.92M
-147.53%
YoY
|
-$6.299M
-2235.25%
YoY
|
-$37.69M
366.05%
YoY
|
-$6.985M
-89.71%
YoY
|
$22.99M
-142.76%
YoY
|
$295.0K
-98.21%
YoY
|
-$8.088M
-39.64%
YoY
|
-$67.87M
-192.09%
YoY
|
-$53.75M
-188.7%
YoY
|
$16.51M
-216.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$167.8M
35.78%
YoY
|
$263.9M
73.13%
YoY
|
$198.5M
-15.07%
YoY
|
$130.4M
-43.67%
YoY
|
$123.6M
-24.58%
YoY
|
$152.4M
94.02%
YoY
|
$233.7M
245.24%
YoY
|
$231.4M
1502.06%
YoY
|
$163.9M
-201.02%
YoY
|
$78.56M
-298.14%
YoY
|
$67.68M
61.21%
YoY
|
$14.44M
-79.36%
YoY
|
-$162.2M
-255.73%
YoY
|
-$39.65M
-141.66%
YoY
|
$41.98M
-58.41%
YoY
|
$69.98M
-57.39%
YoY
|
$104.2M
-25.01%
YoY
|
$95.19M
-50.4%
YoY
|
$100.9M
-13.7%
YoY
|
| Capital Expenditures |
$5.561M
96.64%
YoY
|
$3.631M
82.83%
YoY
|
$5.158M
98.08%
YoY
|
$5.168M
176.96%
YoY
|
$2.828M
-12.5%
YoY
|
$1.986M
-48.77%
YoY
|
$2.604M
-13.92%
YoY
|
$1.866M
-64.69%
YoY
|
$3.232M
48.12%
YoY
|
$3.877M
-19.33%
YoY
|
$3.025M
-65.08%
YoY
|
$5.284M
-319.71%
YoY
|
$2.182M
-147.74%
YoY
|
$4.806M
-236.5%
YoY
|
$8.662M
191.55%
YoY
|
-$2.405M
3.44%
YoY
|
-$4.571M
11.49%
YoY
|
-$3.521M
-61.31%
YoY
|
$2.971M
4.76%
YoY
|
| Free Cash Flow |
$162.2M
34.35%
YoY
|
$260.3M
73.0%
YoY
|
$193.3M
-16.35%
YoY
|
$125.2M
-45.46%
YoY
|
$120.7M
-24.83%
YoY
|
$150.4M
101.44%
YoY
|
$231.1M
257.37%
YoY
|
$229.5M
2405.84%
YoY
|
$160.6M
-197.71%
YoY
|
$74.69M
-268.0%
YoY
|
$64.66M
94.04%
YoY
|
$9.160M
-87.35%
YoY
|
-$164.4M
-251.19%
YoY
|
-$44.46M
-145.04%
YoY
|
$33.32M
-65.99%
YoY
|
$72.38M
-56.54%
YoY
|
$108.7M
-23.97%
YoY
|
$98.71M
-50.89%
YoY
|
$97.97M
-14.16%
YoY
|
Loading...