|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$339.8M
75.7%
YoY
|
-$193.4M
-55.1%
YoY
|
-$430.7M
306.32%
YoY
|
-$106.0M
-76.37%
YoY
|
-$448.5M
-159.74%
YoY
|
| Depreciation, Depletion And Amortization |
$23.50M
-3.29%
YoY
|
$24.30M
-16.49%
YoY
|
$29.10M
-42.03%
YoY
|
$50.20M
64.59%
YoY
|
$30.50M
2.69%
YoY
|
| Cash From Operating Activities |
-$140.0M
-203.63%
YoY
|
$135.1M
82.08%
YoY
|
$74.20M
484.25%
YoY
|
$12.70M
-90.42%
YoY
|
$132.5M
-119.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$30.00M
87.5%
YoY
|
$16.00M
-24.88%
YoY
|
$21.30M
-31.29%
YoY
|
$31.00M
13.55%
YoY
|
$27.30M
-1.44%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$1.200M
300.0%
YoY
|
$300.0K
-99.87%
YoY
|
$239.3M
N/A
|
| Other Investing Activities |
$100.0K
-66.67%
YoY
|
$300.0K
-66.67%
YoY
|
$900.0K
0.0%
YoY
|
$900.0K
0.0%
YoY
|
$900.0K
80.0%
YoY
|
| Cash From Investing Activities |
-$31.80M
-67.35%
YoY
|
-$97.40M
39.94%
YoY
|
-$69.60M
-47.03%
YoY
|
-$131.4M
-63.53%
YoY
|
-$360.3M
-134.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$492.1M
3095.45%
YoY
|
$15.40M
-8.88%
YoY
|
$16.90M
-5.06%
YoY
|
$17.80M
-82.74%
YoY
|
$103.1M
-77.33%
YoY
|
| Cash From Financing Activities |
$186.0M
-1127.62%
YoY
|
-$18.10M
4.62%
YoY
|
-$17.30M
-19.91%
YoY
|
-$21.60M
-79.53%
YoY
|
-$105.5M
-2168.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$140.0M
-203.63%
YoY
|
$135.1M
82.08%
YoY
|
$74.20M
484.25%
YoY
|
$12.70M
-90.42%
YoY
|
$132.5M
-119.45%
YoY
|
| Cash From Investing Activities |
-$31.80M
-67.35%
YoY
|
-$97.40M
39.94%
YoY
|
-$69.60M
-47.03%
YoY
|
-$131.4M
-63.53%
YoY
|
-$360.3M
-134.59%
YoY
|
| Cash From Financing Activities |
$186.0M
-1127.62%
YoY
|
-$18.10M
4.62%
YoY
|
-$17.30M
-19.91%
YoY
|
-$21.60M
-79.53%
YoY
|
-$105.5M
-2168.63%
YoY
|
| Net Change In Cash |
$31.10M
-609.84%
YoY
|
-$6.100M
1.67%
YoY
|
-$6.000M
-96.2%
YoY
|
-$157.9M
-54.38%
YoY
|
-$346.1M
-197.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$140.0M
-203.63%
YoY
|
$135.1M
82.08%
YoY
|
$74.20M
484.25%
YoY
|
$12.70M
-90.42%
YoY
|
$132.5M
-119.45%
YoY
|
| Capital Expenditures |
$30.00M
87.5%
YoY
|
$16.00M
-24.88%
YoY
|
$21.30M
-31.29%
YoY
|
$31.00M
13.55%
YoY
|
$27.30M
-1.44%
YoY
|
| Free Cash Flow |
-$170.0M
-242.74%
YoY
|
$119.1M
125.14%
YoY
|
$52.90M
-389.07%
YoY
|
-$18.30M
-117.4%
YoY
|
$105.2M
-114.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$35.80M
21.36%
YoY
|
$18.70M
-37.67%
YoY
|
-$308.9M
399.03%
YoY
|
-$20.10M
67.5%
YoY
|
-$29.50M
-80.27%
YoY
|
$30.00M
-118.15%
YoY
|
-$61.90M
23.8%
YoY
|
-$12.00M
-70.0%
YoY
|
-$149.5M
-14.77%
YoY
|
-$165.3M
-2044.71%
YoY
|
-$50.00M
24.69%
YoY
|
-$40.00M
133.92%
YoY
|
-$175.4M
206.11%
YoY
|
$8.500M
-106.48%
YoY
|
-$40.10M
114.44%
YoY
|
-$17.10M
-87.86%
YoY
|
-$57.30M
-63.69%
YoY
|
-$131.2M
-24.21%
YoY
|
-$18.70M
44.96%
YoY
|
-$140.8M
79.13%
YoY
|
| Depreciation, Depletion And Amortization |
$4.600M
-28.13%
YoY
|
$24.70M
-13.64%
YoY
|
$21.90M
-9.88%
YoY
|
$26.00M
-2.62%
YoY
|
$6.400M
3.23%
YoY
|
$28.60M
-19.21%
YoY
|
$24.30M
-30.97%
YoY
|
$26.70M
-17.34%
YoY
|
$6.200M
-32.61%
YoY
|
$35.40M
-35.64%
YoY
|
$35.20M
-8.33%
YoY
|
$32.30M
-25.23%
YoY
|
$9.200M
-11.54%
YoY
|
$55.00M
17.52%
YoY
|
$38.40M
-11.32%
YoY
|
$43.20M
-2.04%
YoY
|
$10.40M
36.84%
YoY
|
$46.80M
17.29%
YoY
|
$43.30M
17.66%
YoY
|
$44.10M
-5.16%
YoY
|
| Cash From Operating Activities |
-$4.400M
-113.21%
YoY
|
$104.9M
36.95%
YoY
|
$38.00M
18.75%
YoY
|
-$316.2M
-11811.11%
YoY
|
$33.30M
39.92%
YoY
|
$76.60M
233.04%
YoY
|
$32.00M
-880.49%
YoY
|
$2.700M
-93.65%
YoY
|
$23.80M
85.94%
YoY
|
$23.00M
-34.1%
YoY
|
-$4.100M
-109.21%
YoY
|
$42.50M
-226.11%
YoY
|
$12.80M
-138.79%
YoY
|
$34.90M
-48.68%
YoY
|
$44.50M
-32.06%
YoY
|
-$33.70M
-180.43%
YoY
|
-$33.00M
-23.08%
YoY
|
$68.00M
-119.13%
YoY
|
$65.50M
-1.21%
YoY
|
$41.90M
-395.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.70M
20.22%
YoY
|
$19.10M
-8.61%
YoY
|
$18.10M
1.69%
YoY
|
$20.30M
-4.25%
YoY
|
$8.900M
304.55%
YoY
|
$20.90M
10.0%
YoY
|
$17.80M
-17.59%
YoY
|
$21.20M
19.1%
YoY
|
$2.200M
-69.86%
YoY
|
$19.00M
-9.95%
YoY
|
$21.60M
-204.35%
YoY
|
$17.80M
-170.08%
YoY
|
$7.300M
40.38%
YoY
|
$21.10M
-189.03%
YoY
|
-$20.70M
-20.69%
YoY
|
-$25.40M
10.92%
YoY
|
$5.200M
1.96%
YoY
|
-$23.70M
-32.29%
YoY
|
-$26.10M
-18.44%
YoY
|
-$22.90M
-35.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$300.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$100.0K
0.0%
YoY
|
$8.900M
-139.56%
YoY
|
$6.500M
-38.68%
YoY
|
$30.60M
-550.0%
YoY
|
$100.0K
0.0%
YoY
|
-$22.50M
423.26%
YoY
|
$10.60M
-983.33%
YoY
|
-$6.800M
-217.24%
YoY
|
$100.0K
-75.0%
YoY
|
-$4.300M
-130.5%
YoY
|
-$1.200M
-95.9%
YoY
|
$5.800M
-121.25%
YoY
|
$400.0K
0.0%
YoY
|
$14.10M
-114.02%
YoY
|
-$29.30M
257.32%
YoY
|
-$27.30M
-81.16%
YoY
|
$400.0K
0.0%
YoY
|
-$100.6M
-583.65%
YoY
|
-$8.200M
-166.67%
YoY
|
-$144.9M
-947.37%
YoY
|
| Cash From Investing Activities |
-$21.20M
4.43%
YoY
|
-$10.20M
-76.5%
YoY
|
-$11.60M
61.11%
YoY
|
$10.30M
-136.79%
YoY
|
-$20.30M
7.98%
YoY
|
-$43.40M
86.27%
YoY
|
-$7.200M
-68.42%
YoY
|
-$28.00M
133.33%
YoY
|
-$18.80M
63.48%
YoY
|
-$23.30M
232.86%
YoY
|
-$22.80M
-54.4%
YoY
|
-$12.00M
-77.23%
YoY
|
-$11.50M
-47.0%
YoY
|
-$7.000M
-94.37%
YoY
|
-$50.00M
45.77%
YoY
|
-$52.70M
-68.59%
YoY
|
-$21.70M
-35.99%
YoY
|
-$124.3M
775.35%
YoY
|
-$34.30M
74.11%
YoY
|
-$167.8M
816.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$4.800M
269.23%
YoY
|
N/A
|
N/A
|
N/A
|
$1.300M
-78.69%
YoY
|
N/A
|
N/A
|
N/A
|
$6.100M
-15.28%
YoY
|
N/A
|
N/A
|
N/A
|
$7.200M
-6.49%
YoY
|
N/A
|
N/A
|
N/A
|
$7.700M
-91.59%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.000M
50.0%
YoY
|
-$2.100M
-52.27%
YoY
|
-$2.200M
22.22%
YoY
|
$194.3M
-4726.19%
YoY
|
-$4.000M
-48.05%
YoY
|
-$4.400M
37.5%
YoY
|
-$1.800M
-41.94%
YoY
|
-$4.200M
23.53%
YoY
|
-$7.700M
1.32%
YoY
|
-$3.200M
0.0%
YoY
|
-$3.100M
-8.82%
YoY
|
-$3.400M
-10.53%
YoY
|
-$7.600M
-32.14%
YoY
|
-$3.200M
-31.91%
YoY
|
-$3.400M
17.24%
YoY
|
-$3.800M
22.58%
YoY
|
-$11.20M
-88.19%
YoY
|
-$4.700M
-100.98%
YoY
|
-$2.900M
-95.16%
YoY
|
-$3.100M
-99.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.400M
-113.21%
YoY
|
$104.9M
36.95%
YoY
|
$38.00M
18.75%
YoY
|
-$316.2M
-11811.11%
YoY
|
$33.30M
39.92%
YoY
|
$76.60M
233.04%
YoY
|
$32.00M
-880.49%
YoY
|
$2.700M
-93.65%
YoY
|
$23.80M
85.94%
YoY
|
$23.00M
-34.1%
YoY
|
-$4.100M
-109.21%
YoY
|
$42.50M
-226.11%
YoY
|
$12.80M
-138.79%
YoY
|
$34.90M
-48.68%
YoY
|
$44.50M
-32.06%
YoY
|
-$33.70M
-180.43%
YoY
|
-$33.00M
-23.08%
YoY
|
$68.00M
-119.13%
YoY
|
$65.50M
-1.21%
YoY
|
$41.90M
-395.07%
YoY
|
| Cash From Investing Activities |
-$21.20M
4.43%
YoY
|
-$10.20M
-76.5%
YoY
|
-$11.60M
61.11%
YoY
|
$10.30M
-136.79%
YoY
|
-$20.30M
7.98%
YoY
|
-$43.40M
86.27%
YoY
|
-$7.200M
-68.42%
YoY
|
-$28.00M
133.33%
YoY
|
-$18.80M
63.48%
YoY
|
-$23.30M
232.86%
YoY
|
-$22.80M
-54.4%
YoY
|
-$12.00M
-77.23%
YoY
|
-$11.50M
-47.0%
YoY
|
-$7.000M
-94.37%
YoY
|
-$50.00M
45.77%
YoY
|
-$52.70M
-68.59%
YoY
|
-$21.70M
-35.99%
YoY
|
-$124.3M
775.35%
YoY
|
-$34.30M
74.11%
YoY
|
-$167.8M
816.94%
YoY
|
| Cash From Financing Activities |
-$6.000M
50.0%
YoY
|
-$2.100M
-52.27%
YoY
|
-$2.200M
22.22%
YoY
|
$194.3M
-4726.19%
YoY
|
-$4.000M
-48.05%
YoY
|
-$4.400M
37.5%
YoY
|
-$1.800M
-41.94%
YoY
|
-$4.200M
23.53%
YoY
|
-$7.700M
1.32%
YoY
|
-$3.200M
0.0%
YoY
|
-$3.100M
-8.82%
YoY
|
-$3.400M
-10.53%
YoY
|
-$7.600M
-32.14%
YoY
|
-$3.200M
-31.91%
YoY
|
-$3.400M
17.24%
YoY
|
-$3.800M
22.58%
YoY
|
-$11.20M
-88.19%
YoY
|
-$4.700M
-100.98%
YoY
|
-$2.900M
-95.16%
YoY
|
-$3.100M
-99.33%
YoY
|
| Net Change In Cash |
-$33.40M
-297.63%
YoY
|
$92.60M
221.53%
YoY
|
$24.20M
5.22%
YoY
|
-$111.6M
278.31%
YoY
|
$16.90M
-372.58%
YoY
|
$28.80M
-922.86%
YoY
|
$23.00M
-176.67%
YoY
|
-$29.50M
-208.86%
YoY
|
-$6.200M
181.82%
YoY
|
-$3.500M
-114.17%
YoY
|
-$30.00M
237.08%
YoY
|
$27.10M
-130.04%
YoY
|
-$2.200M
-96.31%
YoY
|
$24.70M
-140.49%
YoY
|
-$8.900M
-131.45%
YoY
|
-$90.20M
-30.08%
YoY
|
-$59.70M
-66.87%
YoY
|
-$61.00M
-156.53%
YoY
|
$28.30M
-312.78%
YoY
|
-$129.0M
-73.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.400M
-113.21%
YoY
|
$104.9M
36.95%
YoY
|
$38.00M
18.75%
YoY
|
-$316.2M
-11811.11%
YoY
|
$33.30M
39.92%
YoY
|
$76.60M
233.04%
YoY
|
$32.00M
-880.49%
YoY
|
$2.700M
-93.65%
YoY
|
$23.80M
85.94%
YoY
|
$23.00M
-34.1%
YoY
|
-$4.100M
-109.21%
YoY
|
$42.50M
-226.11%
YoY
|
$12.80M
-138.79%
YoY
|
$34.90M
-48.68%
YoY
|
$44.50M
-32.06%
YoY
|
-$33.70M
-180.43%
YoY
|
-$33.00M
-23.08%
YoY
|
$68.00M
-119.13%
YoY
|
$65.50M
-1.21%
YoY
|
$41.90M
-395.07%
YoY
|
| Capital Expenditures |
$10.70M
20.22%
YoY
|
$19.10M
-8.61%
YoY
|
$18.10M
1.69%
YoY
|
$20.30M
-4.25%
YoY
|
$8.900M
304.55%
YoY
|
$20.90M
10.0%
YoY
|
$17.80M
-17.59%
YoY
|
$21.20M
19.1%
YoY
|
$2.200M
-69.86%
YoY
|
$19.00M
-9.95%
YoY
|
$21.60M
-204.35%
YoY
|
$17.80M
-170.08%
YoY
|
$7.300M
40.38%
YoY
|
$21.10M
-189.03%
YoY
|
-$20.70M
-20.69%
YoY
|
-$25.40M
10.92%
YoY
|
$5.200M
1.96%
YoY
|
-$23.70M
-32.29%
YoY
|
-$26.10M
-18.44%
YoY
|
-$22.90M
-35.31%
YoY
|
| Free Cash Flow |
-$15.10M
-161.89%
YoY
|
$85.80M
54.04%
YoY
|
$19.90M
40.14%
YoY
|
-$336.5M
1718.92%
YoY
|
$24.40M
12.96%
YoY
|
$55.70M
1292.5%
YoY
|
$14.20M
-155.25%
YoY
|
-$18.50M
-174.9%
YoY
|
$21.60M
292.73%
YoY
|
$4.000M
-71.01%
YoY
|
-$25.70M
-139.42%
YoY
|
$24.70M
-397.59%
YoY
|
$5.500M
-114.4%
YoY
|
$13.80M
-84.95%
YoY
|
$65.20M
-28.82%
YoY
|
-$8.300M
-112.81%
YoY
|
-$38.20M
-20.42%
YoY
|
$91.70M
-128.62%
YoY
|
$91.60M
-6.82%
YoY
|
$64.80M
205.66%
YoY
|
Loading...