Financial Snapshot

Revenue
$165.2M
TTM
Gross Margin
26.04%
TTM
Net Earnings
$8.991M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
329.84%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$134.6M
Q3 2024
Cash
Q3 2024
P/E
14.46
Nov 29, 2024 EST
Free Cash Flow
$13.69M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $158.6M $131.8M $98.27M $107.7M $106.8M $87.19M $85.53M $82.46M $76.43M $66.50M $78.80M $101.7M $135.7M $166.8M $154.3M $243.4M $136.1M $93.50M $70.50M $98.20M $79.50M $15.60M $24.20M $24.50M $21.10M $16.40M $15.90M $15.10M $14.60M $5.300M $3.900M $1.500M $100.0K $100.0K
YoY Change 20.33% 34.17% -8.77% 0.86% 22.49% 1.94% 3.72% 7.89% 14.93% -15.61% -22.52% -25.06% -18.65% 8.1% -36.61% 78.84% 45.56% 32.62% -28.21% 23.52% 409.62% -35.54% -1.22% 16.11% 28.66% 3.14% 5.3% 3.42% 175.47% 35.9% 160.0% 1400.0% 0.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $158.6M $131.8M $98.27M $107.7M $106.8M $87.19M $85.53M $82.46M $76.43M $66.50M $78.80M $101.7M $135.7M $166.8M $154.3M $243.4M $136.1M $93.50M $70.50M $98.20M $79.50M $15.60M $24.20M $24.50M $21.10M $16.40M $15.90M $15.10M $14.60M $5.300M $3.900M $1.500M $100.0K $100.0K
Cost Of Revenue $119.4M $102.4M $73.63M $78.55M $75.63M $61.61M $59.30M $57.35M $53.11M $47.10M $56.20M $72.90M $101.5M $120.2M $119.0M $187.8M $107.4M $76.10M $58.20M $77.90M $62.40M $14.70M $27.70M $25.50M $19.00M $14.50M $15.10M $14.30M $12.80M $4.900M $3.100M $2.100M $300.0K $300.0K
Gross Profit $39.20M $29.40M $24.64M $29.16M $31.17M $25.58M $26.23M $25.11M $23.32M $19.40M $22.60M $28.70M $34.20M $46.70M $35.30M $55.60M $28.70M $17.40M $12.30M $20.30M $17.10M $900.0K -$3.500M -$1.000M $2.000M $1.900M $800.0K $800.0K $1.900M $400.0K $800.0K -$600.0K -$200.0K -$200.0K
Gross Profit Margin 24.71% 22.3% 25.08% 27.07% 29.18% 29.34% 30.67% 30.45% 30.51% 29.17% 28.68% 28.22% 25.2% 28.0% 22.88% 22.84% 21.09% 18.61% 17.45% 20.67% 21.51% 5.77% -14.46% -4.08% 9.48% 11.59% 5.03% 5.3% 13.01% 7.55% 20.51% -40.0% -200.0% -200.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Selling, General & Admin $22.19M $22.19M $17.78M $17.51M $16.99M $14.52M $15.02M $15.40M $14.23M $15.30M $17.20M $21.40M $22.90M $25.60M $28.90M $28.10M $21.80M $15.30M $11.40M $10.80M $8.600M $3.400M $8.000M $7.400M $6.200M $5.800M $5.200M $5.000M $4.300M $2.900M $1.500M $1.300M $400.0K $400.0K
YoY Change 0.02% 24.8% 1.54% 3.05% 17.02% -3.32% -2.47% 8.19% -6.97% -11.05% -19.63% -6.55% -10.55% -11.42% 2.85% 28.9% 42.48% 34.21% 5.56% 25.58% 152.94% -57.5% 8.11% 19.35% 6.9% 11.54% 4.0% 16.28% 48.28% 93.33% 15.38% 225.0% 0.0%
% of Gross Profit 56.62% 75.48% 72.16% 60.05% 54.52% 56.76% 57.25% 61.33% 61.04% 78.87% 76.11% 74.56% 66.96% 54.82% 81.87% 50.54% 75.96% 87.93% 92.68% 53.2% 50.29% 377.78% 310.0% 305.26% 650.0% 625.0% 226.32% 725.0% 187.5%
Research & Development $7.531M $7.081M $6.826M $5.947M $6.805M $4.508M $4.737M $5.946M $5.603M $5.200M $5.600M $7.000M $8.300M $8.300M $9.000M $8.100M $7.000M $5.100M $3.800M $2.600M $2.500M $1.100M $3.400M $5.300M $5.900M $6.700M $3.400M $2.700M $2.700M $1.500M $700.0K $300.0K $0.00 $0.00
YoY Change 6.36% 3.74% 14.78% -12.61% 50.95% -4.83% -20.33% 6.12% 7.75% -7.14% -20.0% -15.66% 0.0% -7.78% 11.11% 15.71% 37.25% 34.21% 46.15% 4.0% 127.27% -67.65% -35.85% -10.17% -11.94% 97.06% 25.93% 0.0% 80.0% 114.29% 133.33%
% of Gross Profit 19.21% 24.09% 27.7% 20.4% 21.84% 17.62% 18.06% 23.68% 24.03% 26.8% 24.78% 24.39% 24.27% 17.77% 25.5% 14.57% 24.39% 29.31% 30.89% 12.81% 14.62% 122.22% 295.0% 352.63% 425.0% 337.5% 142.11% 375.0% 87.5%
Depreciation & Amortization $3.022M $3.177M $2.906M $2.340M $2.220M $1.972M $2.005M $2.223M $2.401M $3.140M $3.430M $3.970M $630.0K $4.530M $4.810M $5.970M $6.180M $4.870M $3.180M $3.310M $3.130M $1.410M $3.660M $2.040M $2.210M $1.360M $840.0K $810.0K $610.0K $310.0K $220.0K $190.0K $50.00K $50.00K
YoY Change -4.88% 9.33% 24.19% 5.41% 12.58% -1.65% -9.81% -7.41% -23.54% -8.45% -13.6% 530.16% -86.09% -5.82% -19.43% -3.4% 26.9% 53.14% -3.93% 5.75% 121.99% -61.48% 79.41% -7.69% 62.5% 61.9% 3.7% 32.79% 96.77% 40.91% 15.79% 280.0% 0.0%
% of Gross Profit 7.71% 10.81% 11.79% 8.02% 7.12% 7.71% 7.64% 8.85% 10.3% 16.19% 15.18% 13.83% 1.84% 9.7% 13.63% 10.74% 21.53% 27.99% 25.85% 16.31% 18.3% 156.67% 110.5% 71.58% 105.0% 101.25% 32.11% 77.5% 27.5%
Operating Expenses $29.73M $29.27M $24.61M $23.46M $23.80M $19.03M $19.76M $21.35M $19.99M $20.80M $23.30M $28.90M $31.80M $34.80M $38.80M $36.20M $28.80M $20.40M $15.20M $13.40M $11.10M $4.600M $11.40M $12.70M $12.10M $12.50M $8.700M $7.600M $6.900M $4.400M $2.200M $1.500M $400.0K $400.0K
YoY Change 1.55% 18.95% 4.9% -1.42% 25.06% -3.68% -7.44% 6.8% -3.91% -10.73% -19.38% -9.12% -8.62% -10.31% 7.18% 25.69% 41.18% 34.21% 13.43% 20.72% 141.3% -59.65% -10.24% 4.96% -3.2% 43.68% 14.47% 10.14% 56.82% 100.0% 46.67% 275.0% 0.0%
Operating Profit $9.475M $129.0K $35.00K $5.701M $7.368M $6.555M $6.476M $3.763M $3.330M -$1.400M -$700.0K -$200.0K $2.400M $11.90M -$3.500M $19.40M -$100.0K -$3.000M -$2.900M $6.900M $6.000M -$3.700M -$14.90M -$13.70M -$10.10M -$10.60M -$7.900M -$6.800M -$5.000M -$4.000M -$1.400M -$2.100M -$600.0K -$600.0K
YoY Change 7244.96% 268.57% -99.39% -22.62% 12.4% 1.22% 72.1% 13.0% -337.86% 100.0% 250.0% -108.33% -79.83% -440.0% -118.04% -19500.0% -96.67% 3.45% -142.03% 15.0% -262.16% -75.17% 8.76% 35.64% -4.72% 34.18% 16.18% 36.0% 25.0% 185.71% -33.33% 250.0% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Interest Expense -$2.016M -$951.0K -$242.0K -$400.0K -$500.0K -$100.0K -$200.0K -$300.0K -$200.0K -$200.0K -$200.0K -$400.0K -$600.0K -$1.100M -$1.400M -$900.0K -$2.200M -$1.300M -$600.0K -$4.400M -$500.0K -$1.400M -$2.200M $100.0K $1.400M $900.0K $1.400M $2.000M $1.700M $800.0K $400.0K $100.0K $0.00 $0.00
YoY Change 111.99% 292.98% -39.5% -20.0% 400.0% -50.0% -33.33% 50.0% 0.0% 0.0% -50.0% -33.33% -45.45% -21.43% 55.56% -59.09% 69.23% 116.67% -86.36% 780.0% -64.29% -36.36% -2300.0% -92.86% 55.56% -35.71% -30.0% 17.65% 112.5% 100.0% 300.0%
% of Operating Profit -21.28% -737.21% -691.43% -7.02% -6.79% -1.53% -3.09% -7.97% -6.01% -25.0% -9.24% -4.64% -63.77% -8.33%
Other Income/Expense, Net -$358.0K -$575.0K -$186.0K $1.322M -$597.0K -$58.00K -$181.0K $80.00K $65.00K -$200.0K $0.00 $0.00 $200.0K $100.0K $0.00 $700.0K $500.0K $300.0K -$300.0K $400.0K $300.0K $500.0K -$100.0K $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K $400.0K $0.00 $0.00
YoY Change -37.74% 209.14% -114.07% -321.44% 929.31% -67.96% -326.25% 23.08% -132.5% -100.0% 100.0% -100.0% 40.0% 66.67% -200.0% -175.0% 33.33% -40.0% -600.0% -150.0% -100.0% -50.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Pretax Income $9.117M -$446.0K -$151.0K $7.023M $6.771M $6.613M $6.295M $3.580M $3.150M -$1.800M -$800.0K -$600.0K $2.000M $10.90M -$5.000M $19.60M $5.800M -$3.800M -$3.900M $1.200M $6.600M -$3.100M -$17.30M -$10.20M -$7.100M -$7.000M -$7.200M -$3.200M -$3.400M -$3.100M -$800.0K -$1.700M -$600.0K -$600.0K
YoY Change -2144.17% 195.36% -102.15% 3.72% 2.39% 5.05% 75.84% 13.65% -275.0% 125.0% 33.33% -130.0% -81.65% -318.0% -125.51% 237.93% -252.63% -2.56% -425.0% -81.82% -312.9% -82.08% 69.61% 43.66% 1.43% -2.78% 125.0% -5.88% 9.68% 287.5% -52.94% 183.33% 0.0%
Income Tax $1.951M -$326.0K $79.00K $1.692M $1.457M -$18.39M -$1.369M $98.00K $310.0K $300.0K $200.0K $600.0K $500.0K -$300.0K $200.0K $3.700M $100.0K $23.70M $500.0K -$21.10M $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 21.4% 24.09% 21.52% -278.03% -21.75% 2.74% 9.84% 25.0% -2.75% 18.88% 1.72% -1758.33% 1.52%
Net Earnings $7.197M -$119.0K -$234.0K $5.232M $5.205M $24.93M $7.648M $3.509M $2.869M -$2.100M -$900.0K -$1.600M -$2.100M -$6.200M -$9.200M $13.70M $5.600M -$27.50M -$4.300M $22.30M $6.400M -$3.100M -$17.30M -$10.20M -$7.100M -$7.000M -$7.200M -$3.200M -$3.400M -$3.100M -$800.0K -$1.700M -$600.0K -$600.0K
YoY Change -6147.9% -49.15% -104.47% 0.52% -79.12% 225.97% 117.95% 22.31% -236.62% 133.33% -43.75% -23.81% -66.13% -32.61% -167.15% 144.64% -120.36% 539.53% -119.28% 248.44% -306.45% -82.08% 69.61% 43.66% 1.43% -2.78% 125.0% -5.88% 9.68% 287.5% -52.94% 183.33% 0.0%
Net Earnings / Revenue 4.54% -0.09% -0.24% 4.86% 4.87% 28.59% 8.94% 4.26% 3.75% -3.16% -1.14% -1.57% -1.55% -3.72% -5.96% 5.63% 4.11% -29.41% -6.1% 22.71% 8.05% -19.87% -71.49% -41.63% -33.65% -42.68% -45.28% -21.19% -23.29% -58.49% -20.51% -113.33% -600.0% -600.0%
Basic Earnings Per Share $0.03 $0.03 -$0.01 $0.33 $33.00 $1.57 $0.49 $0.23 $0.18
Diluted Earnings Per Share $0.44 -$0.01 -$0.01 $0.33 $32.00 $1.53 $0.48 $0.23 $0.17 -$120.0K -$51.43K -$91.95K -$121.4K -$360.5K -$541.2K $774.0K $361.3K -$1.846M -$294.5K $1.477M $460.4K -$238.5K -$1.559M -$935.8K -$676.2K -$843.4K -$911.4K -$410.3K -$507.5K -$563.6K -$200.0K -$653.8K -$315.8K -$315.8K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Cash & Short-Term Investments $10.28M $5.713M $8.413M $10.70M $7.400M $25.90M $18.20M $10.60M $14.40M $17.70M $16.10M $9.700M $5.300M $4.600M $6.100M $1.900M $2.200M $700.0K $3.200M $11.50M $800.0K $1.300M $3.100M $18.60M $23.60M $35.70M $22.20M $35.10M $27.40M $21.90M $23.10M $4.400M $3.400M $3.400M
YoY Change 79.91% -32.09% -21.37% 44.59% -71.43% 42.31% 71.7% -26.39% -18.64% 9.94% 65.98% 83.02% 15.22% -24.59% 221.05% -13.64% 214.29% -78.13% -72.17% 1337.5% -38.46% -58.06% -83.33% -21.19% -33.89% 60.81% -36.75% 28.1% 25.11% -5.19% 425.0% 29.41% 0.0%
Cash & Equivalents $18.20M $10.60M $14.40M $17.70M $16.10M $9.700M $5.300M $4.600M $6.100M $1.900M $2.200M $700.0K $3.200M $10.50M $800.0K $1.300M $500.0K $5.700M $800.0K $900.0K $2.300M $1.200M $1.700M $1.000M $2.200M $1.200M $700.0K $700.0K
Short-Term Investments $0.00 $1.000M $2.600M $12.90M $22.80M $34.80M $19.80M $33.90M $25.70M $20.90M $20.90M $3.300M $2.700M $2.700M
Other Short-Term Assets $5.949M $4.304M $4.690M $4.600M $3.100M $2.400M $2.700M $2.200M $2.100M $1.600M $2.100M $2.100M $2.100M $2.600M $1.900M $2.200M $4.400M $2.800M $5.200M $5.000M $1.200M $800.0K $1.400M $1.200M $2.100M $2.100M $1.700M $1.400M $500.0K $500.0K $800.0K $100.0K $0.00 $0.00
YoY Change 38.22% -8.23% 1.96% 48.39% 29.17% -11.11% 22.73% 4.76% 31.25% -23.81% 0.0% 0.0% -19.23% 36.84% -13.64% -50.0% 57.14% -46.15% 4.0% 316.67% 50.0% -42.86% 16.67% -42.86% 0.0% 23.53% 21.43% 180.0% 0.0% -37.5% 700.0%
Inventory $42.22M $41.19M $33.19M $28.20M $29.80M $22.80M $26.30M $23.50M $23.80M $26.10M $26.10M $30.40M $35.00M $33.10M $35.50M $40.50M $35.10M $27.40M $19.40M $13.90M $10.20M $5.800M $5.300M $5.700M $5.000M $3.900M $5.300M $8.400M $5.200M $1.700M $1.200M $600.0K $100.0K $100.0K
Prepaid Expenses
Receivables $31.76M $27.78M $20.23M $21.10M $30.10M $16.00M $14.70M $13.20M $11.40M $11.30M $14.20M $20.90M $19.90M $34.30M $32.40M $30.60M $26.50M $24.20M $11.00M $8.600M $17.80M $6.200M $3.400M $3.500M $3.600M $3.000M $2.700M $3.500M $2.900M $1.400M $600.0K $500.0K $100.0K $100.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K $200.0K $200.0K $800.0K $2.000M $1.000M $0.00 $0.00 $0.00 $800.0K $400.0K $1.200M $2.400M $0.00 $700.0K $0.00 $0.00 $0.00 $0.00 $500.0K $1.300M $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $90.20M $78.99M $66.52M $64.50M $70.40M $67.20M $61.90M $49.40M $51.90M $56.90M $58.70M $63.80M $64.20M $75.70M $76.00M $75.20M $68.30M $55.90M $39.40M $40.20M $32.30M $14.10M $13.90M $29.00M $34.20M $44.80M $31.80M $48.90M $37.30M $25.50M $25.60M $5.500M $3.600M $3.600M
YoY Change 14.2% 18.74% 3.14% -8.38% 4.76% 8.56% 25.3% -4.82% -8.79% -3.07% -7.99% -0.62% -15.19% -0.39% 1.06% 10.1% 22.18% 41.88% -1.99% 24.46% 129.08% 1.44% -52.07% -15.2% -23.66% 40.88% -34.97% 31.1% 46.27% -0.39% 365.45% 52.78% 0.0%
Property, Plant & Equipment $21.12M $21.72M $25.79M $25.00M $24.40M $11.50M $7.600M $8.000M $9.000M $9.800M $10.20M $12.40M $12.60M $14.50M $16.60M $18.50M $19.40M $19.40M $19.90M $20.20M $18.20M $15.30M $33.00M $32.80M $31.80M $30.10M $18.90M $10.70M $4.700M $3.300M $1.800M $1.800M $1.800M $1.800M
YoY Change -2.76% -15.78% 3.14% 2.46% 112.17% 51.32% -5.0% -11.11% -8.16% -3.92% -17.74% -1.59% -13.1% -12.65% -10.27% -4.64% 0.0% -2.51% -1.49% 10.99% 18.95% -53.64% 0.61% 3.14% 5.65% 59.26% 76.64% 127.66% 42.42% 83.33% 0.0% 0.0% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $1.600M $1.600M $4.300M $2.300M $2.300M $19.30M $0.00 $2.800M $0.00 $0.00 $0.00
YoY Change -100.0% 0.0% -62.79% 86.96% 0.0% -100.0%
Other Assets $14.28M $14.38M $11.77M $11.90M $13.30M $15.50M $200.0K $200.0K $300.0K $200.0K $300.0K $100.0K $100.0K $300.0K $100.0K $100.0K $100.0K $100.0K $21.50M $20.70M $200.0K $200.0K $0.00 $300.0K $300.0K $200.0K $0.00 $0.00 $0.00 $0.00
YoY Change -0.69% 22.15% -1.09% -10.53% -14.19% 7650.0% 0.0% -33.33% 50.0% -33.33% 200.0% 0.0% -66.67% 200.0% 0.0% 0.0% 0.0% -99.53% 3.86% 10250.0% 0.0% -100.0% 0.0% 50.0%
Total Long-Term Assets $88.07M $89.44M $93.01M $73.20M $74.20M $53.60M $35.30M $35.30M $29.60M $30.70M $31.50M $33.90M $36.60M $39.10M $55.20M $54.40M $53.70M $41.90M $41.40M $40.90M $20.10M $17.30M $33.30M $35.50M $32.20M $31.00M $19.60M $11.70M $25.30M $4.600M $4.600M $1.900M $1.700M $1.700M
YoY Change -1.53% -3.84% 27.07% -1.35% 38.43% 51.84% 0.0% 19.26% -3.58% -2.54% -7.08% -7.38% -6.39% -29.17% 1.47% 1.3% 28.16% 1.21% 1.22% 103.48% 16.18% -48.05% -6.2% 10.25% 3.87% 58.16% 67.52% -53.75% 450.0% 0.0% 142.11% 11.76% 0.0%
Total Assets $178.3M $168.4M $159.5M $137.7M $144.6M $120.8M $97.20M $84.70M $81.50M $87.60M $90.20M $97.70M $100.8M $114.8M $131.2M $129.6M $122.0M $97.80M $80.80M $81.10M $52.40M $31.40M $47.20M $64.50M $66.40M $75.80M $51.40M $60.60M $62.60M $30.10M $30.20M $7.400M $5.300M $5.300M
YoY Change
Accounts Payable $11.34M $16.07M $9.823M $10.80M $9.400M $9.900M $8.800M $7.300M $6.500M $7.000M $7.100M $11.40M $13.80M $16.30M $19.20M $20.30M $18.30M $15.90M $5.200M $3.500M $6.400M $4.300M $3.800M $2.900M $3.800M $4.800M $2.700M $3.400M $3.600M $1.600M $1.100M $700.0K $100.0K $100.0K
YoY Change -29.48% 63.64% -9.05% 14.89% -5.05% 12.5% 20.55% 12.31% -7.14% -1.41% -37.72% -17.39% -15.34% -15.1% -5.42% 10.93% 15.09% 205.77% 48.57% -45.31% 48.84% 13.16% 31.03% -23.68% -20.83% 77.78% -20.59% -5.56% 125.0% 45.45% 57.14% 600.0% 0.0%
Accrued Expenses $10.39M $10.84M $7.101M $6.500M $6.400M $5.500M $5.300M $3.900M $4.100M $4.100M $4.900M $2.700M $2.800M $2.400M $2.200M $1.500M $1.900M $1.300M $900.0K $900.0K $800.0K $600.0K $400.0K $300.0K $1.900M $1.900M $300.0K $400.0K $600.0K $500.0K $200.0K $100.0K $0.00 $0.00
YoY Change -4.11% 52.64% 9.25% 1.56% 16.36% 3.77% 35.9% -4.88% 0.0% -16.33% 81.48% -3.57% 16.67% 9.09% 46.67% -21.05% 46.15% 44.44% 0.0% 12.5% 33.33% 50.0% 33.33% -84.21% 0.0% 533.33% -25.0% -33.33% 20.0% 150.0% 100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.000M $2.000M $2.000M $1.400M $1.400M $0.00 $0.00 $8.700M $19.10M $1.400M $13.40M $12.20M $7.700M $2.400M $8.300M $800.0K $1.100M $1.100M $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 0.0% 0.0% 42.86% 0.0% -100.0% -54.45% 1264.29% -89.55% 9.84% 58.44% 220.83% -71.08% 937.5% -27.27% 0.0% 1000.0% 0.0%
Total Short-Term Liabilities $23.73M $28.91M $18.92M $18.70M $17.20M $15.40M $14.20M $11.30M $10.80M $11.20M $12.00M $19.90M $23.20M $36.30M $48.10M $32.20M $41.80M $37.80M $18.40M $9.500M $17.90M $7.100M $7.100M $6.400M $5.800M $7.000M $4.600M $4.200M $4.600M $2.500M $1.300M $800.0K $200.0K $200.0K
YoY Change -17.93% 52.78% 1.2% 8.72% 11.69% 8.45% 25.66% 4.63% -3.57% -6.67% -39.7% -14.22% -36.09% -24.53% 49.38% -22.97% 10.58% 105.43% 93.68% -46.93% 152.11% 0.0% 10.94% 10.34% -17.14% 52.17% 9.52% -8.7% 84.0% 92.31% 62.5% 300.0% 0.0%
Long-Term Debt $23.62M $19.31M $18.86M $0.00 $15.80M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $300.0K $4.700M $16.20M $20.00M $0.00 $7.200M $100.0K $1.400M $2.600M $3.600M $200.0K $200.0K $0.00 $0.00 $0.00 $0.00 $1.800M $1.800M $1.800M $1.800M
YoY Change 22.34% 2.4% -100.0% -100.0% 0.0% -93.62% -70.99% -19.0% -100.0% 7100.0% -92.86% -46.15% -27.78% 1700.0% 0.0% -100.0% 0.0% 0.0% 0.0%
Other Long-Term Liabilities $3.781M $1.887M $1.760M $1.600M $1.300M $400.0K $0.00 $0.00 $0.00 $100.0K $300.0K $200.0K $300.0K $500.0K $600.0K $600.0K $500.0K $300.0K $200.0K $800.0K $0.00 $600.0K
YoY Change 100.37% 7.22% 10.0% 23.08% 225.0% -100.0% -66.67% 50.0% -33.33% -40.0% -16.67% 0.0% 20.0% 66.67% 50.0% -75.0% -100.0%
Total Long-Term Liabilities $27.41M $21.20M $20.62M $1.600M $17.10M $400.0K $0.00 $0.00 $0.00 $100.0K $300.0K $200.0K $300.0K $800.0K $900.0K $5.300M $16.70M $20.30M $200.0K $8.000M $100.0K $2.000M $2.600M $3.600M $200.0K $200.0K $0.00 $0.00 $0.00 $0.00 $1.800M $1.800M $1.800M $1.800M
YoY Change 29.29% 2.81% 1188.56% -90.64% 4175.0% -100.0% -66.67% 50.0% -33.33% -62.5% -11.11% -83.02% -68.26% -17.73% 10050.0% -97.5% 7900.0% -95.0% -23.08% -27.78% 1700.0% 0.0% -100.0% 0.0% 0.0% 0.0%
Total Liabilities $52.94M $52.15M $41.92M $20.90M $34.80M $16.30M $18.00M $16.70M $15.40M $15.60M $16.50M $24.20M $27.60M $41.10M $53.10M $41.50M $59.00M $58.20M $18.70M $17.50M $17.90M $9.100M $9.800M $10.00M $6.000M $7.200M $4.600M $4.200M $4.600M $2.500M $3.100M $2.600M $2.000M $2.000M
YoY Change 1.52% 24.4% 100.58% -39.94% 113.5% -9.44% 7.78% 8.44% -1.28% -5.45% -31.82% -12.32% -32.85% -22.6% 27.95% -29.66% 1.37% 211.23% 6.86% -2.23% 96.7% -7.14% -2.0% 66.67% -16.67% 56.52% 9.52% -8.7% 84.0% -19.35% 19.23% 30.0% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Basic Shares Outstanding 16.21M 16.13M 16.04K 15.90K 15.78M 15.88M 15.53K 15.26M 16.18K
Diluted Shares Outstanding 16.23M 16.13M 16.04K 16.10K 16.18M 16.35M 15.86K 15.41M 16.46K
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $130.02 Million

About ULTRALIFE CORP

Ultralife Corp. engages in the manufacture and sale of products for power solutions. The company is headquartered in Newark New York, New York and currently employs 536 full-time employees. Its segments include Battery & Energy Products and Communications Systems. The Battery & Energy Products segment includes Lithium 9-volt, cylindrical, thin cell and other non-rechargeable batteries, in addition to rechargeable batteries, uninterruptable power supplies, charging systems and accessories. The Communications Systems segment includes radio frequency (RF) amplifiers, power supplies, cable and connector assemblies, amplified speakers, equipment mounts, case equipment, man-portable systems, integrated communication systems for fixed or vehicle applications and communications and electronics systems design. Its brands include Ultralife, Ultralife HiRate, Ultralife Thin Cell, Ultralife Batteries Inc., Lithium Power, McDowell Research, ACCUTRONICS, Electrochem and ACCUPRO.

Industry: Miscellaneous Electrical Machinery, Equipment & Supplies Peers: Hyperscale Data, Inc. Eos Energy Enterprises, Inc. Energous Corp Ideal Power Inc. Sunworks, Inc. ORION ENERGY SYSTEMS, INC. Romeo Power, Inc. SOLAR INTEGRATED ROOFING CORP. WESTWATER RESOURCES, INC.