|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to cash used in operating activities: | |||||
| Deferred income taxes | |||||
| Depreciation and amortization | |||||
| Gains recognized on sale-leaseback transactions | |||||
| Loss on extinguishment of debt | |||||
| Warrant liability unrealized loss | |||||
| Stock-based compensation | |||||
| Amortization of cash flow hedges, net of tax | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Supplies and other current assets | |||||
| Aircraft maintenance deposits | |||||
| Other long-term assets | |||||
| Accounts payable | |||||
| Air traffic liability | |||||
| Other liabilities | |||||
| Cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures | |||||
| Pre-delivery deposits for flight equipment, net of refunds | |||||
| Other | |||||
| Cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of debt, net of issuance costs | |||||
| Principal repayments on debt | |||||
| Proceeds from sale-leaseback transactions, net | |||||
| Proceeds from initial public offering, net of offering costs, underwriting discounts and commissions | |||||
| Proceeds from the exercise of stock options | |||||
| Tax withholdings on share-based awards | |||||
| Cash provided by financing activities | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
Loading...