2023 Q3 Form 10-Q Financial Statement

#000167007623000071 Filed on August 01, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2
Revenue $883.0M $967.0M
YoY Change -2.54% 6.38%
Cost Of Revenue $441.0M $392.0M
YoY Change -1.12% -16.24%
Gross Profit $442.0M $575.0M
YoY Change -3.91% 30.39%
Gross Profit Margin 50.06% 59.46%
Selling, General & Admin $443.0M $431.0M
YoY Change 20.71% 16.17%
% of Gross Profit 100.23% 74.96%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $13.00M $12.00M
YoY Change 62.5% -20.0%
% of Gross Profit 2.94% 2.09%
Operating Expenses $496.0M $496.0M
YoY Change 19.23% 16.71%
Operating Profit -$54.00M $79.00M
YoY Change -196.43% 1028.57%
Interest Expense $9.000M $9.000M
YoY Change 350.0% 800.0%
% of Operating Profit 11.39%
Other Income/Expense, Net $9.000M $9.000M
YoY Change 350.0% 800.0%
Pretax Income -$45.00M $88.00M
YoY Change -177.59% 1000.0%
Income Tax -$13.00M $17.00M
% Of Pretax Income 19.32%
Net Earnings -$32.00M $71.00M
YoY Change -203.23% 446.15%
Net Earnings / Revenue -3.62% 7.34%
Basic Earnings Per Share -$0.14 $0.32
Diluted Earnings Per Share -$0.14 $0.32
COMMON SHARES
Basic Shares Outstanding 220.7M shares 218.5M shares
Diluted Shares Outstanding 220.8M shares 220.4M shares

Balance Sheet

Concept 2023 Q3 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $640.0M $780.0M
YoY Change -5.04% 1.83%
Cash & Equivalents $640.0M $780.0M
Short-Term Investments
Other Short-Term Assets $112.0M $73.00M
YoY Change 13.13% 2.82%
Inventory
Prepaid Expenses $29.00M $23.00M
Receivables $109.0M $91.00M
Other Receivables $82.00M $65.00M
Total Short-Term Assets $936.0M $1.009B
YoY Change 4.93% 5.77%
LONG-TERM ASSETS
Property, Plant & Equipment $282.0M $2.898B
YoY Change 32.39% 1386.15%
Goodwill
YoY Change
Intangibles $28.00M $28.00M
YoY Change 0.0% 0.0%
Long-Term Investments
YoY Change
Other Assets $349.0M $773.0M
YoY Change 35.27% 187.36%
Total Long-Term Assets $3.999B $3.699B
YoY Change 19.23% 12.4%
TOTAL ASSETS
Total Short-Term Assets $936.0M $1.009B
Total Long-Term Assets $3.999B $3.699B
Total Assets $4.935B $4.708B
YoY Change 16.23% 10.91%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $109.0M $91.00M
YoY Change 39.74% -10.78%
Accrued Expenses $666.0M $628.0M
YoY Change 15.63% 7.17%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $266.0M $237.0M
YoY Change 37.82% 47.2%
Total Short-Term Liabilities $1.689B $1.645B
YoY Change 16.32% 6.13%
LONG-TERM LIABILITIES
Long-Term Debt $220.0M $193.0M
YoY Change -3.51% -8.96%
Other Long-Term Liabilities $128.0M $2.304B
YoY Change 39.13% 3805.08%
Total Long-Term Liabilities $348.0M $2.497B
YoY Change 8.75% 821.4%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.689B $1.645B
Total Long-Term Liabilities $348.0M $2.497B
Total Liabilities $4.394B $4.142B
YoY Change 16.3% 8.46%
SHAREHOLDERS EQUITY
Retained Earnings $148.0M $180.0M
YoY Change 80.49% 252.94%
Common Stock $0.00 $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $541.0M $566.0M
YoY Change
Total Liabilities & Shareholders Equity $4.935B $4.708B
YoY Change 16.23% 10.91%

Cashflow Statement

Concept 2023 Q3 2023 Q2
OPERATING ACTIVITIES
Net Income -$32.00M $71.00M
YoY Change -203.23% 446.15%
Depreciation, Depletion And Amortization $13.00M $12.00M
YoY Change 62.5% -20.0%
Cash From Operating Activities -$173.0M -$9.000M
YoY Change 64.76% -145.0%
INVESTING ACTIVITIES
Capital Expenditures $14.00M $12.00M
YoY Change -182.35% -271.43%
Acquisitions
YoY Change
Other Investing Activities -$44.00M -$31.00M
YoY Change 2.33% 82.35%
Cash From Investing Activities -$58.00M -$43.00M
YoY Change -3.33% 79.17%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 91.00M 42.00M
YoY Change 24.66% -2.33%
NET CHANGE
Cash From Operating Activities -173.0M -9.000M
Cash From Investing Activities -58.00M -43.00M
Cash From Financing Activities 91.00M 42.00M
Net Change In Cash -140.0M -10.00M
YoY Change 52.17% -125.64%
FREE CASH FLOW
Cash From Operating Activities -$173.0M -$9.000M
Capital Expenditures $14.00M $12.00M
Free Cash Flow -$187.0M -$21.00M
YoY Change 112.5% -177.78%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q2 us-gaap Derivative Asset Statement Of Financial Position Extensible Enumeration
DerivativeAssetStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#OtherAssetsCurrent
CY2022Q4 us-gaap Derivative Asset Statement Of Financial Position Extensible Enumeration
DerivativeAssetStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#OtherAssetsCurrent
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
509000000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-13000000 usd
CY2023Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
5000000 usd
CY2023Q1 fron Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Unrealized
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxUnrealized
-7000000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4000000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
488000000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
71000000 usd
CY2023Q2 fron Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Amortization Of Swapation
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxAmortizationOfSwapation
1000000 usd
CY2023Q2 fron Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Unrealized
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxUnrealized
2000000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1000000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3000000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
566000000 usd
fron Number Of Airports
NumberOfAirports
90 airport
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 reportablesegment
us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-bottom:12pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Use of Estimates</span></div><div style="margin-bottom:12pt;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes. Actual results could differ from those estimates.</span></div>
CY2023Q2 fron Contract With Customer Liability Air Traffic
ContractWithCustomerLiabilityAirTraffic
356000000 usd
CY2022Q4 fron Contract With Customer Liability Air Traffic
ContractWithCustomerLiabilityAirTraffic
328000000 usd
fron Contract With Customer Liability Revenue Recognized Percentage
ContractWithCustomerLiabilityRevenueRecognizedPercentage
0.89
CY2023Q2 fron Contract With Customer Liability Travel Club Revenue Current
ContractWithCustomerLiabilityTravelClubRevenueCurrent
72000000 usd
CY2022Q4 fron Contract With Customer Liability Travel Club Revenue Current
ContractWithCustomerLiabilityTravelClubRevenueCurrent
60000000 usd
CY2023Q2 fron Contract With Customer Liability Revenue Recognized Including Opening Balance
ContractWithCustomerLiabilityRevenueRecognizedIncludingOpeningBalance
10000000 usd
fron Contract With Customer Liability Revenue Recognized Including Opening Balance
ContractWithCustomerLiabilityRevenueRecognizedIncludingOpeningBalance
20000000 usd
CY2022Q2 fron Contract With Customer Liability Revenue Recognized Including Opening Balance
ContractWithCustomerLiabilityRevenueRecognizedIncludingOpeningBalance
23000000 usd
fron Contract With Customer Liability Revenue Recognized Including Opening Balance
ContractWithCustomerLiabilityRevenueRecognizedIncludingOpeningBalance
45000000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
967000000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
909000000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1815000000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1514000000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
967000000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
909000000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1815000000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1514000000 usd
CY2023Q2 fron Supplier Incentives Current
SupplierIncentivesCurrent
40000000 usd
CY2022Q4 fron Supplier Incentives Current
SupplierIncentivesCurrent
55000000 usd
CY2023Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
23000000 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
20000000 usd
CY2023Q2 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
5000000 usd
CY2022Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
24000000 usd
CY2023Q2 fron Income Taxes And Other Taxes Receivable Current
IncomeTaxesAndOtherTaxesReceivableCurrent
5000000 usd
CY2022Q4 fron Income Taxes And Other Taxes Receivable Current
IncomeTaxesAndOtherTaxesReceivableCurrent
8000000 usd
CY2023Q2 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
5000000 usd
CY2022Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
7000000 usd
CY2023Q2 us-gaap Other Assets Current
OtherAssetsCurrent
78000000 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
114000000 usd
CY2023Q2 fron Derivative Premium Option Number Of Future Engine Deliveries
DerivativePremiumOptionNumberOfFutureEngineDeliveries
2 aircraft
CY2023Q2 fron Passenger Taxes And Fees Payable Current
PassengerTaxesAndFeesPayableCurrent
128000000 usd
CY2022Q4 fron Passenger Taxes And Fees Payable Current
PassengerTaxesAndFeesPayableCurrent
113000000 usd
CY2023Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
98000000 usd
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
104000000 usd
CY2023Q2 fron Accrued Aircraft Maintenance Materials And Repairs Current
AccruedAircraftMaintenanceMaterialsAndRepairsCurrent
58000000 usd
CY2022Q4 fron Accrued Aircraft Maintenance Materials And Repairs Current
AccruedAircraftMaintenanceMaterialsAndRepairsCurrent
63000000 usd
CY2023Q2 fron Accrued Landing Fees And Other Rentals Current
AccruedLandingFeesAndOtherRentalsCurrent
49000000 usd
CY2022Q4 fron Accrued Landing Fees And Other Rentals Current
AccruedLandingFeesAndOtherRentalsCurrent
57000000 usd
CY2023Q2 fron Accrued Fuel Costs Current
AccruedFuelCostsCurrent
33000000 usd
CY2022Q4 fron Accrued Fuel Costs Current
AccruedFuelCostsCurrent
34000000 usd
CY2023Q2 fron Leased Aircraft Return Liability Current
LeasedAircraftReturnLiabilityCurrent
28000000 usd
CY2022Q4 fron Leased Aircraft Return Liability Current
LeasedAircraftReturnLiabilityCurrent
84000000 usd
CY2023Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
62000000 usd
CY2022Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
63000000 usd
CY2023Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
456000000 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
518000000 usd
CY2023Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
433000000 usd
CY2022Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
431000000 usd
CY2023Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
237000000 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
157000000 usd
CY2023Q2 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
3000000 usd
CY2022Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
2000000 usd
CY2023Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
193000000 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
272000000 usd
fron Debt Instrument Periodic Payment Interest Period
DebtInstrumentPeriodicPaymentInterestPeriod
P90D
us-gaap Interest Paid
InterestPaid
12000000 usd
us-gaap Interest Paid
InterestPaid
5000000 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
102000000 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
163000000 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
22000000 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
0 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
0 usd
CY2023Q2 fron Long Term Debt Maturity After Year Four
LongTermDebtMaturityAfterYearFour
146000000 usd
CY2023Q2 us-gaap Long Term Debt
LongTermDebt
433000000 usd
CY2023Q2 fron Aircraft Rent Expense Benefit
AircraftRentExpenseBenefit
148000000 usd
fron Aircraft Rent Expense Benefit
AircraftRentExpenseBenefit
279000000 usd
CY2022Q2 fron Aircraft Rent Expense Benefit
AircraftRentExpenseBenefit
133000000 usd
fron Aircraft Rent Expense Benefit
AircraftRentExpenseBenefit
261000000 usd
CY2023Q2 fron Supplemental Rent Expense Benefit Non Recoverable
SupplementalRentExpenseBenefitNonRecoverable
-2000000 usd
fron Supplemental Rent Expense Benefit Non Recoverable
SupplementalRentExpenseBenefitNonRecoverable
-2000000 usd
CY2022Q2 fron Supplemental Rent Expense Benefit Non Recoverable
SupplementalRentExpenseBenefitNonRecoverable
-1000000 usd
fron Supplemental Rent Expense Benefit Non Recoverable
SupplementalRentExpenseBenefitNonRecoverable
-1000000 usd
CY2023Q2 fron Supplemental Rent Expense Lease Return Obligations
SupplementalRentExpenseLeaseReturnObligations
22000000 usd
fron Supplemental Rent Expense Lease Return Obligations
SupplementalRentExpenseLeaseReturnObligations
24000000 usd
CY2022Q2 fron Supplemental Rent Expense Lease Return Obligations
SupplementalRentExpenseLeaseReturnObligations
18000000 usd
fron Supplemental Rent Expense Lease Return Obligations
SupplementalRentExpenseLeaseReturnObligations
33000000 usd
CY2023Q2 fron Aircraft Lease Returns Liability
AircraftLeaseReturnsLiability
58000000 usd
CY2022Q4 fron Aircraft Lease Returns Liability
AircraftLeaseReturnsLiability
102000000 usd
CY2023Q2 fron Aircraft Maintenance Deposits Expected To Be Recoverable
AircraftMaintenanceDepositsExpectedToBeRecoverable
109000000 usd
CY2022Q4 fron Aircraft Maintenance Deposits Expected To Be Recoverable
AircraftMaintenanceDepositsExpectedToBeRecoverable
117000000 usd
CY2023Q2 fron Aircraft Maintenance Deposits Expected To Be Recoverable Eligible Maintenance Performed
AircraftMaintenanceDepositsExpectedToBeRecoverableEligibleMaintenancePerformed
24000000 usd
CY2022Q4 fron Aircraft Maintenance Deposits Expected To Be Recoverable Eligible Maintenance Performed
AircraftMaintenanceDepositsExpectedToBeRecoverableEligibleMaintenancePerformed
12000000 usd
CY2023Q2 fron Deposits On Aircraft Maintenance Noncurrent
DepositsOnAircraftMaintenanceNoncurrent
85000000 usd
CY2022Q4 fron Deposits On Aircraft Maintenance Noncurrent
DepositsOnAircraftMaintenanceNoncurrent
105000000 usd
CY2023Q2 fron Lessee Operating Lease Maintenance Reserve Payment Remainder Of Fiscal Year
LesseeOperatingLeaseMaintenanceReservePaymentRemainderOfFiscalYear
2000000 usd
CY2023Q2 fron Lessee Operating Lease Maintenance Reserve Payment Year Two
LesseeOperatingLeaseMaintenanceReservePaymentYearTwo
3000000 usd
CY2023Q2 fron Lessee Operating Lease Maintenance Reserve Payment Year One
LesseeOperatingLeaseMaintenanceReservePaymentYearOne
3000000 usd
CY2023Q2 fron Lessee Operating Lease Maintenance Reserve Payment Year Three
LesseeOperatingLeaseMaintenanceReservePaymentYearThree
3000000 usd
CY2023Q2 fron Lessee Operating Lease Maintenance Reserve Payment Year Four
LesseeOperatingLeaseMaintenanceReservePaymentYearFour
4000000 usd
CY2023Q2 fron Lessee Operating Lease Maintenance Reserve Payment Due After Year Four
LesseeOperatingLeaseMaintenanceReservePaymentDueAfterYearFour
5000000 usd
fron Number Of Airports
NumberOfAirports
90 airport
CY2023Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
131000000 usd
CY2022Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
118000000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
258000000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
235000000 usd
CY2023Q2 us-gaap Variable Lease Cost
VariableLeaseCost
70000000 usd
CY2022Q2 us-gaap Variable Lease Cost
VariableLeaseCost
64000000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
144000000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
119000000 usd
CY2023Q2 us-gaap Lease Cost
LeaseCost
201000000 usd
CY2022Q2 us-gaap Lease Cost
LeaseCost
182000000 usd
us-gaap Lease Cost
LeaseCost
402000000 usd
us-gaap Lease Cost
LeaseCost
354000000 usd
CY2023Q2 us-gaap Operating Lease Payments
OperatingLeasePayments
130000000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
257000000 usd
CY2022Q2 us-gaap Operating Lease Payments
OperatingLeasePayments
119000000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
236000000 usd
CY2023Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3000000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7000000 usd
CY2022Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4000000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7000000 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
2057123 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.32
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.60
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000 shares
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000000 shares
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Purchase Obligation Future Minimum Payments Remainder Of Fiscal Year
PurchaseObligationFutureMinimumPaymentsRemainderOfFiscalYear
417000000 usd
CY2023Q2 us-gaap Purchase Obligation Due In Next Twelve Months
PurchaseObligationDueInNextTwelveMonths
1448000000 usd
CY2023Q2 us-gaap Purchase Obligation Due In Second Year
PurchaseObligationDueInSecondYear
2437000000 usd
CY2023Q2 us-gaap Purchase Obligation Due In Third Year
PurchaseObligationDueInThirdYear
2357000000 usd
CY2023Q2 us-gaap Purchase Obligation Due In Fourth Year
PurchaseObligationDueInFourthYear
2447000000 usd
CY2023Q2 fron Purchase Obligation To Be Paid After Year Four
PurchaseObligationToBePaidAfterYearFour
3757000000 usd
CY2023Q2 us-gaap Purchase Obligation
PurchaseObligation
12863000000 usd
CY2023Q2 fron Multiemployer Plan Number Of Employee Groups
MultiemployerPlanNumberOfEmployeeGroups
7 employeegroup
us-gaap Multiemployer Plan Pension Significant Employees Covered By Collective Bargaining Arrangement To All Entitys Employees Percentage
MultiemployerPlanPensionSignificantEmployeesCoveredByCollectiveBargainingArrangementToAllEntitysEmployeesPercentage
0.86
CY2023Q2 us-gaap Self Insurance Reserve
SelfInsuranceReserve
6000000 usd
CY2022Q4 us-gaap Self Insurance Reserve
SelfInsuranceReserve
5000000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
71000000 usd
CY2023Q2 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
2000000 usd
CY2022Q2 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
0 usd
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
2000000 usd
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
0 usd
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
69000000 usd
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
13000000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
56000000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-108000000 usd
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
219402647 shares
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.32
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.49
us-gaap Net Income Loss
NetIncomeLoss
-108000000 usd
CY2023Q2 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
2000000 usd
CY2022Q2 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
0 usd
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
2000000 usd
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
0 usd
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
69000000 usd
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
13000000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
56000000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-108000000 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
217438904 shares
CY2023Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1023012 shares
CY2022Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1334065 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1430423 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
220425659 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
218936545 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
220223273 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
217438904 shares
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.31
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.26
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.49
CY2023Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2886151 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2264024 shares
CY2022Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2284417 shares
CY2023Q2 us-gaap Restricted Cash
RestrictedCash
1000000 usd
CY2022Q4 us-gaap Restricted Cash
RestrictedCash
1000000 usd
CY2023Q2 us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
1000000 usd
CY2022Q2 us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
1000000 usd
us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
1000000 usd
us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
1000000 usd
CY2023Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false

Files In Submission

Name View Source Status
0001670076-23-000071-index-headers.html Edgar Link pending
0001670076-23-000071-index.html Edgar Link pending
0001670076-23-000071.txt Edgar Link pending
0001670076-23-000071-xbrl.zip Edgar Link pending
ex311q223.htm Edgar Link pending
ex312q223.htm Edgar Link pending
ex321q223.htm Edgar Link pending
ex322q223.htm Edgar Link pending
fghi-exhibit101.htm Edgar Link pending
fghi-exhibit102.htm Edgar Link pending
fghi-exhibit103.htm Edgar Link pending
fghi-exhibit104.htm Edgar Link pending
fghi-exhibit105.htm Edgar Link pending
fghi-exhibit106.htm Edgar Link pending
fghi-exhibit107.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
fron-20230630.htm Edgar Link pending
fron-20230630.xsd Edgar Link pending
fron-20230630_g1.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
picture1.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
fron-20230630_def.xml Edgar Link unprocessable
fron-20230630_lab.xml Edgar Link unprocessable
fron-20230630_pre.xml Edgar Link unprocessable
fron-20230630_htm.xml Edgar Link completed
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
fron-20230630_cal.xml Edgar Link unprocessable