|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$99.87M
-176.88%
YoY
|
$129.9M
39.83%
YoY
|
$92.90M
-44.91%
YoY
|
$168.6M
128.71%
YoY
|
$73.73M
53.19%
YoY
|
| Depreciation, Depletion And Amortization |
$129.6M
26.19%
YoY
|
$102.7M
33.31%
YoY
|
$77.04M
0.49%
YoY
|
$76.66M
43.02%
YoY
|
$53.60M
-9.0%
YoY
|
| Cash From Operating Activities |
$183.0M
62.89%
YoY
|
$112.4M
-46.55%
YoY
|
$210.2M
-1.48%
YoY
|
$213.4M
156.25%
YoY
|
$83.28M
-16.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$224.2M
-10.9%
YoY
|
$251.6M
4.59%
YoY
|
$240.6M
105.43%
YoY
|
$117.1M
201.48%
YoY
|
$38.84M
-57.18%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$215.8M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.73M
-109.81%
YoY
|
-$211.3M
-5686.86%
YoY
|
$3.782M
-71.68%
YoY
|
$13.36M
138.16%
YoY
|
$5.608M
33.52%
YoY
|
| Cash From Investing Activities |
-$203.4M
-56.05%
YoY
|
-$462.9M
95.5%
YoY
|
-$236.8M
128.23%
YoY
|
-$103.7M
212.17%
YoY
|
-$33.23M
-61.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$11.06M
0.04%
YoY
|
$11.05M
0.12%
YoY
|
$11.04M
-20.81%
YoY
|
$13.94M
23.32%
YoY
|
$11.31M
97.26%
YoY
|
| Common Stock Issuance & Retirement, Net |
$85.00K
-20.56%
YoY
|
$107.0K
-20.15%
YoY
|
$134.0K
-99.06%
YoY
|
$14.32M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.09M
-92.85%
YoY
|
$365.0M
-4365.45%
YoY
|
-$8.558M
-89.06%
YoY
|
-$78.24M
75.59%
YoY
|
-$44.56M
397.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$183.0M
62.89%
YoY
|
$112.4M
-46.55%
YoY
|
$210.2M
-1.48%
YoY
|
$213.4M
156.25%
YoY
|
$83.28M
-16.16%
YoY
|
| Cash From Investing Activities |
-$203.4M
-56.05%
YoY
|
-$462.9M
95.5%
YoY
|
-$236.8M
128.23%
YoY
|
-$103.7M
212.17%
YoY
|
-$33.23M
-61.6%
YoY
|
| Cash From Financing Activities |
$26.09M
-92.85%
YoY
|
$365.0M
-4365.45%
YoY
|
-$8.558M
-89.06%
YoY
|
-$78.24M
75.59%
YoY
|
-$44.56M
397.85%
YoY
|
| Net Change In Cash |
$7.495M
9.58%
YoY
|
$6.840M
-119.73%
YoY
|
-$34.67M
-204.27%
YoY
|
$33.25M
543.24%
YoY
|
$5.169M
398.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$183.0M
62.89%
YoY
|
$112.4M
-46.55%
YoY
|
$210.2M
-1.48%
YoY
|
$213.4M
156.25%
YoY
|
$83.28M
-16.16%
YoY
|
| Capital Expenditures |
$224.2M
-10.9%
YoY
|
$251.6M
4.59%
YoY
|
$240.6M
105.43%
YoY
|
$117.1M
201.48%
YoY
|
$38.84M
-57.18%
YoY
|
| Free Cash Flow |
-$41.13M
-70.46%
YoY
|
-$139.2M
359.39%
YoY
|
-$30.31M
-131.47%
YoY
|
$96.31M
116.72%
YoY
|
$44.44M
415.18%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.511M
-142.22%
YoY
|
$3.735M
-81.49%
YoY
|
-$74.77M
-381.73%
YoY
|
$8.316M
-72.94%
YoY
|
$6.014M
-88.54%
YoY
|
$20.18M
-5.78%
YoY
|
$26.54M
12.62%
YoY
|
$30.73M
23.55%
YoY
|
$52.46M
N/A
|
$21.41M
-55.83%
YoY
|
$23.57M
-47.28%
YoY
|
$24.88M
-40.78%
YoY
|
$48.48M
371.92%
YoY
|
$44.70M
74.58%
YoY
|
$42.01M
93.98%
YoY
|
$10.27M
-24.34%
YoY
|
$25.60M
315.11%
YoY
|
$21.66M
78.05%
YoY
|
| Depreciation, Depletion And Amortization |
$35.64M
-1.55%
YoY
|
$39.06M
7.32%
YoY
|
$35.50M
17.22%
YoY
|
$36.20M
-1.65%
YoY
|
$35.49M
71.43%
YoY
|
$36.39M
82.19%
YoY
|
$30.28M
58.06%
YoY
|
$36.81M
98.81%
YoY
|
$20.70M
N/A
|
$19.98M
32.74%
YoY
|
$19.16M
-29.19%
YoY
|
$18.52M
14.09%
YoY
|
$15.05M
-8.56%
YoY
|
$27.06M
65.76%
YoY
|
$16.23M
-15.04%
YoY
|
$16.46M
-2.63%
YoY
|
$16.32M
-11.76%
YoY
|
$19.10M
-2.05%
YoY
|
| Cash From Operating Activities |
$33.40M
29.89%
YoY
|
$47.12M
-21.12%
YoY
|
$25.90M
317.59%
YoY
|
$25.72M
169.27%
YoY
|
$84.31M
128.59%
YoY
|
$59.74M
21.8%
YoY
|
$6.202M
-84.68%
YoY
|
$9.550M
-85.19%
YoY
|
$36.88M
N/A
|
$49.05M
-34.76%
YoY
|
$40.48M
43.56%
YoY
|
$64.48M
56.81%
YoY
|
$75.18M
25646.23%
YoY
|
$28.20M
172.29%
YoY
|
$41.12M
-4.68%
YoY
|
$292.0K
-100.95%
YoY
|
$10.36M
-87.55%
YoY
|
$43.14M
71.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.569M
-88.64%
YoY
|
$32.85M
-19.46%
YoY
|
$54.48M
-16.31%
YoY
|
$84.27M
9.24%
YoY
|
$52.57M
-23.33%
YoY
|
$40.79M
-15.82%
YoY
|
$65.10M
34.21%
YoY
|
$77.14M
146.17%
YoY
|
$68.57M
N/A
|
$48.45M
-200.39%
YoY
|
$48.51M
-254.0%
YoY
|
$31.34M
418.21%
YoY
|
-$48.27M
419.32%
YoY
|
-$31.50M
161.58%
YoY
|
$6.047M
22.41%
YoY
|
-$9.294M
-69.43%
YoY
|
-$12.04M
25.43%
YoY
|
$4.940M
-84.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.55M
101.91%
YoY
|
$11.21M
-105.52%
YoY
|
$2.721M
-129.26%
YoY
|
$5.719M
527.08%
YoY
|
$1.078M
433.66%
YoY
|
-$203.1M
-72124.47%
YoY
|
-$9.300M
-990.8%
YoY
|
$912.0K
-42.57%
YoY
|
$202.0K
N/A
|
$282.0K
-92.93%
YoY
|
$1.044M
-63.32%
YoY
|
$1.588M
-39.09%
YoY
|
$3.988M
222.13%
YoY
|
$2.846M
-7.63%
YoY
|
$2.607M
225.88%
YoY
|
$1.238M
-254.75%
YoY
|
$3.081M
1440.5%
YoY
|
$800.0K
-57.89%
YoY
|
| Cash From Investing Activities |
$1.978M
-102.52%
YoY
|
-$21.64M
-91.13%
YoY
|
-$51.76M
-30.43%
YoY
|
-$78.55M
3.04%
YoY
|
-$51.50M
-24.68%
YoY
|
-$243.9M
406.31%
YoY
|
-$74.40M
56.76%
YoY
|
-$76.23M
156.25%
YoY
|
-$68.37M
N/A
|
-$48.17M
8.79%
YoY
|
-$47.46M
65.66%
YoY
|
-$29.75M
764.77%
YoY
|
-$44.28M
449.63%
YoY
|
-$28.65M
223.37%
YoY
|
-$3.440M
-17.64%
YoY
|
-$8.056M
-74.26%
YoY
|
-$8.860M
-4.73%
YoY
|
-$4.177M
-86.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$2.770M
N/A
|
N/A
|
N/A
|
N/A
|
$2.764M
0.07%
YoY
|
N/A
|
N/A
|
N/A
|
$2.762M
N/A
|
N/A
|
N/A
|
$2.759M
-51.13%
YoY
|
N/A
|
N/A
|
$5.646M
-0.81%
YoY
|
N/A
|
N/A
|
$5.692M
-0.68%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$5.254M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$50.35M
-190.46%
YoY
|
-$29.91M
-115.06%
YoY
|
$25.69M
-63.64%
YoY
|
$55.66M
-16.43%
YoY
|
-$25.36M
-186.9%
YoY
|
$198.6M
-2505.04%
YoY
|
$70.64M
-2785.06%
YoY
|
$66.60M
-1888.53%
YoY
|
$29.18M
N/A
|
-$8.258M
-71.58%
YoY
|
-$2.631M
-335.12%
YoY
|
-$3.724M
-89.84%
YoY
|
-$29.05M
-442.34%
YoY
|
$1.119M
415.67%
YoY
|
-$36.67M
-0.62%
YoY
|
$8.487M
-86.46%
YoY
|
$217.0K
-100.29%
YoY
|
-$36.90M
-455.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$33.40M
29.89%
YoY
|
$47.12M
-21.12%
YoY
|
$25.90M
317.59%
YoY
|
$25.72M
169.27%
YoY
|
$84.31M
128.59%
YoY
|
$59.74M
21.8%
YoY
|
$6.202M
-84.68%
YoY
|
$9.550M
-85.19%
YoY
|
$36.88M
N/A
|
$49.05M
-34.76%
YoY
|
$40.48M
43.56%
YoY
|
$64.48M
56.81%
YoY
|
$75.18M
25646.23%
YoY
|
$28.20M
172.29%
YoY
|
$41.12M
-4.68%
YoY
|
$292.0K
-100.95%
YoY
|
$10.36M
-87.55%
YoY
|
$43.14M
71.41%
YoY
|
| Cash From Investing Activities |
$1.978M
-102.52%
YoY
|
-$21.64M
-91.13%
YoY
|
-$51.76M
-30.43%
YoY
|
-$78.55M
3.04%
YoY
|
-$51.50M
-24.68%
YoY
|
-$243.9M
406.31%
YoY
|
-$74.40M
56.76%
YoY
|
-$76.23M
156.25%
YoY
|
-$68.37M
N/A
|
-$48.17M
8.79%
YoY
|
-$47.46M
65.66%
YoY
|
-$29.75M
764.77%
YoY
|
-$44.28M
449.63%
YoY
|
-$28.65M
223.37%
YoY
|
-$3.440M
-17.64%
YoY
|
-$8.056M
-74.26%
YoY
|
-$8.860M
-4.73%
YoY
|
-$4.177M
-86.46%
YoY
|
| Cash From Financing Activities |
-$50.35M
-190.46%
YoY
|
-$29.91M
-115.06%
YoY
|
$25.69M
-63.64%
YoY
|
$55.66M
-16.43%
YoY
|
-$25.36M
-186.9%
YoY
|
$198.6M
-2505.04%
YoY
|
$70.64M
-2785.06%
YoY
|
$66.60M
-1888.53%
YoY
|
$29.18M
N/A
|
-$8.258M
-71.58%
YoY
|
-$2.631M
-335.12%
YoY
|
-$3.724M
-89.84%
YoY
|
-$29.05M
-442.34%
YoY
|
$1.119M
415.67%
YoY
|
-$36.67M
-0.62%
YoY
|
$8.487M
-86.46%
YoY
|
$217.0K
-100.29%
YoY
|
-$36.90M
-455.68%
YoY
|
| Net Change In Cash |
-$8.924M
-415.0%
YoY
|
-$4.429M
-130.66%
YoY
|
-$176.0K
-107.2%
YoY
|
$2.833M
-3980.82%
YoY
|
$1.251M
-190.19%
YoY
|
$14.45M
-295.65%
YoY
|
$2.445M
-125.44%
YoY
|
-$73.00K
-100.25%
YoY
|
-$1.387M
N/A
|
-$7.384M
-499.78%
YoY
|
-$9.612M
-1543.24%
YoY
|
$29.59M
2889.29%
YoY
|
$1.847M
155.46%
YoY
|
$666.0K
-61.12%
YoY
|
$990.0K
-51.38%
YoY
|
$723.0K
3.29%
YoY
|
$1.713M
-222.36%
YoY
|
$2.036M
656.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.40M
29.89%
YoY
|
$47.12M
-21.12%
YoY
|
$25.90M
317.59%
YoY
|
$25.72M
169.27%
YoY
|
$84.31M
128.59%
YoY
|
$59.74M
21.8%
YoY
|
$6.202M
-84.68%
YoY
|
$9.550M
-85.19%
YoY
|
$36.88M
N/A
|
$49.05M
-34.76%
YoY
|
$40.48M
43.56%
YoY
|
$64.48M
56.81%
YoY
|
$75.18M
25646.23%
YoY
|
$28.20M
172.29%
YoY
|
$41.12M
-4.68%
YoY
|
$292.0K
-100.95%
YoY
|
$10.36M
-87.55%
YoY
|
$43.14M
71.41%
YoY
|
| Capital Expenditures |
$9.569M
-88.64%
YoY
|
$32.85M
-19.46%
YoY
|
$54.48M
-16.31%
YoY
|
$84.27M
9.24%
YoY
|
$52.57M
-23.33%
YoY
|
$40.79M
-15.82%
YoY
|
$65.10M
34.21%
YoY
|
$77.14M
146.17%
YoY
|
$68.57M
N/A
|
$48.45M
-200.39%
YoY
|
$48.51M
-254.0%
YoY
|
$31.34M
418.21%
YoY
|
-$48.27M
419.32%
YoY
|
-$31.50M
161.58%
YoY
|
$6.047M
22.41%
YoY
|
-$9.294M
-69.43%
YoY
|
-$12.04M
25.43%
YoY
|
$4.940M
-84.93%
YoY
|
| Free Cash Flow |
$23.83M
-140.71%
YoY
|
$14.27M
-24.68%
YoY
|
-$28.59M
-51.47%
YoY
|
-$58.55M
-13.37%
YoY
|
$31.74M
-200.14%
YoY
|
$18.95M
3100.68%
YoY
|
-$58.90M
633.94%
YoY
|
-$67.59M
-303.92%
YoY
|
-$31.69M
N/A
|
$592.0K
-99.52%
YoY
|
-$8.025M
-113.44%
YoY
|
$33.15M
-5.5%
YoY
|
$123.4M
1187.76%
YoY
|
$59.69M
166.53%
YoY
|
$35.07M
-8.18%
YoY
|
$9.586M
-3295.33%
YoY
|
$22.40M
-75.87%
YoY
|
$38.20M
-602.0%
YoY
|
Loading...