|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.153B
-3.97%
YoY
|
$1.201B
-6.96%
YoY
|
$1.291B
3.91%
YoY
|
$1.242B
26.03%
YoY
|
$985.8M
460.66%
YoY
|
| Depreciation, Depletion And Amortization |
$300.8M
12.63%
YoY
|
$267.0M
9.52%
YoY
|
$243.8M
1.02%
YoY
|
$241.4M
-10.09%
YoY
|
$268.5M
-9.84%
YoY
|
| Cash From Operating Activities |
$1.503B
12.26%
YoY
|
$1.339B
-9.32%
YoY
|
$1.476B
-0.38%
YoY
|
$1.482B
39.9%
YoY
|
$1.059B
30.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$434.8M
16.12%
YoY
|
$374.5M
-13.97%
YoY
|
$435.3M
39.45%
YoY
|
$312.1M
81.27%
YoY
|
$172.2M
13.38%
YoY
|
| Acquisitions |
$386.8M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$496.5M
5652.72%
YoY
|
-$8.631M
40.16%
YoY
|
-$6.158M
150.53%
YoY
|
-$2.458M
-42.8%
YoY
|
-$4.297M
-104.17%
YoY
|
| Cash From Investing Activities |
-$931.3M
143.11%
YoY
|
-$383.1M
-13.22%
YoY
|
-$441.4M
40.32%
YoY
|
-$314.6M
78.25%
YoY
|
-$176.5M
262.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$882.5M
-187.95%
YoY
|
$1.003B
-199.72%
YoY
|
-$1.006B
16.85%
YoY
|
-$861.0M
-156.57%
YoY
|
$1.522B
1224.62%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$199.7M
2.2%
YoY
|
$195.4M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$850.7M
-16.51%
YoY
|
-$1.019B
1.27%
YoY
|
-$1.006B
16.85%
YoY
|
-$861.0M
-42.49%
YoY
|
-$1.497B
1287.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.503B
12.26%
YoY
|
$1.339B
-9.32%
YoY
|
$1.476B
-0.38%
YoY
|
$1.482B
39.9%
YoY
|
$1.059B
30.72%
YoY
|
| Cash From Investing Activities |
-$931.3M
143.11%
YoY
|
-$383.1M
-13.22%
YoY
|
-$441.4M
40.32%
YoY
|
-$314.6M
78.25%
YoY
|
-$176.5M
262.01%
YoY
|
| Cash From Financing Activities |
-$850.7M
-16.51%
YoY
|
-$1.019B
1.27%
YoY
|
-$1.006B
16.85%
YoY
|
-$861.0M
-42.49%
YoY
|
-$1.497B
1287.16%
YoY
|
| Net Change In Cash |
-$279.2M
340.48%
YoY
|
-$63.39M
-320.75%
YoY
|
$28.72M
-90.63%
YoY
|
$306.3M
-149.85%
YoY
|
-$614.5M
-194.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.503B
12.26%
YoY
|
$1.339B
-9.32%
YoY
|
$1.476B
-0.38%
YoY
|
$1.482B
39.9%
YoY
|
$1.059B
30.72%
YoY
|
| Capital Expenditures |
$434.8M
16.12%
YoY
|
$374.5M
-13.97%
YoY
|
$435.3M
39.45%
YoY
|
$312.1M
81.27%
YoY
|
$172.2M
13.38%
YoY
|
| Free Cash Flow |
$1.068B
10.77%
YoY
|
$964.1M
-7.38%
YoY
|
$1.041B
-11.01%
YoY
|
$1.170B
31.87%
YoY
|
$887.1M
34.71%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$340.5M
11.61%
YoY
|
$356.7M
-9.3%
YoY
|
$230.9M
-4.67%
YoY
|
$260.9M
3.29%
YoY
|
$305.1M
-2.57%
YoY
|
$393.3M
-0.28%
YoY
|
$242.2M
-2.93%
YoY
|
$252.6M
-15.84%
YoY
|
$313.1M
-9.78%
YoY
|
$394.4M
15.74%
YoY
|
$249.5M
-9.14%
YoY
|
$300.1M
1.5%
YoY
|
$347.1M
4.72%
YoY
|
$340.8M
17.76%
YoY
|
$274.6M
27.54%
YoY
|
$295.7M
17.85%
YoY
|
$331.4M
43.9%
YoY
|
$289.4M
68.73%
YoY
|
$215.3M
187.83%
YoY
|
$250.9M
3015.91%
YoY
|
| Depreciation, Depletion And Amortization |
$81.40M
13.0%
YoY
|
$81.79M
16.89%
YoY
|
$75.79M
13.08%
YoY
|
$71.17M
8.96%
YoY
|
$72.03M
11.27%
YoY
|
$69.97M
11.88%
YoY
|
$67.02M
9.16%
YoY
|
$65.31M
5.49%
YoY
|
$64.74M
11.72%
YoY
|
$62.54M
5.66%
YoY
|
$61.40M
5.03%
YoY
|
$61.91M
1.69%
YoY
|
$57.95M
-7.78%
YoY
|
$59.19M
-7.12%
YoY
|
$58.46M
-10.28%
YoY
|
$60.88M
-11.74%
YoY
|
$62.84M
-10.99%
YoY
|
$63.73M
-10.75%
YoY
|
$65.16M
-10.0%
YoY
|
$68.98M
-10.88%
YoY
|
| Cash From Operating Activities |
$261.9M
19.03%
YoY
|
$1.181B
13.9%
YoY
|
$5.641M
-109.92%
YoY
|
$96.52M
-51.63%
YoY
|
$220.0M
38.08%
YoY
|
$1.037B
-7.31%
YoY
|
-$56.84M
-19.72%
YoY
|
$199.5M
61.04%
YoY
|
$159.3M
-47.74%
YoY
|
$1.118B
23.09%
YoY
|
-$70.80M
-316.12%
YoY
|
$123.9M
8.34%
YoY
|
$304.9M
-28.48%
YoY
|
$908.5M
40.98%
YoY
|
$32.76M
143.67%
YoY
|
$114.4M
60.37%
YoY
|
$426.3M
29.16%
YoY
|
$644.4M
16.87%
YoY
|
$13.44M
-94.47%
YoY
|
$71.31M
76.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$58.28M
-26.26%
YoY
|
$191.6M
159.15%
YoY
|
$87.27M
-23.6%
YoY
|
$76.96M
-19.23%
YoY
|
$79.03M
-13.18%
YoY
|
$73.92M
-40.51%
YoY
|
$114.2M
7.46%
YoY
|
$95.28M
0.31%
YoY
|
$91.02M
-17.07%
YoY
|
$124.3M
14.89%
YoY
|
$106.3M
-227.36%
YoY
|
$94.98M
-292.18%
YoY
|
$109.8M
54.43%
YoY
|
$108.2M
-269.62%
YoY
|
-$83.46M
63.29%
YoY
|
-$49.42M
117.68%
YoY
|
$71.08M
105.64%
YoY
|
-$63.77M
81.16%
YoY
|
-$51.11M
29.07%
YoY
|
-$22.71M
-36.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$84.28M
3240.43%
YoY
|
-$8.315M
717.6%
YoY
|
-$396.6M
15587.38%
YoY
|
-$7.346M
186.62%
YoY
|
-$2.523M
100.56%
YoY
|
-$1.017M
-68.22%
YoY
|
-$2.528M
84.12%
YoY
|
-$2.563M
716.24%
YoY
|
-$1.258M
-306.23%
YoY
|
-$3.200M
75.92%
YoY
|
-$1.373M
203.76%
YoY
|
-$314.0K
-60.6%
YoY
|
$610.0K
-114.2%
YoY
|
-$1.819M
N/A
|
-$452.0K
N/A
|
-$797.0K
N/A
|
-$4.297M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$48.23M
-44.17%
YoY
|
-$275.8M
260.84%
YoY
|
-$95.59M
-17.06%
YoY
|
-$473.5M
384.16%
YoY
|
-$86.38M
-7.7%
YoY
|
-$76.45M
-39.1%
YoY
|
-$115.3M
5.25%
YoY
|
-$97.81M
1.5%
YoY
|
-$93.59M
-14.98%
YoY
|
-$125.5M
16.71%
YoY
|
-$109.5M
28.4%
YoY
|
-$96.36M
93.19%
YoY
|
-$110.1M
53.16%
YoY
|
-$107.6M
58.02%
YoY
|
-$85.28M
66.85%
YoY
|
-$49.88M
119.67%
YoY
|
-$71.87M
107.95%
YoY
|
-$68.07M
93.37%
YoY
|
-$51.11M
28.1%
YoY
|
-$22.71M
-131.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$545.3M
47.46%
YoY
|
-$195.1M
N/A
|
N/A
N/A
|
N/A
N/A
|
$369.8M
27.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$289.4M
2.09%
YoY
|
-$152.5M
-51.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
$283.5M
113.44%
YoY
|
-$313.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
$132.8M
-66.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$471.4M
23.34%
YoY
|
-$685.7M
57.74%
YoY
|
$52.12M
-181.33%
YoY
|
$165.1M
-177.76%
YoY
|
-$382.2M
24.2%
YoY
|
-$434.7M
24.94%
YoY
|
-$64.09M
-25.99%
YoY
|
-$212.4M
-22.88%
YoY
|
-$307.8M
3.88%
YoY
|
-$347.9M
10.92%
YoY
|
-$86.60M
-33.93%
YoY
|
-$275.4M
-3.29%
YoY
|
-$296.2M
125.28%
YoY
|
-$313.7M
-58.17%
YoY
|
-$131.1M
2.87%
YoY
|
-$284.7M
26.02%
YoY
|
-$131.5M
-66.63%
YoY
|
-$749.8M
2311.05%
YoY
|
-$127.4M
-84.06%
YoY
|
-$226.0M
-113079.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$261.9M
19.03%
YoY
|
$1.181B
13.9%
YoY
|
$5.641M
-109.92%
YoY
|
$96.52M
-51.63%
YoY
|
$220.0M
38.08%
YoY
|
$1.037B
-7.31%
YoY
|
-$56.84M
-19.72%
YoY
|
$199.5M
61.04%
YoY
|
$159.3M
-47.74%
YoY
|
$1.118B
23.09%
YoY
|
-$70.80M
-316.12%
YoY
|
$123.9M
8.34%
YoY
|
$304.9M
-28.48%
YoY
|
$908.5M
40.98%
YoY
|
$32.76M
143.67%
YoY
|
$114.4M
60.37%
YoY
|
$426.3M
29.16%
YoY
|
$644.4M
16.87%
YoY
|
$13.44M
-94.47%
YoY
|
$71.31M
76.96%
YoY
|
| Cash From Investing Activities |
-$48.23M
-44.17%
YoY
|
-$275.8M
260.84%
YoY
|
-$95.59M
-17.06%
YoY
|
-$473.5M
384.16%
YoY
|
-$86.38M
-7.7%
YoY
|
-$76.45M
-39.1%
YoY
|
-$115.3M
5.25%
YoY
|
-$97.81M
1.5%
YoY
|
-$93.59M
-14.98%
YoY
|
-$125.5M
16.71%
YoY
|
-$109.5M
28.4%
YoY
|
-$96.36M
93.19%
YoY
|
-$110.1M
53.16%
YoY
|
-$107.6M
58.02%
YoY
|
-$85.28M
66.85%
YoY
|
-$49.88M
119.67%
YoY
|
-$71.87M
107.95%
YoY
|
-$68.07M
93.37%
YoY
|
-$51.11M
28.1%
YoY
|
-$22.71M
-131.02%
YoY
|
| Cash From Financing Activities |
-$471.4M
23.34%
YoY
|
-$685.7M
57.74%
YoY
|
$52.12M
-181.33%
YoY
|
$165.1M
-177.76%
YoY
|
-$382.2M
24.2%
YoY
|
-$434.7M
24.94%
YoY
|
-$64.09M
-25.99%
YoY
|
-$212.4M
-22.88%
YoY
|
-$307.8M
3.88%
YoY
|
-$347.9M
10.92%
YoY
|
-$86.60M
-33.93%
YoY
|
-$275.4M
-3.29%
YoY
|
-$296.2M
125.28%
YoY
|
-$313.7M
-58.17%
YoY
|
-$131.1M
2.87%
YoY
|
-$284.7M
26.02%
YoY
|
-$131.5M
-66.63%
YoY
|
-$749.8M
2311.05%
YoY
|
-$127.4M
-84.06%
YoY
|
-$226.0M
-113079.5%
YoY
|
| Net Change In Cash |
-$257.9M
3.77%
YoY
|
$219.0M
-58.31%
YoY
|
-$37.82M
-83.99%
YoY
|
-$211.9M
91.52%
YoY
|
-$248.6M
2.72%
YoY
|
$525.4M
-18.52%
YoY
|
-$236.2M
-11.51%
YoY
|
-$110.6M
-55.36%
YoY
|
-$242.0M
138.59%
YoY
|
$644.8M
32.34%
YoY
|
-$266.9M
45.37%
YoY
|
-$247.8M
12.51%
YoY
|
-$101.4M
-145.5%
YoY
|
$487.2M
-380.85%
YoY
|
-$183.6M
11.21%
YoY
|
-$220.3M
24.19%
YoY
|
$222.9M
-326.1%
YoY
|
-$173.5M
-135.76%
YoY
|
-$165.1M
-72.32%
YoY
|
-$177.4M
-255.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$261.9M
19.03%
YoY
|
$1.181B
13.9%
YoY
|
$5.641M
-109.92%
YoY
|
$96.52M
-51.63%
YoY
|
$220.0M
38.08%
YoY
|
$1.037B
-7.31%
YoY
|
-$56.84M
-19.72%
YoY
|
$199.5M
61.04%
YoY
|
$159.3M
-47.74%
YoY
|
$1.118B
23.09%
YoY
|
-$70.80M
-316.12%
YoY
|
$123.9M
8.34%
YoY
|
$304.9M
-28.48%
YoY
|
$908.5M
40.98%
YoY
|
$32.76M
143.67%
YoY
|
$114.4M
60.37%
YoY
|
$426.3M
29.16%
YoY
|
$644.4M
16.87%
YoY
|
$13.44M
-94.47%
YoY
|
$71.31M
76.96%
YoY
|
| Capital Expenditures |
$58.28M
-26.26%
YoY
|
$191.6M
159.15%
YoY
|
$87.27M
-23.6%
YoY
|
$76.96M
-19.23%
YoY
|
$79.03M
-13.18%
YoY
|
$73.92M
-40.51%
YoY
|
$114.2M
7.46%
YoY
|
$95.28M
0.31%
YoY
|
$91.02M
-17.07%
YoY
|
$124.3M
14.89%
YoY
|
$106.3M
-227.36%
YoY
|
$94.98M
-292.18%
YoY
|
$109.8M
54.43%
YoY
|
$108.2M
-269.62%
YoY
|
-$83.46M
63.29%
YoY
|
-$49.42M
117.68%
YoY
|
$71.08M
105.64%
YoY
|
-$63.77M
81.16%
YoY
|
-$51.11M
29.07%
YoY
|
-$22.71M
-36.22%
YoY
|
| Free Cash Flow |
$203.6M
44.42%
YoY
|
$989.0M
2.74%
YoY
|
-$81.63M
-52.28%
YoY
|
$19.57M
-81.23%
YoY
|
$141.0M
106.38%
YoY
|
$962.6M
-3.15%
YoY
|
-$171.1M
-3.4%
YoY
|
$104.3M
260.46%
YoY
|
$68.32M
-64.99%
YoY
|
$994.0M
24.2%
YoY
|
-$177.1M
-252.38%
YoY
|
$28.92M
-82.34%
YoY
|
$195.1M
-45.07%
YoY
|
$800.3M
13.01%
YoY
|
$116.2M
80.03%
YoY
|
$163.8M
74.21%
YoY
|
$355.2M
20.21%
YoY
|
$708.2M
20.73%
YoY
|
$64.56M
-77.16%
YoY
|
$94.02M
23.87%
YoY
|
Loading...