|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$222.9M
4358.2%
YoY
|
$103.3M
2648.29%
YoY
|
$64.29M
3713.44%
YoY
|
$38.93M
1651.81%
YoY
|
$5.001M
55.85%
YoY
|
$3.757M
319.92%
YoY
|
$1.686M
26.09%
YoY
|
$2.222M
19.94%
YoY
|
$3.209M
25.48%
YoY
|
$894.8K
-71.13%
YoY
|
$1.337M
-62.92%
YoY
|
$1.853M
N/A
|
$2.557M
N/A
|
$3.099M
-18.13%
YoY
|
$3.606M
N/A
|
| Cash & Equivalents |
$222.9M
4358.2%
YoY
|
$103.3M
2648.27%
YoY
|
$64.29M
3713.43%
YoY
|
$38.93M
1651.81%
YoY
|
$5.001M
55.85%
YoY
|
$3.757M
319.92%
YoY
|
$1.686M
26.09%
YoY
|
$2.222M
19.94%
YoY
|
$3.209M
25.48%
YoY
|
$894.8K
-71.13%
YoY
|
$1.337M
-62.92%
YoY
|
$1.853M
N/A
|
$2.557M
N/A
|
$3.099M
-18.13%
YoY
|
$3.606M
N/A
|
| Short-Term Investments |
$60.66M
N/A
|
$39.21M
N/A
|
$16.85M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$618.6K
201.55%
YoY
|
$190.6K
505.15%
YoY
|
$218.9K
38.44%
YoY
|
$192.8K
5.88%
YoY
|
$205.1K
-26.27%
YoY
|
$31.50K
-73.89%
YoY
|
$158.1K
-72.27%
YoY
|
$182.1K
-57.49%
YoY
|
$278.3K
-2.77%
YoY
|
$120.6K
-46.91%
YoY
|
$570.2K
N/A
|
$428.3K
N/A
|
$286.2K
N/A
|
$227.2K
N/A
|
N/A
|
| Inventory |
$13.83M
1038.71%
YoY
|
$5.317M
298.1%
YoY
|
$3.118M
114.62%
YoY
|
$1.609M
-1.77%
YoY
|
$1.214M
-26.04%
YoY
|
$1.336M
N/A
|
$1.453M
N/A
|
$1.638M
N/A
|
$1.642M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$3.129M
6041.09%
YoY
|
$1.565M
2250.34%
YoY
|
$309.5K
287.38%
YoY
|
$173.4K
N/A
|
$50.95K
2535.8%
YoY
|
$66.58K
N/A
|
$79.91K
N/A
|
N/A
|
$1.933K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
| Other Receivables |
$468.1K
N/A
|
$214.7K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$19.64K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$70.00K
N/A
|
| Total Short-Term Assets |
$315.2M
4214.15%
YoY
|
$159.5M
2516.82%
YoY
|
$91.70M
1930.05%
YoY
|
$42.22M
725.16%
YoY
|
$7.306M
19.21%
YoY
|
$6.096M
298.89%
YoY
|
$4.517M
136.86%
YoY
|
$5.117M
124.3%
YoY
|
$6.129M
115.56%
YoY
|
$1.528M
-54.06%
YoY
|
$1.907M
-48.13%
YoY
|
$2.281M
N/A
|
$2.843M
N/A
|
$3.327M
N/A
|
$3.677M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.926M
733220.3%
YoY
|
$2.234M
391810.7%
YoY
|
$1.729M
233187.58%
YoY
|
$263.0K
28735.42%
YoY
|
$399.00
-63.16%
YoY
|
$570.00
-54.55%
YoY
|
$741.00
-86.53%
YoY
|
$912.00
-68.55%
YoY
|
$1.083K
-67.18%
YoY
|
$1.254K
-66.11%
YoY
|
$5.500K
120.0%
YoY
|
$2.900K
N/A
|
$3.300K
N/A
|
$3.700K
N/A
|
$2.500K
N/A
|
| Goodwill |
$15.60M
110.68%
YoY
|
$15.60M
110.68%
YoY
|
$7.403M
N/A
|
$7.403M
N/A
|
$7.403M
N/A
|
$7.403M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$2.503M
13.52%
YoY
|
$2.562M
15.11%
YoY
|
$2.164M
N/A
|
$2.185M
N/A
|
$2.205M
N/A
|
$2.226M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$198.7K
234.42%
YoY
|
$197.8K
232.83%
YoY
|
$84.69K
N/A
|
$84.69K
42.52%
YoY
|
$59.43K
0.0%
YoY
|
$59.43K
N/A
|
N/A
|
$59.43K
N/A
|
$59.43K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$24.50M
145.61%
YoY
|
$23.20M
131.69%
YoY
|
$21.37M
6.84%
YoY
|
$10.22M
-49.09%
YoY
|
$9.974M
-44.89%
YoY
|
$10.01M
798300.8%
YoY
|
$20.01M
370404.0%
YoY
|
$20.08M
692430.69%
YoY
|
$18.10M
548378.85%
YoY
|
$1.254K
-66.11%
YoY
|
$5.400K
116.0%
YoY
|
$2.900K
N/A
|
$3.300K
N/A
|
$3.700K
N/A
|
$2.500K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$315.2M
4214.15%
YoY
|
$159.5M
2516.82%
YoY
|
$91.70M
1930.05%
YoY
|
$42.22M
725.16%
YoY
|
$7.306M
19.21%
YoY
|
$6.096M
298.89%
YoY
|
$4.517M
136.86%
YoY
|
$5.117M
124.3%
YoY
|
$6.129M
115.56%
YoY
|
$1.528M
-54.06%
YoY
|
$1.907M
-48.13%
YoY
|
$2.281M
N/A
|
$2.843M
N/A
|
$3.327M
N/A
|
$3.677M
N/A
|
| Total Long-Term Assets |
$5.400K
|
$2.900K
|
$3.300K
|
$3.700K
|
$2.500K
|
||||||||||
| Total Assets |
$339.7M
1865.83%
YoY
|
$182.7M
1034.3%
YoY
|
$113.1M
361.08%
YoY
|
$52.45M
108.12%
YoY
|
$17.28M
-28.68%
YoY
|
$16.11M
953.18%
YoY
|
$24.52M
1182.26%
YoY
|
$25.20M
1003.25%
YoY
|
$24.23M
751.17%
YoY
|
$1.529M
-54.08%
YoY
|
$1.913M
-48.02%
YoY
|
$2.284M
N/A
|
$2.847M
N/A
|
$3.330M
N/A
|
$3.679M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.072M
24.51%
YoY
|
$1.507M
125.33%
YoY
|
$1.167M
13.03%
YoY
|
$608.7K
-22.62%
YoY
|
$860.6K
88.83%
YoY
|
$668.7K
484.02%
YoY
|
$1.033M
1173.29%
YoY
|
$786.6K
694.55%
YoY
|
$455.8K
101.66%
YoY
|
$114.5K
-5.29%
YoY
|
$81.10K
N/A
|
$99.00K
N/A
|
$226.0K
N/A
|
$120.9K
N/A
|
N/A
|
| Accrued Expenses |
$16.51K
-15.01%
YoY
|
$19.60K
-32.28%
YoY
|
$19.87K
4.16%
YoY
|
$17.79K
-73.06%
YoY
|
$19.43K
-70.57%
YoY
|
$28.94K
N/A
|
$19.08K
N/A
|
$66.03K
N/A
|
$66.03K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.100K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.458M
134.48%
YoY
|
$2.601M
178.62%
YoY
|
$5.934M
194.01%
YoY
|
$821.7K
-11.76%
YoY
|
$1.048M
51.5%
YoY
|
$933.7K
715.45%
YoY
|
$2.018M
2388.6%
YoY
|
$931.2K
840.61%
YoY
|
$692.0K
206.18%
YoY
|
$114.5K
-5.3%
YoY
|
$81.10K
1490.2%
YoY
|
$99.00K
N/A
|
$226.0K
N/A
|
$120.9K
N/A
|
$5.100K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.000M
N/A
|
$4.000M
N/A
|
$2.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$5.461M
2145.35%
YoY
|
$5.021M
1814.8%
YoY
|
$1.035M
269.33%
YoY
|
$223.8K
-24.73%
YoY
|
$243.2K
-22.52%
YoY
|
$262.2K
N/A
|
$280.3K
N/A
|
$297.3K
N/A
|
$313.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$5.607M
2205.7%
YoY
|
$5.021M
1814.8%
YoY
|
$1.129M
-65.58%
YoY
|
$317.6K
-92.61%
YoY
|
$243.2K
-89.49%
YoY
|
$262.2K
N/A
|
$3.280M
N/A
|
$4.297M
N/A
|
$2.314M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.458M
134.48%
YoY
|
$2.601M
178.62%
YoY
|
$5.934M
194.01%
YoY
|
$821.7K
-11.76%
YoY
|
$1.048M
51.5%
YoY
|
$933.7K
715.45%
YoY
|
$2.018M
2388.6%
YoY
|
$931.2K
840.61%
YoY
|
$692.0K
206.18%
YoY
|
$114.5K
-5.3%
YoY
|
$81.10K
1490.2%
YoY
|
$99.00K
N/A
|
$226.0K
N/A
|
$120.9K
N/A
|
$5.100K
N/A
|
| Total Long-Term Liabilities |
$5.607M
2205.7%
YoY
|
$5.021M
1814.8%
YoY
|
$1.129M
-65.58%
YoY
|
$317.6K
-92.61%
YoY
|
$243.2K
-89.49%
YoY
|
$262.2K
N/A
|
$3.280M
N/A
|
$4.297M
N/A
|
$2.314M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$8.066M
482.18%
YoY
|
$7.769M
502.4%
YoY
|
$7.063M
33.3%
YoY
|
$1.139M
-78.21%
YoY
|
$1.385M
-53.91%
YoY
|
$1.290M
1026.32%
YoY
|
$5.299M
6433.34%
YoY
|
$5.229M
5181.35%
YoY
|
$3.006M
1230.03%
YoY
|
$114.5K
-5.29%
YoY
|
$81.10K
1490.2%
YoY
|
$99.00K
N/A
|
$226.0K
N/A
|
$120.9K
N/A
|
$5.100K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$44.82M
14.41%
YoY
|
-$55.11M
53.44%
YoY
|
-$44.54M
406.41%
YoY
|
-$46.14M
593.77%
YoY
|
-$39.18M
782.62%
YoY
|
-$35.91M
977.5%
YoY
|
-$8.796M
N/A
|
-$6.651M
N/A
|
-$4.439M
N/A
|
-$3.333M
116.63%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.539M
N/A
|
N/A
|
| Common Stock |
$477.9K
183.98%
YoY
|
$377.6K
149.7%
YoY
|
$315.7K
410.41%
YoY
|
$252.9K
142.89%
YoY
|
$168.3K
80.32%
YoY
|
$151.2K
370.02%
YoY
|
$61.85K
N/A
|
$104.1K
N/A
|
$93.33K
N/A
|
$32.17K
-5.16%
YoY
|
N/A
|
N/A
|
N/A
|
$33.92K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$331.6M
1986.43%
YoY
|
$174.9M
1080.59%
YoY
|
$106.0M
451.42%
YoY
|
$51.31M
156.9%
YoY
|
$15.90M
-25.1%
YoY
|
$14.82M
947.26%
YoY
|
$19.23M
949.74%
YoY
|
$19.97M
813.96%
YoY
|
$21.22M
709.88%
YoY
|
$1.415M
-55.91%
YoY
|
$1.832M
-50.15%
YoY
|
$2.185M
N/A
|
$2.621M
N/A
|
$3.209M
-17.75%
YoY
|
$3.674M
N/A
|
| Total Liabilities & Shareholders Equity |
$339.7M
1865.83%
YoY
|
$182.7M
1034.3%
YoY
|
$113.1M
361.08%
YoY
|
$52.45M
108.12%
YoY
|
$17.28M
-28.68%
YoY
|
$16.11M
953.18%
YoY
|
$24.52M
1182.26%
YoY
|
$25.20M
1003.25%
YoY
|
$24.23M
751.17%
YoY
|
$1.529M
-54.08%
YoY
|
$1.913M
-48.02%
YoY
|
$2.284M
N/A
|
$2.847M
N/A
|
$3.330M
N/A
|
$3.679M
N/A
|
Loading...