|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$11.20M
101.23%
YoY
|
$5.565M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
| Cost Of Revenue |
$7.292M
81.44%
YoY
|
$4.019M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Gross Profit |
$3.907M
152.67%
YoY
|
$1.546M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
| Selling, General & Admin |
$25.48M
247.04%
YoY
|
$7.342M
310.44%
YoY
|
$1.789M
55.49%
YoY
|
$1.151M
589.33%
YoY
|
$166.9K
155.2%
YoY
|
| Research & Development |
$202.6K
123.64%
YoY
|
$90.58K
N/A
|
$0.00
-100.0%
YoY
|
$91.30K
N/A
|
N/A
|
| Depreciation & Amortization |
$27.55K
3927.49%
YoY
|
$684.00
-87.79%
YoY
|
$5.600K
522.22%
YoY
|
$900.00
N/A
|
N/A
|
| Operating Expenses |
$29.06M
56.75%
YoY
|
$18.54M
933.07%
YoY
|
$1.794M
44.4%
YoY
|
$1.243M
644.58%
YoY
|
$166.9K
155.2%
YoY
|
| Operating Profit |
-$25.15M
48.02%
YoY
|
-$16.99M
846.9%
YoY
|
-$1.794M
44.4%
YoY
|
-$1.243M
667.57%
YoY
|
-$161.9K
147.55%
YoY
|
| Interest Expense |
$0.00
-100.0%
YoY
|
-$16.26M
N/A
|
$0.00
-100.0%
YoY
|
$100.00
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
$5.922M
-139.48%
YoY
|
-$15.00M
N/A
|
$0.00
-100.0%
YoY
|
$148.00
N/A
|
N/A
|
| Pretax Income |
-$19.23M
-39.9%
YoY
|
-$31.99M
1682.93%
YoY
|
-$1.794M
44.41%
YoY
|
-$1.243M
667.51%
YoY
|
-$161.9K
147.55%
YoY
|
| Income Tax |
-$36.25K
171.35%
YoY
|
-$13.36K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$19.19M
-39.98%
YoY
|
-$31.98M
1682.18%
YoY
|
-$1.794M
44.41%
YoY
|
-$1.243M
667.51%
YoY
|
-$161.9K
147.55%
YoY
|
| Basic Earnings Per Share |
-$0.74
-80.73%
YoY
|
-$3.84
433.33%
YoY
|
-$0.72
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.74
-80.73%
YoY
|
-$3.84
611.11%
YoY
|
-$0.54
285.71%
YoY
|
-$0.14
600.0%
YoY
|
-$0.02
100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
26.02M shares
212.49%
YoY
|
8.325M shares
151.73%
YoY
|
3.307M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
26.02M shares
212.49%
YoY
|
8.325M shares
151.73%
YoY
|
3.307M shares
-17.45%
YoY
|
4.006M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$8.096M
296.41%
YoY
|
$4.898M
144.43%
YoY
|
$2.135M
39.4%
YoY
|
$2.124M
50.52%
YoY
|
$2.042M
229.98%
YoY
|
$2.004M
N/A
|
$1.531M
N/A
|
$1.411M
N/A
|
$618.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$5.442M
252.1%
YoY
|
$3.123M
115.42%
YoY
|
$1.294M
14.35%
YoY
|
$1.329M
29.98%
YoY
|
$1.545M
272.63%
YoY
|
$1.450M
N/A
|
$1.132M
N/A
|
$1.023M
N/A
|
$414.7K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Gross Profit |
$2.654M
434.23%
YoY
|
$1.775M
220.28%
YoY
|
$840.4K
110.37%
YoY
|
$794.7K
104.58%
YoY
|
$496.8K
143.33%
YoY
|
$554.2K
N/A
|
$399.5K
N/A
|
$388.4K
N/A
|
$204.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$7.808M
127.41%
YoY
|
$11.34M
250.63%
YoY
|
$5.104M
213.64%
YoY
|
$7.498M
331.91%
YoY
|
$3.434M
197.03%
YoY
|
$3.233M
684.04%
YoY
|
$1.627M
360.98%
YoY
|
$1.736M
299.15%
YoY
|
$1.156M
96.42%
YoY
|
$412.4K
-11.1%
YoY
|
$353.0K
63.43%
YoY
|
$434.9K
29.47%
YoY
|
$588.5K
336.9%
YoY
|
$463.9K
N/A
|
$216.0K
N/A
|
| Research & Development |
$91.14K
1053.27%
YoY
|
$92.60K
90.93%
YoY
|
$39.37K
162.46%
YoY
|
$62.73K
510.11%
YoY
|
$7.903K
-52.95%
YoY
|
$48.50K
N/A
|
$15.00K
N/A
|
$10.28K
N/A
|
$16.80K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$91.30K
N/A
|
| Depreciation & Amortization |
$45.51K
26514.62%
YoY
|
$77.60K
8.23%
YoY
|
$22.50K
13135.29%
YoY
|
$20.60K
-501.56%
YoY
|
$171.00
0.0%
YoY
|
$71.70K
1607.14%
YoY
|
$170.00
-71.67%
YoY
|
-$5.130K
-1382.5%
YoY
|
$171.00
-57.25%
YoY
|
$4.200K
366.67%
YoY
|
$600.00
N/A
|
$400.00
N/A
|
$400.00
N/A
|
$900.00
N/A
|
N/A
|
| Operating Expenses |
$9.913M
163.32%
YoY
|
$11.51M
243.13%
YoY
|
$5.802M
211.85%
YoY
|
$7.985M
307.38%
YoY
|
$3.765M
191.71%
YoY
|
$3.354M
704.99%
YoY
|
$1.861M
426.02%
YoY
|
$1.960M
350.3%
YoY
|
$1.291M
119.14%
YoY
|
$416.6K
-10.37%
YoY
|
$353.7K
15.1%
YoY
|
$435.3K
29.59%
YoY
|
$588.9K
337.19%
YoY
|
$464.8K
N/A
|
$307.3K
N/A
|
| Operating Profit |
-$7.259M
122.14%
YoY
|
-$9.732M
247.66%
YoY
|
-$4.962M
239.6%
YoY
|
-$7.190M
357.5%
YoY
|
-$3.268M
200.81%
YoY
|
-$2.799M
571.96%
YoY
|
-$1.461M
313.08%
YoY
|
-$1.572M
261.06%
YoY
|
-$1.086M
84.47%
YoY
|
-$416.6K
-10.37%
YoY
|
-$353.7K
15.1%
YoY
|
-$435.3K
29.59%
YoY
|
-$588.9K
337.19%
YoY
|
-$464.8K
N/A
|
-$307.3K
N/A
|
| Interest Expense |
$17.54M
N/A
|
-$870.3K
-94.63%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$16.20M
N/A
|
$1.950K
N/A
|
-$40.53K
N/A
|
$19.65K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$100.00
N/A
|
| Other Income/Expense, Net |
$17.54M
1144937.92%
YoY
|
N/A
|
$6.565M
-1060.95%
YoY
|
$225.7K
-656.9%
YoY
|
$1.532K
-107.8%
YoY
|
N/A
|
-$683.2K
N/A
|
-$40.53K
N/A
|
-$19.65K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Pretax Income |
$10.28M
-414.82%
YoY
|
-$10.60M
-60.92%
YoY
|
$1.604M
-174.78%
YoY
|
-$6.965M
331.99%
YoY
|
-$3.266M
195.32%
YoY
|
-$27.13M
6412.71%
YoY
|
-$2.144M
506.23%
YoY
|
-$1.612M
270.37%
YoY
|
-$1.106M
87.81%
YoY
|
-$416.6K
-10.37%
YoY
|
-$353.7K
15.1%
YoY
|
-$435.3K
29.59%
YoY
|
-$588.9K
337.19%
YoY
|
-$464.8K
N/A
|
-$307.3K
N/A
|
| Income Tax |
$0.00
N/A
|
-$36.30K
170.9%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$13.40K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$10.28M
-414.82%
YoY
|
-$10.57M
-61.04%
YoY
|
$1.603M
-174.78%
YoY
|
-$6.965M
331.99%
YoY
|
-$3.266M
195.32%
YoY
|
-$27.12M
6409.52%
YoY
|
-$2.144M
506.23%
YoY
|
-$1.612M
270.37%
YoY
|
-$1.106M
87.81%
YoY
|
-$416.6K
-10.37%
YoY
|
-$353.7K
15.1%
YoY
|
-$435.3K
29.59%
YoY
|
-$588.9K
337.19%
YoY
|
-$464.8K
N/A
|
-$307.3K
N/A
|
| Basic Earnings Per Share |
$0.22
-204.76%
YoY
|
N/A
|
$0.05
-116.67%
YoY
|
-$0.32
100.0%
YoY
|
-$0.21
16.67%
YoY
|
N/A
|
-$0.30
172.73%
YoY
|
-$0.16
23.08%
YoY
|
-$0.18
5.88%
YoY
|
N/A
|
-$0.11
N/A
|
-$0.13
N/A
|
-$0.17
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.21
-200.0%
YoY
|
-$0.29
-89.34%
YoY
|
$0.05
-116.67%
YoY
|
-$0.32
100.0%
YoY
|
-$0.21
16.67%
YoY
|
-$2.70
5544.7%
YoY
|
-$0.30
650.0%
YoY
|
-$0.16
220.0%
YoY
|
-$0.18
157.14%
YoY
|
-$0.05
-4.42%
YoY
|
-$0.04
0.0%
YoY
|
-$0.05
25.0%
YoY
|
-$0.07
250.0%
YoY
|
-$0.05
N/A
|
-$0.04
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
38.89M shares
131.07%
YoY
|
36.88M shares
344.26%
YoY
|
30.44M shares
392.12%
YoY
|
24.83M shares
166.04%
YoY
|
16.83M shares
85.29%
YoY
|
8.300M shares
N/A
|
6.185M shares
92.24%
YoY
|
9.333M shares
175.74%
YoY
|
9.083M shares
166.2%
YoY
|
N/A
|
3.217M shares
N/A
|
3.385M shares
N/A
|
3.412M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
48.13M shares
202.68%
YoY
|
N/A
|
30.58M shares
327.84%
YoY
|
21.77M shares
116.84%
YoY
|
15.90M shares
162.16%
YoY
|
N/A
|
7.148M shares
122.17%
YoY
|
10.04M shares
196.64%
YoY
|
6.066M shares
77.77%
YoY
|
N/A
|
3.217M shares
N/A
|
3.385M shares
N/A
|
3.412M shares
N/A
|
N/A
|
N/A
|
Loading...