2024 Q1 Form 10-K Financial Statement
#000168316824001643 Filed on March 22, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q4 | 2023 |
---|---|---|---|
Revenue | $618.9K | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | $414.7K | $0.00 | $0.00 |
YoY Change | |||
Gross Profit | $204.2K | $0.00 | $0.00 |
YoY Change | |||
Gross Profit Margin | 32.99% | ||
Selling, General & Admin | $1.156M | $412.4K | $1.789M |
YoY Change | 96.42% | -11.1% | 55.49% |
% of Gross Profit | 566.17% | ||
Research & Development | $16.80K | $0.00 | |
YoY Change | -100.0% | ||
% of Gross Profit | 8.23% | ||
Depreciation & Amortization | $171.00 | $4.200K | $5.600K |
YoY Change | -57.25% | 366.67% | 522.22% |
% of Gross Profit | 0.08% | ||
Operating Expenses | $1.291M | $416.6K | $1.794M |
YoY Change | 119.14% | -10.37% | 44.4% |
Operating Profit | -$1.086M | -$416.6K | -$1.794M |
YoY Change | 84.47% | -10.37% | 44.4% |
Interest Expense | $19.65K | $0.00 | $0.00 |
YoY Change | -100.0% | ||
% of Operating Profit | |||
Other Income/Expense, Net | -$19.65K | $0.00 | |
YoY Change | -100.0% | ||
Pretax Income | -$1.106M | -$416.6K | -$1.794M |
YoY Change | 87.81% | -10.37% | 44.41% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$1.106M | -$416.6K | -$1.794M |
YoY Change | 87.81% | -10.37% | 44.41% |
Net Earnings / Revenue | -178.7% | ||
Basic Earnings Per Share | -$0.18 | ||
Diluted Earnings Per Share | -$0.18 | -$0.05 | -$0.54 |
COMMON SHARES | |||
Basic Shares Outstanding | 9.083M shares | ||
Diluted Shares Outstanding | 6.066M shares | 3.307M shares |
Balance Sheet
Concept | 2024 Q1 | 2023 Q4 | 2023 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.209M | $894.8K | $894.8K |
YoY Change | 25.48% | -71.13% | -71.13% |
Cash & Equivalents | $3.209M | $894.8K | $894.8K |
Short-Term Investments | |||
Other Short-Term Assets | $278.3K | $120.6K | $633.4K |
YoY Change | -2.77% | -46.91% | 178.78% |
Inventory | $1.642M | $0.00 | |
Prepaid Expenses | |||
Receivables | $1.933K | $0.00 | |
Other Receivables | $19.64K | $0.00 | |
Total Short-Term Assets | $6.129M | $1.528M | $1.528M |
YoY Change | 115.56% | -54.06% | -54.06% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.083K | $1.254K | $1.250K |
YoY Change | -67.18% | -66.11% | -66.22% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $59.43K | $0.00 | |
YoY Change | |||
Total Long-Term Assets | $18.10M | $1.254K | $1.260K |
YoY Change | 548378.85% | -66.11% | -65.95% |
TOTAL ASSETS | |||
Total Short-Term Assets | $6.129M | $1.528M | $1.528M |
Total Long-Term Assets | $18.10M | $1.254K | $1.260K |
Total Assets | $24.23M | $1.529M | $1.529M |
YoY Change | 751.17% | -54.08% | -54.08% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $455.8K | $114.5K | $114.5K |
YoY Change | 101.66% | -5.29% | -5.29% |
Accrued Expenses | $66.03K | $0.00 | |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $692.0K | $114.5K | $114.5K |
YoY Change | 206.18% | -5.3% | -5.29% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.000M | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $313.9K | ||
YoY Change | |||
Total Long-Term Liabilities | $2.314M | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $692.0K | $114.5K | $114.5K |
Total Long-Term Liabilities | $2.314M | $0.00 | $0.00 |
Total Liabilities | $3.006M | $114.5K | $114.5K |
YoY Change | 1230.03% | -5.29% | -5.29% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$4.439M | -$3.333M | |
YoY Change | 116.63% | ||
Common Stock | $93.33K | $32.17K | |
YoY Change | -5.16% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $21.22M | $1.415M | $1.415M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $24.23M | $1.529M | $1.529M |
YoY Change | 751.17% | -54.08% | -54.08% |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q4 | 2023 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.106M | -$416.6K | -$1.794M |
YoY Change | 87.81% | -10.37% | 44.41% |
Depreciation, Depletion And Amortization | $171.00 | $4.200K | $5.600K |
YoY Change | -57.25% | 366.67% | 522.22% |
Cash From Operating Activities | -$1.196M | -$442.3K | -$2.201M |
YoY Change | 120.39% | -12.3% | 78.72% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$40.00 | $3.164K | |
YoY Change | -101.9% | -31.22% | |
Acquisitions | $852.9K | ||
YoY Change | |||
Other Investing Activities | -$852.9K | ||
YoY Change | |||
Cash From Investing Activities | -$852.9K | $40.00 | -$3.164K |
YoY Change | -101.9% | -31.22% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $4.362M | 0.000 | |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -$1.196M | -442.3K | -$2.201M |
Cash From Investing Activities | -$852.9K | 40.00 | -$3.164K |
Cash From Financing Activities | $4.362M | 0.000 | |
Net Change In Cash | $2.314M | -442.3K | -$2.205M |
YoY Change | -526.51% | -12.67% | 221.14% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.196M | -$442.3K | -$2.201M |
Capital Expenditures | -$40.00 | $3.164K | |
Free Cash Flow | -$442.3K | -$2.205M | |
YoY Change | -12.67% | 78.31% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001956955 | |
CY2022 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
usd | |
CY2023 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
usd | |
CY2023 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
usd | |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
usd | |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023 | dei |
Entity File Number
EntityFileNumber
|
333-270519 | |
CY2023 | dei |
Entity Registrant Name
EntityRegistrantName
|
Unusual Machines, Inc. | |
CY2023 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
PR | |
CY2023 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
66-0927642 | |
CY2023 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
4667 1 B McLeod Rd | |
CY2023 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite J | |
CY2023 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Orlando | |
CY2023 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | |
CY2023 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
32811 | |
CY2023 | dei |
City Area Code
CityAreaCode
|
(855) | |
CY2023 | dei |
Local Phone Number
LocalPhoneNumber
|
921-4600 | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2023 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2024Q1 | dei |
Entity Public Float
EntityPublicFloat
|
8100000 | usd |
CY2024Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
9083341 | shares |
CY2023 | dei |
Auditor Name
AuditorName
|
BF Borgers CPA PC | |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
5041 | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Lakewood, CO | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
894773 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3099422 | usd |
CY2023Q4 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
512758 | usd |
CY2022Q4 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
87825 | usd |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
139375 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3326622 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1254 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3690 | usd |
CY2023Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
1254 | usd |
CY2022Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
3690 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
1529416 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
3330312 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
114497 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
120938 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
114497 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
120938 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
190 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
140 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
2 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3217255 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3392250 | shares |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
32173 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
33923 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4715790 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4714041 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3333046 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1538591 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1414919 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3209374 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1529416 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3330312 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2023 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | usd |
CY2022 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | usd |
CY2023 | us-gaap |
Gross Profit
GrossProfit
|
0 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
0 | usd |
CY2023 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
0 | usd |
CY2022 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
91325 | usd |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1788855 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1150522 | usd |
CY2023 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5600 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
885 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
1794455 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
1242732 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1794455 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1242732 | usd |
CY2023 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
0 | usd |
CY2022 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
148 | usd |
CY2023 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
0 | usd |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
148 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1794455 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1242584 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1794455 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1242584 | usd |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.54 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.31 | |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3307118 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4006007 | shares |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3902058 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
549900 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1242584 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3209374 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1794455 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1414919 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1794455 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1242584 | usd |
CY2023 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5600 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
885 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-0 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-945 | usd |
CY2023 | us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
424933 | usd |
CY2022 | us-gaap |
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
|
87825 | usd |
CY2023 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-18744 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
24153 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-6441 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
120938 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2201485 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1231794 | usd |
CY2023 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3164 | usd |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4575 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3164 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4575 | usd |
CY2023 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
549900 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
549900 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-2204649 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-686469 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3099422 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3785891 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
894773 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3099422 | usd |
CY2023 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2023 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2022 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_845_eus-gaap--UseOfEstimates_zpxG9nZaXeV7" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i><span style="text-decoration: underline">Use of Estimates</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><i> </i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Accordingly, actual results could differ from those estimates, and such results could be material.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> | |
CY2022Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2022Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2023Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
600000 | usd |
CY2022Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
2800000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3690 | usd |
CY2023 | us-gaap |
Depreciation
Depreciation
|
5600 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
885 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | usd |
CY2023 | UMAC |
Property Plant And Equipment Useful Life1
PropertyPlantAndEquipmentUsefulLife1
|
two to five years | |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2023Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
120631 | usd |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
139375 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6484 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
885 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1254 | usd |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
90000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q3 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1-for-2 reverse stock split | |
CY2023 | us-gaap |
Convertible Preferred Stock Terms Of Conversion
ConvertiblePreferredStockTermsOfConversion
|
The Series B preferred stock is convertible into common stock at a ratio of 5,000 shares of common stock for each share of Series B stock held, subject to certain limitations. Series B preferred shares are not entitled to vote on any matters submitted to shareholders of the Company. | |
CY2023Q4 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023Q4 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |