|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$26.28M
22.55%
YoY
|
$21.44M
173.1%
YoY
|
$7.851M
-257.9%
YoY
|
-$4.972M
-109.73%
YoY
|
$51.09M
901.73%
YoY
|
| Depreciation, Depletion And Amortization |
$66.56M
10.48%
YoY
|
$60.24M
8.11%
YoY
|
$55.72M
14.25%
YoY
|
$48.77M
8.08%
YoY
|
$45.12M
8.19%
YoY
|
| Cash From Operating Activities |
$81.97M
0.46%
YoY
|
$81.60M
-32.04%
YoY
|
$120.1M
-1604.16%
YoY
|
-$7.983M
-112.25%
YoY
|
$65.16M
-5.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$172.6M
22.71%
YoY
|
$140.7M
-13.05%
YoY
|
$161.8M
49.39%
YoY
|
$108.3M
-224.91%
YoY
|
-$86.70M
-11.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$36.59M
-4656.04%
YoY
|
$803.0K
-121.22%
YoY
|
-$3.785M
-76.08%
YoY
|
-$15.82M
106.42%
YoY
|
-$7.666M
22.85%
YoY
|
| Cash From Investing Activities |
-$209.2M
49.57%
YoY
|
-$139.9M
-15.53%
YoY
|
-$165.6M
33.4%
YoY
|
-$124.1M
31.53%
YoY
|
-$94.36M
-9.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$997.0K
-85.76%
YoY
|
$6.999M
9.46%
YoY
|
$6.394M
-227.24%
YoY
|
-$5.025M
-102.03%
YoY
|
$247.2M
3113.91%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$99.34M
-3.21%
YoY
|
$102.6M
48.63%
YoY
|
$69.06M
44.01%
YoY
|
$47.95M
-61.83%
YoY
|
$125.6M
183.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$81.97M
0.46%
YoY
|
$81.60M
-32.04%
YoY
|
$120.1M
-1604.16%
YoY
|
-$7.983M
-112.25%
YoY
|
$65.16M
-5.62%
YoY
|
| Cash From Investing Activities |
-$209.2M
49.57%
YoY
|
-$139.9M
-15.53%
YoY
|
-$165.6M
33.4%
YoY
|
-$124.1M
31.53%
YoY
|
-$94.36M
-9.06%
YoY
|
| Cash From Financing Activities |
$99.34M
-3.21%
YoY
|
$102.6M
48.63%
YoY
|
$69.06M
44.01%
YoY
|
$47.95M
-61.83%
YoY
|
$125.6M
183.41%
YoY
|
| Net Change In Cash |
-$27.89M
-162.84%
YoY
|
$44.37M
88.34%
YoY
|
$23.56M
-128.0%
YoY
|
-$84.15M
-187.26%
YoY
|
$96.43M
904.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$81.97M
0.46%
YoY
|
$81.60M
-32.04%
YoY
|
$120.1M
-1604.16%
YoY
|
-$7.983M
-112.25%
YoY
|
$65.16M
-5.62%
YoY
|
| Capital Expenditures |
$172.6M
22.71%
YoY
|
$140.7M
-13.05%
YoY
|
$161.8M
49.39%
YoY
|
$108.3M
-224.91%
YoY
|
-$86.70M
-11.11%
YoY
|
| Free Cash Flow |
-$90.64M
53.46%
YoY
|
-$59.07M
41.61%
YoY
|
-$41.71M
-64.13%
YoY
|
-$116.3M
-176.57%
YoY
|
$151.9M
-8.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.689M
59.85%
YoY
|
-$506.0K
-1907.14%
YoY
|
$9.285M
-28.05%
YoY
|
$7.605M
46.79%
YoY
|
$4.810M
-396.0%
YoY
|
$28.00K
-99.59%
YoY
|
$12.91M
-960.91%
YoY
|
$5.181M
-1385.61%
YoY
|
-$1.625M
8.26%
YoY
|
$6.832M
2314.13%
YoY
|
-$1.499M
-84.62%
YoY
|
-$403.0K
-93.97%
YoY
|
-$1.501M
-145.83%
YoY
|
$283.0K
-98.34%
YoY
|
-$9.745M
-332.19%
YoY
|
-$6.688M
-141.79%
YoY
|
$3.275M
-76.4%
YoY
|
$17.01M
-26.84%
YoY
|
$4.197M
-337.12%
YoY
|
| Depreciation, Depletion And Amortization |
$17.98M
7.88%
YoY
|
$17.35M
9.75%
YoY
|
$16.81M
14.39%
YoY
|
$15.74M
4.92%
YoY
|
$16.66M
13.04%
YoY
|
$15.80M
9.39%
YoY
|
$14.69M
3.86%
YoY
|
$15.00M
9.09%
YoY
|
$14.74M
10.23%
YoY
|
$14.45M
13.18%
YoY
|
$14.15M
15.0%
YoY
|
$13.75M
14.74%
YoY
|
$13.37M
14.13%
YoY
|
$12.77M
10.51%
YoY
|
$12.30M
8.1%
YoY
|
$11.98M
7.15%
YoY
|
$11.72M
6.42%
YoY
|
$11.55M
7.76%
YoY
|
$11.38M
8.48%
YoY
|
| Cash From Operating Activities |
$20.84M
63.11%
YoY
|
$21.33M
-21.78%
YoY
|
$23.45M
40.19%
YoY
|
$24.42M
31.57%
YoY
|
$12.78M
-32.91%
YoY
|
$27.27M
-8.37%
YoY
|
$16.73M
-55.86%
YoY
|
$18.56M
-53.0%
YoY
|
$19.05M
47.2%
YoY
|
$29.76M
-327.78%
YoY
|
$37.89M
-11512.65%
YoY
|
$39.49M
-20558.55%
YoY
|
$12.94M
130.74%
YoY
|
-$13.07M
-169.08%
YoY
|
-$332.0K
-102.54%
YoY
|
-$193.0K
-100.97%
YoY
|
$5.608M
-57.58%
YoY
|
$18.91M
1.14%
YoY
|
$13.05M
-32.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$33.85M
8.27%
YoY
|
$47.43M
12.11%
YoY
|
$49.38M
26.43%
YoY
|
$44.54M
34.31%
YoY
|
$31.27M
19.6%
YoY
|
$42.31M
46.59%
YoY
|
$39.06M
212.46%
YoY
|
$33.16M
-39.64%
YoY
|
$26.14M
-18.96%
YoY
|
$28.86M
-24.09%
YoY
|
$12.50M
-138.0%
YoY
|
$54.93M
-354.12%
YoY
|
$32.26M
-304.66%
YoY
|
$38.02M
-264.89%
YoY
|
-$32.90M
32.75%
YoY
|
-$21.62M
-7.66%
YoY
|
-$15.76M
2.03%
YoY
|
-$23.06M
-8.27%
YoY
|
-$24.78M
-9.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$667.0K
-102.65%
YoY
|
$2.968M
-647.6%
YoY
|
-$14.71M
-1933.79%
YoY
|
$298.0K
-269.32%
YoY
|
-$25.14M
-3597.08%
YoY
|
-$542.0K
-69.62%
YoY
|
$802.0K
-82.68%
YoY
|
-$176.0K
-113.47%
YoY
|
$719.0K
-109.06%
YoY
|
-$1.784M
-93.55%
YoY
|
$4.630M
-117.53%
YoY
|
$1.307M
-110.77%
YoY
|
-$7.935M
-115.75%
YoY
|
-$27.66M
278.06%
YoY
|
-$26.41M
-354.81%
YoY
|
-$12.13M
63.17%
YoY
|
$50.38M
-1635.98%
YoY
|
-$7.317M
639.09%
YoY
|
$10.37M
-282.48%
YoY
|
| Cash From Investing Activities |
-$33.19M
-41.17%
YoY
|
-$44.46M
3.76%
YoY
|
-$64.09M
67.52%
YoY
|
-$44.24M
32.71%
YoY
|
-$56.41M
121.88%
YoY
|
-$42.85M
39.83%
YoY
|
-$38.26M
-6.94%
YoY
|
-$33.33M
-37.84%
YoY
|
-$25.42M
-36.75%
YoY
|
-$30.65M
-53.34%
YoY
|
-$41.11M
-30.68%
YoY
|
-$53.62M
58.9%
YoY
|
-$40.20M
-216.11%
YoY
|
-$65.69M
116.24%
YoY
|
-$59.31M
311.45%
YoY
|
-$33.75M
9.41%
YoY
|
$34.62M
-284.82%
YoY
|
-$30.38M
16.25%
YoY
|
-$14.41M
-56.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$16.00M
19.4%
YoY
|
$15.10M
20.8%
YoY
|
$14.20M
16.39%
YoY
|
N/A
|
$13.40M
21.82%
YoY
|
$12.50M
14.68%
YoY
|
$12.20M
N/A
|
N/A
|
$11.00M
N/A
|
$10.90M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.306M
-26.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.776M
0.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.759M
-5.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.862M
144.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$763.0K
N/A
|
N/A
N/A
|
$28.00M
139.49%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.61M
20.97%
YoY
|
$61.96M
24.01%
YoY
|
-$4.740M
-110.52%
YoY
|
$60.82M
269.78%
YoY
|
-$18.69M
111.24%
YoY
|
$49.96M
152.96%
YoY
|
$45.08M
-11369.5%
YoY
|
$16.45M
-18.84%
YoY
|
-$8.849M
-130.06%
YoY
|
$19.75M
-59.3%
YoY
|
-$400.0K
-99.74%
YoY
|
$20.27M
32.98%
YoY
|
$29.44M
-78.74%
YoY
|
$48.53M
5.46%
YoY
|
-$154.3M
1380.31%
YoY
|
$15.24M
-79.14%
YoY
|
$138.5M
715.92%
YoY
|
$46.02M
-240.91%
YoY
|
-$10.42M
-116.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$20.84M
63.11%
YoY
|
$21.33M
-21.78%
YoY
|
$23.45M
40.19%
YoY
|
$24.42M
31.57%
YoY
|
$12.78M
-32.91%
YoY
|
$27.27M
-8.37%
YoY
|
$16.73M
-55.86%
YoY
|
$18.56M
-53.0%
YoY
|
$19.05M
47.2%
YoY
|
$29.76M
-327.78%
YoY
|
$37.89M
-11512.65%
YoY
|
$39.49M
-20558.55%
YoY
|
$12.94M
130.74%
YoY
|
-$13.07M
-169.08%
YoY
|
-$332.0K
-102.54%
YoY
|
-$193.0K
-100.97%
YoY
|
$5.608M
-57.58%
YoY
|
$18.91M
1.14%
YoY
|
$13.05M
-32.57%
YoY
|
| Cash From Investing Activities |
-$33.19M
-41.17%
YoY
|
-$44.46M
3.76%
YoY
|
-$64.09M
67.52%
YoY
|
-$44.24M
32.71%
YoY
|
-$56.41M
121.88%
YoY
|
-$42.85M
39.83%
YoY
|
-$38.26M
-6.94%
YoY
|
-$33.33M
-37.84%
YoY
|
-$25.42M
-36.75%
YoY
|
-$30.65M
-53.34%
YoY
|
-$41.11M
-30.68%
YoY
|
-$53.62M
58.9%
YoY
|
-$40.20M
-216.11%
YoY
|
-$65.69M
116.24%
YoY
|
-$59.31M
311.45%
YoY
|
-$33.75M
9.41%
YoY
|
$34.62M
-284.82%
YoY
|
-$30.38M
16.25%
YoY
|
-$14.41M
-56.25%
YoY
|
| Cash From Financing Activities |
-$22.61M
20.97%
YoY
|
$61.96M
24.01%
YoY
|
-$4.740M
-110.52%
YoY
|
$60.82M
269.78%
YoY
|
-$18.69M
111.24%
YoY
|
$49.96M
152.96%
YoY
|
$45.08M
-11369.5%
YoY
|
$16.45M
-18.84%
YoY
|
-$8.849M
-130.06%
YoY
|
$19.75M
-59.3%
YoY
|
-$400.0K
-99.74%
YoY
|
$20.27M
32.98%
YoY
|
$29.44M
-78.74%
YoY
|
$48.53M
5.46%
YoY
|
-$154.3M
1380.31%
YoY
|
$15.24M
-79.14%
YoY
|
$138.5M
715.92%
YoY
|
$46.02M
-240.91%
YoY
|
-$10.42M
-116.02%
YoY
|
| Net Change In Cash |
-$34.96M
-43.91%
YoY
|
$38.82M
12.92%
YoY
|
-$45.38M
-292.71%
YoY
|
$41.00M
2354.91%
YoY
|
-$62.33M
309.36%
YoY
|
$34.38M
82.23%
YoY
|
$23.55M
-750.5%
YoY
|
$1.670M
-72.74%
YoY
|
-$15.23M
-796.8%
YoY
|
$18.87M
-162.43%
YoY
|
-$3.620M
-98.31%
YoY
|
$6.127M
-132.77%
YoY
|
$2.185M
-98.78%
YoY
|
-$30.22M
-187.46%
YoY
|
-$213.9M
1714.54%
YoY
|
-$18.70M
-130.06%
YoY
|
$178.7M
1459.21%
YoY
|
$34.56M
-186.2%
YoY
|
-$11.79M
-122.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.84M
63.11%
YoY
|
$21.33M
-21.78%
YoY
|
$23.45M
40.19%
YoY
|
$24.42M
31.57%
YoY
|
$12.78M
-32.91%
YoY
|
$27.27M
-8.37%
YoY
|
$16.73M
-55.86%
YoY
|
$18.56M
-53.0%
YoY
|
$19.05M
47.2%
YoY
|
$29.76M
-327.78%
YoY
|
$37.89M
-11512.65%
YoY
|
$39.49M
-20558.55%
YoY
|
$12.94M
130.74%
YoY
|
-$13.07M
-169.08%
YoY
|
-$332.0K
-102.54%
YoY
|
-$193.0K
-100.97%
YoY
|
$5.608M
-57.58%
YoY
|
$18.91M
1.14%
YoY
|
$13.05M
-32.57%
YoY
|
| Capital Expenditures |
$33.85M
8.27%
YoY
|
$47.43M
12.11%
YoY
|
$49.38M
26.43%
YoY
|
$44.54M
34.31%
YoY
|
$31.27M
19.6%
YoY
|
$42.31M
46.59%
YoY
|
$39.06M
212.46%
YoY
|
$33.16M
-39.64%
YoY
|
$26.14M
-18.96%
YoY
|
$28.86M
-24.09%
YoY
|
$12.50M
-138.0%
YoY
|
$54.93M
-354.12%
YoY
|
$32.26M
-304.66%
YoY
|
$38.02M
-264.89%
YoY
|
-$32.90M
32.75%
YoY
|
-$21.62M
-7.66%
YoY
|
-$15.76M
2.03%
YoY
|
-$23.06M
-8.27%
YoY
|
-$24.78M
-9.13%
YoY
|
| Free Cash Flow |
-$13.01M
-29.63%
YoY
|
-$26.10M
73.56%
YoY
|
-$25.93M
16.12%
YoY
|
-$20.12M
37.79%
YoY
|
-$18.49M
160.58%
YoY
|
-$15.04M
-1771.0%
YoY
|
-$22.33M
-187.96%
YoY
|
-$14.60M
-5.47%
YoY
|
-$7.095M
-63.28%
YoY
|
$900.0K
-101.76%
YoY
|
$25.39M
-22.03%
YoY
|
-$15.45M
-172.1%
YoY
|
-$19.32M
-190.4%
YoY
|
-$51.09M
-221.72%
YoY
|
$32.56M
-13.91%
YoY
|
$21.42M
-50.63%
YoY
|
$21.37M
-25.46%
YoY
|
$41.97M
-4.26%
YoY
|
$37.83M
-18.86%
YoY
|
Loading...