|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$11.08M
26.47%
YoY
|
$8.761M
-22.17%
YoY
|
$11.26M
-10.76%
YoY
|
$12.62M
-4.21%
YoY
|
$13.17M
2.85%
YoY
|
| Depreciation, Depletion And Amortization |
$1.631M
2.39%
YoY
|
$1.593M
-2.81%
YoY
|
$1.639M
-9.0%
YoY
|
$1.801M
-5.21%
YoY
|
$1.900M
-7.77%
YoY
|
| Cash From Operating Activities |
$17.23M
41.76%
YoY
|
$12.15M
32.21%
YoY
|
$9.191M
-68.34%
YoY
|
$29.03M
-0.54%
YoY
|
$29.19M
-513.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.253M
16.99%
YoY
|
$1.071M
-44.96%
YoY
|
$1.946M
192.63%
YoY
|
$665.0K
-81.05%
YoY
|
$3.509M
248.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$87.08M
-29.64%
YoY
|
-$123.8M
54.1%
YoY
|
-$80.31M
-61.19%
YoY
|
-$206.9M
10.95%
YoY
|
-$186.5M
49.32%
YoY
|
| Cash From Investing Activities |
-$88.33M
-29.24%
YoY
|
-$124.8M
51.76%
YoY
|
-$82.25M
-60.38%
YoY
|
-$207.6M
9.25%
YoY
|
-$190.0M
50.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$130.0K
-264.56%
YoY
|
$79.00K
-212.86%
YoY
|
-$70.00K
218.18%
YoY
|
| Debt Paid & Issued, Net |
$30.00M
-72.73%
YoY
|
$110.0M
214.29%
YoY
|
$35.00M
N/A
|
$0.00
-100.0%
YoY
|
$7.164M
N/A
|
| Cash From Financing Activities |
$67.57M
32.89%
YoY
|
$50.85M
-54.94%
YoY
|
$112.8M
-25.03%
YoY
|
$150.5M
44.77%
YoY
|
$104.0M
-49.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.23M
41.76%
YoY
|
$12.15M
32.21%
YoY
|
$9.191M
-68.34%
YoY
|
$29.03M
-0.54%
YoY
|
$29.19M
-513.34%
YoY
|
| Cash From Investing Activities |
-$88.33M
-29.24%
YoY
|
-$124.8M
51.76%
YoY
|
-$82.25M
-60.38%
YoY
|
-$207.6M
9.25%
YoY
|
-$190.0M
50.91%
YoY
|
| Cash From Financing Activities |
$67.57M
32.89%
YoY
|
$50.85M
-54.94%
YoY
|
$112.8M
-25.03%
YoY
|
$150.5M
44.77%
YoY
|
$104.0M
-49.19%
YoY
|
| Net Change In Cash |
-$3.538M
-94.28%
YoY
|
-$61.83M
-255.42%
YoY
|
$39.78M
-241.89%
YoY
|
-$28.04M
-50.68%
YoY
|
-$56.85M
-179.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.23M
41.76%
YoY
|
$12.15M
32.21%
YoY
|
$9.191M
-68.34%
YoY
|
$29.03M
-0.54%
YoY
|
$29.19M
-513.34%
YoY
|
| Capital Expenditures |
$1.253M
16.99%
YoY
|
$1.071M
-44.96%
YoY
|
$1.946M
192.63%
YoY
|
$665.0K
-81.05%
YoY
|
$3.509M
248.46%
YoY
|
| Free Cash Flow |
$15.97M
44.15%
YoY
|
$11.08M
52.93%
YoY
|
$7.245M
-74.46%
YoY
|
$28.37M
10.46%
YoY
|
$25.68M
-418.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.004M
20.11%
YoY
|
$2.748M
-8.43%
YoY
|
$3.436M
159.52%
YoY
|
$2.395M
18.62%
YoY
|
$2.501M
3.48%
YoY
|
$3.001M
-1.57%
YoY
|
$1.324M
-47.71%
YoY
|
$2.019M
-25.19%
YoY
|
$2.417M
-18.81%
YoY
|
$3.049M
-11.47%
YoY
|
$2.532M
-32.62%
YoY
|
$2.699M
-7.92%
YoY
|
$2.977M
19.94%
YoY
|
$3.444M
1.95%
YoY
|
$3.758M
-4.25%
YoY
|
$2.931M
-2.01%
YoY
|
$2.482M
-13.7%
YoY
|
$3.378M
-10.96%
YoY
|
$3.925M
-5.35%
YoY
|
| Depreciation, Depletion And Amortization |
$424.0K
11.58%
YoY
|
$419.0K
11.73%
YoY
|
$426.0K
7.85%
YoY
|
$406.0K
0.25%
YoY
|
$380.0K
-9.09%
YoY
|
$375.0K
-12.59%
YoY
|
$395.0K
-1.25%
YoY
|
$405.0K
0.25%
YoY
|
$418.0K
2.45%
YoY
|
$429.0K
0.23%
YoY
|
$400.0K
-11.31%
YoY
|
$404.0K
-12.74%
YoY
|
$408.0K
-11.11%
YoY
|
$428.0K
-8.94%
YoY
|
$451.0K
4.88%
YoY
|
$463.0K
-7.4%
YoY
|
$459.0K
-8.2%
YoY
|
$470.0K
-9.62%
YoY
|
$430.0K
-15.69%
YoY
|
| Cash From Operating Activities |
$2.630M
-35.22%
YoY
|
$3.168M
-44.99%
YoY
|
$9.709M
657.92%
YoY
|
$288.0K
-91.14%
YoY
|
$4.060M
118.16%
YoY
|
$5.759M
90.0%
YoY
|
$1.281M
212.44%
YoY
|
$3.250M
-11.23%
YoY
|
$1.861M
-10.7%
YoY
|
$3.031M
-51.97%
YoY
|
$410.0K
-93.57%
YoY
|
$3.661M
132.0%
YoY
|
$2.084M
-85.89%
YoY
|
$6.310M
233.86%
YoY
|
$6.375M
-78.69%
YoY
|
$1.578M
-26.94%
YoY
|
$14.77M
-409.21%
YoY
|
$1.890M
-59.09%
YoY
|
$29.92M
94.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$180.0K
25.87%
YoY
|
$286.0K
105.76%
YoY
|
$155.0K
-26.54%
YoY
|
$669.0K
99.11%
YoY
|
$143.0K
-62.86%
YoY
|
$139.0K
-83.37%
YoY
|
$211.0K
-70.28%
YoY
|
$336.0K
66.34%
YoY
|
$385.0K
92.5%
YoY
|
$836.0K
342.33%
YoY
|
$710.0K
-481.72%
YoY
|
$202.0K
-260.32%
YoY
|
$200.0K
21.95%
YoY
|
$189.0K
-170.0%
YoY
|
-$186.0K
-69.51%
YoY
|
-$126.0K
-94.59%
YoY
|
$164.0K
-45.7%
YoY
|
-$270.0K
285.71%
YoY
|
-$610.0K
12.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.378M
252.85%
YoY
|
-$65.84M
31.51%
YoY
|
-$88.89M
-7.66%
YoY
|
$65.55M
130.17%
YoY
|
$2.091M
-135.36%
YoY
|
-$50.06M
1858.61%
YoY
|
-$96.26M
18.44%
YoY
|
$28.48M
-26.94%
YoY
|
-$5.913M
-83.33%
YoY
|
-$2.556M
-91.28%
YoY
|
-$81.27M
-30.03%
YoY
|
$38.98M
572.63%
YoY
|
-$35.46M
-47.27%
YoY
|
-$29.32M
-71.19%
YoY
|
-$116.1M
100.32%
YoY
|
$5.795M
-87.56%
YoY
|
-$67.25M
-8.28%
YoY
|
-$101.8M
280.88%
YoY
|
-$57.98M
-23.86%
YoY
|
| Cash From Investing Activities |
$7.198M
269.51%
YoY
|
-$66.12M
31.71%
YoY
|
-$89.04M
-7.7%
YoY
|
$64.88M
130.54%
YoY
|
$1.948M
-130.93%
YoY
|
-$50.20M
1379.98%
YoY
|
-$96.47M
17.68%
YoY
|
$28.14M
-27.42%
YoY
|
-$6.298M
-82.34%
YoY
|
-$3.392M
-88.5%
YoY
|
-$81.98M
-29.53%
YoY
|
$38.78M
584.02%
YoY
|
-$35.66M
-47.1%
YoY
|
-$29.51M
-71.08%
YoY
|
-$116.3M
98.58%
YoY
|
$5.669M
-87.18%
YoY
|
-$67.42M
-8.43%
YoY
|
-$102.0M
280.75%
YoY
|
-$58.58M
-23.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$60.00K
-20.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$75.00K
-850.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$20.00M
-20.0%
YoY
|
N/A
|
N/A
|
N/A
|
$25.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.696M
-194.62%
YoY
|
$39.78M
205.56%
YoY
|
$85.54M
-23.59%
YoY
|
-$49.62M
110.72%
YoY
|
-$8.134M
-83.92%
YoY
|
$13.02M
-77.04%
YoY
|
$111.9M
66.86%
YoY
|
-$23.55M
-17.25%
YoY
|
-$50.57M
-388.77%
YoY
|
$56.69M
95.88%
YoY
|
$67.09M
-42.56%
YoY
|
-$28.45M
-13.13%
YoY
|
$17.51M
-53.33%
YoY
|
$28.94M
-37.07%
YoY
|
$116.8M
33.45%
YoY
|
-$32.75M
-21.4%
YoY
|
$37.53M
209.32%
YoY
|
$45.99M
-42.85%
YoY
|
$87.52M
-1.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.630M
-35.22%
YoY
|
$3.168M
-44.99%
YoY
|
$9.709M
657.92%
YoY
|
$288.0K
-91.14%
YoY
|
$4.060M
118.16%
YoY
|
$5.759M
90.0%
YoY
|
$1.281M
212.44%
YoY
|
$3.250M
-11.23%
YoY
|
$1.861M
-10.7%
YoY
|
$3.031M
-51.97%
YoY
|
$410.0K
-93.57%
YoY
|
$3.661M
132.0%
YoY
|
$2.084M
-85.89%
YoY
|
$6.310M
233.86%
YoY
|
$6.375M
-78.69%
YoY
|
$1.578M
-26.94%
YoY
|
$14.77M
-409.21%
YoY
|
$1.890M
-59.09%
YoY
|
$29.92M
94.66%
YoY
|
| Cash From Investing Activities |
$7.198M
269.51%
YoY
|
-$66.12M
31.71%
YoY
|
-$89.04M
-7.7%
YoY
|
$64.88M
130.54%
YoY
|
$1.948M
-130.93%
YoY
|
-$50.20M
1379.98%
YoY
|
-$96.47M
17.68%
YoY
|
$28.14M
-27.42%
YoY
|
-$6.298M
-82.34%
YoY
|
-$3.392M
-88.5%
YoY
|
-$81.98M
-29.53%
YoY
|
$38.78M
584.02%
YoY
|
-$35.66M
-47.1%
YoY
|
-$29.51M
-71.08%
YoY
|
-$116.3M
98.58%
YoY
|
$5.669M
-87.18%
YoY
|
-$67.42M
-8.43%
YoY
|
-$102.0M
280.75%
YoY
|
-$58.58M
-23.6%
YoY
|
| Cash From Financing Activities |
$7.696M
-194.62%
YoY
|
$39.78M
205.56%
YoY
|
$85.54M
-23.59%
YoY
|
-$49.62M
110.72%
YoY
|
-$8.134M
-83.92%
YoY
|
$13.02M
-77.04%
YoY
|
$111.9M
66.86%
YoY
|
-$23.55M
-17.25%
YoY
|
-$50.57M
-388.77%
YoY
|
$56.69M
95.88%
YoY
|
$67.09M
-42.56%
YoY
|
-$28.45M
-13.13%
YoY
|
$17.51M
-53.33%
YoY
|
$28.94M
-37.07%
YoY
|
$116.8M
33.45%
YoY
|
-$32.75M
-21.4%
YoY
|
$37.53M
209.32%
YoY
|
$45.99M
-42.85%
YoY
|
$87.52M
-1.84%
YoY
|
| Net Change In Cash |
$17.52M
-924.27%
YoY
|
-$23.17M
-26.25%
YoY
|
$6.206M
-62.96%
YoY
|
$15.55M
98.2%
YoY
|
-$2.126M
-96.14%
YoY
|
-$31.42M
-155.78%
YoY
|
$16.75M
-215.7%
YoY
|
$7.848M
-43.88%
YoY
|
-$55.01M
242.38%
YoY
|
$56.33M
880.69%
YoY
|
-$14.48M
-311.54%
YoY
|
$13.98M
-154.83%
YoY
|
-$16.07M
6.26%
YoY
|
$5.744M
-110.61%
YoY
|
$6.845M
-88.37%
YoY
|
-$25.51M
-640.38%
YoY
|
-$15.12M
-77.18%
YoY
|
-$54.16M
-192.91%
YoY
|
$58.86M
111.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.630M
-35.22%
YoY
|
$3.168M
-44.99%
YoY
|
$9.709M
657.92%
YoY
|
$288.0K
-91.14%
YoY
|
$4.060M
118.16%
YoY
|
$5.759M
90.0%
YoY
|
$1.281M
212.44%
YoY
|
$3.250M
-11.23%
YoY
|
$1.861M
-10.7%
YoY
|
$3.031M
-51.97%
YoY
|
$410.0K
-93.57%
YoY
|
$3.661M
132.0%
YoY
|
$2.084M
-85.89%
YoY
|
$6.310M
233.86%
YoY
|
$6.375M
-78.69%
YoY
|
$1.578M
-26.94%
YoY
|
$14.77M
-409.21%
YoY
|
$1.890M
-59.09%
YoY
|
$29.92M
94.66%
YoY
|
| Capital Expenditures |
$180.0K
25.87%
YoY
|
$286.0K
105.76%
YoY
|
$155.0K
-26.54%
YoY
|
$669.0K
99.11%
YoY
|
$143.0K
-62.86%
YoY
|
$139.0K
-83.37%
YoY
|
$211.0K
-70.28%
YoY
|
$336.0K
66.34%
YoY
|
$385.0K
92.5%
YoY
|
$836.0K
342.33%
YoY
|
$710.0K
-481.72%
YoY
|
$202.0K
-260.32%
YoY
|
$200.0K
21.95%
YoY
|
$189.0K
-170.0%
YoY
|
-$186.0K
-69.51%
YoY
|
-$126.0K
-94.59%
YoY
|
$164.0K
-45.7%
YoY
|
-$270.0K
285.71%
YoY
|
-$610.0K
12.96%
YoY
|
| Free Cash Flow |
$2.450M
-37.45%
YoY
|
$2.882M
-48.72%
YoY
|
$9.554M
792.9%
YoY
|
-$381.0K
-113.07%
YoY
|
$3.917M
165.38%
YoY
|
$5.620M
156.04%
YoY
|
$1.070M
-456.67%
YoY
|
$2.914M
-15.76%
YoY
|
$1.476M
-21.66%
YoY
|
$2.195M
-64.14%
YoY
|
-$300.0K
-104.57%
YoY
|
$3.459M
102.99%
YoY
|
$1.884M
-87.1%
YoY
|
$6.121M
183.38%
YoY
|
$6.561M
-78.51%
YoY
|
$1.704M
-62.05%
YoY
|
$14.60M
-387.59%
YoY
|
$2.160M
-53.94%
YoY
|
$30.53M
91.89%
YoY
|
Loading...