2011 Q2 Form 10-Q Financial Statement

#000070686311000018 Filed on August 15, 2011

View on sec.gov

Income Statement

Concept 2011 Q2 2010 Q2
Revenue $5.734M $5.721M
YoY Change 0.23%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $170.0K $160.0K
YoY Change 6.25% -11.11%
% of Gross Profit
Operating Expenses
YoY Change
Operating Profit
YoY Change
Interest Expense $1.002M $1.036M
YoY Change -3.28%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income $1.220M $2.001M
YoY Change -39.03% 33.4%
Income Tax $189.0K $475.0K
% Of Pretax Income 15.49% 23.74%
Net Earnings $1.031M $1.526M
YoY Change -32.44% 23.06%
Net Earnings / Revenue 17.98% 26.67%
Basic Earnings Per Share $0.23 $0.34
Diluted Earnings Per Share $228.4K $339.2K
COMMON SHARES
Basic Shares Outstanding 4.457M shares 4.460B shares
Diluted Shares Outstanding

Balance Sheet

Concept 2011 Q2 2010 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $8.722M $8.000M
YoY Change 9.03% 5.26%
Goodwill $2.230M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets
YoY Change
TOTAL ASSETS
Total Short-Term Assets
Total Long-Term Assets
Total Assets $513.6M $427.9M
YoY Change 20.02% 0.71%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $6.200M $3.100M
YoY Change 100.0% -31.11%
Deferred Revenue
YoY Change
Short-Term Debt $32.60M $25.60M
YoY Change 27.34% -10.18%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $6.200M $3.100M
YoY Change 100.0% -31.11%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $3.000M
YoY Change -33.33%
Total Long-Term Liabilities $0.00 $3.000M
YoY Change -100.0% -33.33%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.200M $3.100M
Total Long-Term Liabilities $0.00 $3.000M
Total Liabilities $471.7M $385.9M
YoY Change 22.24% 0.16%
SHAREHOLDERS EQUITY
Retained Earnings $37.45M
YoY Change
Common Stock $9.847M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.823M
YoY Change
Treasury Stock Shares 466.1K shares
Shareholders Equity $41.85M $41.92M
YoY Change
Total Liabilities & Shareholders Equity $513.6M $427.9M
YoY Change 20.02% 0.71%

Cashflow Statement

Concept 2011 Q2 2010 Q2
OPERATING ACTIVITIES
Net Income $1.031M $1.526M
YoY Change -32.44% 23.06%
Depreciation, Depletion And Amortization $170.0K $160.0K
YoY Change 6.25% -11.11%
Cash From Operating Activities -$530.0K $7.790M
YoY Change -106.8% -164.22%
INVESTING ACTIVITIES
Capital Expenditures -$470.0K -$170.0K
YoY Change 176.47% -63.83%
Acquisitions
YoY Change
Other Investing Activities $14.46M $6.560M
YoY Change 120.43% 30.68%
Cash From Investing Activities $14.00M $6.390M
YoY Change 119.09% 40.75%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -13.51M -13.76M
YoY Change -1.82% -987.74%
NET CHANGE
Cash From Operating Activities -530.0K 7.790M
Cash From Investing Activities 14.00M 6.390M
Cash From Financing Activities -13.51M -13.76M
Net Change In Cash -40.00K 420.0K
YoY Change -109.52% -106.95%
FREE CASH FLOW
Cash From Operating Activities -$530.0K $7.790M
Capital Expenditures -$470.0K -$170.0K
Free Cash Flow -$60.00K $7.960M
YoY Change -100.75% -168.27%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-25000 USD
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-8000 USD
CY2010Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2163000 USD
CY2011Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1896000 USD
CY2011Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
268000 USD
CY2010Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
244000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
-22000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
-116000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14000 USD
CY2010Q4 us-gaap Assets
Assets
452995000 USD
CY2011Q2 us-gaap Assets
Assets
513555000 USD
CY2011Q2 us-gaap Available For Sale Securities
AvailableForSaleSecurities
36017000 USD
CY2010Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
23780000 USD
us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
0 USD
CY2010Q2 us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
0 USD
us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
10000 USD
CY2011Q2 us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
10000 USD
CY2010Q4 us-gaap Borrowed Funds
BorrowedFunds
28986000 USD
CY2011Q2 us-gaap Borrowed Funds
BorrowedFunds
32570000 USD
CY2010Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
CY2011Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
307000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
345000 USD
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
28898000 USD
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
0 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
15668000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-6152000 USD
CY2011Q2 us-gaap Cash And Due From Banks
CashAndDueFromBanks
6007000 USD
CY2010Q4 us-gaap Cash And Due From Banks
CashAndDueFromBanks
5447000 USD
CY2010Q4 us-gaap Cash Cash Equivalents And Federal Funds Sold
CashCashEquivalentsAndFederalFundsSold
14292000 USD
CY2011Q2 us-gaap Cash Cash Equivalents And Federal Funds Sold
CashCashEquivalentsAndFederalFundsSold
29960000 USD
CY2009Q4 us-gaap Cash Cash Equivalents And Federal Funds Sold
CashCashEquivalentsAndFederalFundsSold
22132000 USD
CY2010Q2 us-gaap Cash Cash Equivalents And Federal Funds Sold
CashCashEquivalentsAndFederalFundsSold
15980000 USD
CY2010Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2010Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
CY2011Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.5
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.5
CY2010Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
2
CY2011Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
2
CY2011Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
7500000 shares
CY2010Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
7500000 shares
CY2010Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4921786 shares
CY2011Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4923286 shares
CY2011Q2 us-gaap Common Stock Value
CommonStockValue
9847000 USD
CY2010Q4 us-gaap Common Stock Value
CommonStockValue
9844000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2326000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3016000 USD
CY2011Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
210000 USD
CY2010Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
188000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
413000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
157000 USD
CY2010Q4 us-gaap Deposits
Deposits
376660000 USD
CY2011Q2 us-gaap Deposits
Deposits
432964000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
337000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
308000 USD
us-gaap Dividend Income Operating
DividendIncomeOperating
0 USD
us-gaap Dividend Income Operating
DividendIncomeOperating
5000 USD
CY2010Q2 us-gaap Dividend Income Operating
DividendIncomeOperating
0 USD
CY2011Q2 us-gaap Dividend Income Operating
DividendIncomeOperating
1000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
-2228000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
-2231000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.46
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.62
CY2010Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.34
CY2011Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.23
CY2011Q2 us-gaap Equipment Expense
EquipmentExpense
267000 USD
us-gaap Equipment Expense
EquipmentExpense
492000 USD
CY2010Q2 us-gaap Equipment Expense
EquipmentExpense
244000 USD
us-gaap Equipment Expense
EquipmentExpense
563000 USD
CY2010Q4 us-gaap Federal Funds Sold
FederalFundsSold
8845000 USD
CY2011Q2 us-gaap Federal Funds Sold
FederalFundsSold
23953000 USD
CY2010Q2 us-gaap Fees And Commissions Fiduciary And Trust Activities
FeesAndCommissionsFiduciaryAndTrustActivities
108000 USD
CY2011Q2 us-gaap Fees And Commissions Fiduciary And Trust Activities
FeesAndCommissionsFiduciaryAndTrustActivities
139000 USD
us-gaap Fees And Commissions Fiduciary And Trust Activities
FeesAndCommissionsFiduciaryAndTrustActivities
271000 USD
us-gaap Fees And Commissions Fiduciary And Trust Activities
FeesAndCommissionsFiduciaryAndTrustActivities
217000 USD
CY2010Q4 us-gaap Finite Lived Core Deposits Gross
FiniteLivedCoreDepositsGross
0 USD
CY2011Q2 us-gaap Finite Lived Core Deposits Gross
FiniteLivedCoreDepositsGross
1694000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-6000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1000 USD
us-gaap Gain Loss On Sales Of Loans Net
GainLossOnSalesOfLoansNet
507000 USD
CY2011Q2 us-gaap Gain Loss On Sales Of Loans Net
GainLossOnSalesOfLoansNet
339000 USD
us-gaap Gain Loss On Sales Of Loans Net
GainLossOnSalesOfLoansNet
267000 USD
CY2010Q2 us-gaap Gain Loss On Sales Of Loans Net
GainLossOnSalesOfLoansNet
219000 USD
us-gaap Gains Losses On Sales Of Other Assets
GainsLossesOnSalesOfOtherAssets
2000 USD
us-gaap Gains Losses On Sales Of Other Assets
GainsLossesOnSalesOfOtherAssets
4000 USD
us-gaap Gains Losses On Sales Of Other Real Estate
GainsLossesOnSalesOfOtherRealEstate
19000 USD
us-gaap Gains Losses On Sales Of Other Real Estate
GainsLossesOnSalesOfOtherRealEstate
-3000 USD
CY2010Q4 us-gaap Goodwill
Goodwill
0 USD
CY2011Q2 us-gaap Goodwill
Goodwill
2230000 USD
CY2011Q2 us-gaap Held To Maturity Securities
HeldToMaturitySecurities
3500000 USD
CY2010Q4 us-gaap Held To Maturity Securities
HeldToMaturitySecurities
500000 USD
CY2011Q2 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
3500000 USD
CY2010Q4 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
502000 USD
us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
5000 USD
us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
147000 USD
CY2011Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1220000 USD
CY2010Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2001000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2428000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3579000 USD
CY2011Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
189000 USD
CY2010Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
475000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
834000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
369000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
650000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
645000 USD
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
-24000 USD
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
-102000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1072000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1359000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
1100000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-70000 USD
us-gaap Increase Decrease In Time Deposits
IncreaseDecreaseInTimeDeposits
-14879000 USD
us-gaap Increase Decrease In Time Deposits
IncreaseDecreaseInTimeDeposits
8421000 USD
us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
11232000 USD
us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
11365000 USD
CY2011Q2 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
5734000 USD
CY2010Q2 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
5721000 USD
CY2011Q2 us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
5389000 USD
us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
10598000 USD
CY2010Q2 us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
5340000 USD
us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
10585000 USD
CY2011Q2 us-gaap Interest Bearing Deposits In Banks
InterestBearingDepositsInBanks
15903000 USD
CY2010Q4 us-gaap Interest Bearing Deposits In Banks
InterestBearingDepositsInBanks
14041000 USD
us-gaap Interest Expense
InterestExpense
1963000 USD
CY2011Q2 us-gaap Interest Expense
InterestExpense
1002000 USD
us-gaap Interest Expense
InterestExpense
2092000 USD
CY2010Q2 us-gaap Interest Expense
InterestExpense
1036000 USD
CY2010Q2 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
280000 USD
us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
563000 USD
us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
578000 USD
CY2011Q2 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
290000 USD
us-gaap Interest Expense Deposits
InterestExpenseDeposits
1529000 USD
CY2011Q2 us-gaap Interest Expense Deposits
InterestExpenseDeposits
712000 USD
CY2010Q2 us-gaap Interest Expense Deposits
InterestExpenseDeposits
756000 USD
us-gaap Interest Expense Deposits
InterestExpenseDeposits
1385000 USD
CY2011Q2 us-gaap Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
76000 USD
us-gaap Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
232000 USD
CY2010Q2 us-gaap Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
110000 USD
us-gaap Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
152000 USD
us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
9093000 USD
us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
8969000 USD
CY2011Q2 us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
4582000 USD
CY2010Q2 us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
4595000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
9269000 USD
CY2011Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
4732000 USD
CY2010Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
4685000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
9273000 USD
us-gaap Interest Income Federal Funds Sold
InterestIncomeFederalFundsSold
16000 USD
CY2011Q2 us-gaap Interest Income Federal Funds Sold
InterestIncomeFederalFundsSold
10000 USD
us-gaap Interest Income Federal Funds Sold
InterestIncomeFederalFundsSold
8000 USD
CY2010Q2 us-gaap Interest Income Federal Funds Sold
InterestIncomeFederalFundsSold
4000 USD
CY2011Q2 us-gaap Interest Income Securities Tax Exempt
InterestIncomeSecuritiesTaxExempt
81000 USD
us-gaap Interest Income Securities Tax Exempt
InterestIncomeSecuritiesTaxExempt
147000 USD
us-gaap Interest Income Securities Tax Exempt
InterestIncomeSecuritiesTaxExempt
154000 USD
CY2010Q2 us-gaap Interest Income Securities Tax Exempt
InterestIncomeSecuritiesTaxExempt
74000 USD
CY2010Q2 us-gaap Interest Income Securities Taxable
InterestIncomeSecuritiesTaxable
193000 USD
us-gaap Interest Income Securities Taxable
InterestIncomeSecuritiesTaxable
320000 USD
us-gaap Interest Income Securities Taxable
InterestIncomeSecuritiesTaxable
380000 USD
CY2011Q2 us-gaap Interest Income Securities Taxable
InterestIncomeSecuritiesTaxable
177000 USD
us-gaap Interest Paid
InterestPaid
2118000 USD
us-gaap Interest Paid
InterestPaid
2312000 USD
CY2011Q2 us-gaap Interest Receivable
InterestReceivable
1733000 USD
CY2010Q4 us-gaap Interest Receivable
InterestReceivable
1560000 USD
CY2010Q4 us-gaap Liabilities
Liabilities
411270000 USD
CY2011Q2 us-gaap Liabilities
Liabilities
471705000 USD
CY2010Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
452995000 USD
CY2011Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
513555000 USD
CY2011Q2 us-gaap Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
4060000 USD
CY2010Q4 us-gaap Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
3755000 USD
CY2011Q2 us-gaap Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
400848000 USD
CY2010Q4 us-gaap Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
376272000 USD
CY2011Q2 us-gaap Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
396998000 USD
CY2010Q4 us-gaap Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
372705000 USD
CY2011Q2 us-gaap Loans Receivable Held For Sale Net
LoansReceivableHeldForSaleNet
3121000 USD
CY2010Q4 us-gaap Loans Receivable Held For Sale Net
LoansReceivableHeldForSaleNet
5611000 USD
us-gaap Minority Interest In Net Income Loss Limited Partnerships
MinorityInterestInNetIncomeLossLimitedPartnerships
213000 USD
us-gaap Minority Interest In Net Income Loss Limited Partnerships
MinorityInterestInNetIncomeLossLimitedPartnerships
237000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-9329000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-22218000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
20515000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
4885000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4482000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
11181000 USD
CY2010Q2 us-gaap Net Income Loss
NetIncomeLoss
1526000 USD
CY2011Q2 us-gaap Net Income Loss
NetIncomeLoss
1031000 USD
us-gaap Net Income Loss
NetIncomeLoss
2745000 USD
us-gaap Net Income Loss
NetIncomeLoss
2059000 USD
us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
34326000 USD
us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
0 USD
us-gaap Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
67162000 USD
us-gaap Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
0 USD
CY2010Q4 us-gaap Noninterest Bearing Deposit Liabilities
NoninterestBearingDepositLiabilities
64526000 USD
CY2011Q2 us-gaap Noninterest Bearing Deposit Liabilities
NoninterestBearingDepositLiabilities
64876000 USD
us-gaap Noninterest Expense
NoninterestExpense
8154000 USD
CY2010Q2 us-gaap Noninterest Expense
NoninterestExpense
4069000 USD
CY2011Q2 us-gaap Noninterest Expense
NoninterestExpense
5009000 USD
us-gaap Noninterest Expense
NoninterestExpense
9589000 USD
CY2011Q2 us-gaap Noninterest Income
NoninterestIncome
1647000 USD
CY2010Q2 us-gaap Noninterest Income
NoninterestIncome
1475000 USD
us-gaap Noninterest Income
NoninterestIncome
2640000 USD
us-gaap Noninterest Income
NoninterestIncome
3048000 USD
us-gaap Noninterest Income Other Operating Income
NoninterestIncomeOtherOperatingIncome
207000 USD
CY2011Q2 us-gaap Noninterest Income Other Operating Income
NoninterestIncomeOtherOperatingIncome
112000 USD
us-gaap Noninterest Income Other Operating Income
NoninterestIncomeOtherOperatingIncome
172000 USD
CY2010Q2 us-gaap Noninterest Income Other Operating Income
NoninterestIncomeOtherOperatingIncome
128000 USD
CY2010Q2 us-gaap Occupancy Net
OccupancyNet
221000 USD
us-gaap Occupancy Net
OccupancyNet
476000 USD
CY2011Q2 us-gaap Occupancy Net
OccupancyNet
261000 USD
us-gaap Occupancy Net
OccupancyNet
551000 USD
CY2010Q4 us-gaap Other Assets
OtherAssets
12664000 USD
CY2011Q2 us-gaap Other Assets
OtherAssets
13677000 USD
us-gaap Other Comprehensive Income Available For Sale Securities Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease
222000 USD
us-gaap Other Comprehensive Income Available For Sale Securities Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease
204000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
63000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
49000 USD
CY2010Q2 us-gaap Other Noninterest Expense
OtherNoninterestExpense
1338000 USD
CY2011Q2 us-gaap Other Noninterest Expense
OtherNoninterestExpense
1503000 USD
us-gaap Other Noninterest Expense
OtherNoninterestExpense
2595000 USD
us-gaap Other Noninterest Expense
OtherNoninterestExpense
2912000 USD
us-gaap Payments For Origination And Purchases Of Loans Held For Sale
PaymentsForOriginationAndPurchasesOfLoansHeldForSale
17074000 USD
us-gaap Payments For Origination And Purchases Of Loans Held For Sale
PaymentsForOriginationAndPurchasesOfLoansHeldForSale
27932000 USD
us-gaap Payments For Proceeds From Loans And Leases
PaymentsForProceedsFromLoansAndLeases
-9380000 USD
us-gaap Payments For Proceeds From Loans And Leases
PaymentsForProceedsFromLoansAndLeases
14000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
1596000 USD
CY2010Q2 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
674000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
1434000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
54000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
2228000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
2231000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
14440000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
2014000 USD
us-gaap Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
2000000 USD
us-gaap Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
3500000 USD
us-gaap Payments To Acquire Limited Partnership Interests
PaymentsToAcquireLimitedPartnershipInterests
179000 USD
us-gaap Payments To Acquire Limited Partnership Interests
PaymentsToAcquireLimitedPartnershipInterests
919000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
698000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
661000 USD
CY2011Q2 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
779000 USD
us-gaap Pension Contributions
PensionContributions
1250000 USD
us-gaap Pension Contributions
PensionContributions
154000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
26000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
1840000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
3363000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
0 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
500000 USD
us-gaap Proceeds From Recoveries Of Loans Previously Charged Off
ProceedsFromRecoveriesOfLoansPreviouslyChargedOff
-33000 USD
us-gaap Proceeds From Recoveries Of Loans Previously Charged Off
ProceedsFromRecoveriesOfLoansPreviouslyChargedOff
-29000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
4076000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-4665000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
658000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
0 USD
us-gaap Proceeds From Sale Of Foreclosed Assets
ProceedsFromSaleOfForeclosedAssets
4000 USD
us-gaap Proceeds From Sale Of Foreclosed Assets
ProceedsFromSaleOfForeclosedAssets
20000 USD
us-gaap Proceeds From Sale Of Loans Held For Sale
ProceedsFromSaleOfLoansHeldForSale
30929000 USD
us-gaap Proceeds From Sale Of Loans Held For Sale
ProceedsFromSaleOfLoansHeldForSale
24052000 USD
us-gaap Proceeds From Sale Of Wholly Owned Real Estate And Real Estate Acquired In Settlement Of Loans
ProceedsFromSaleOfWhollyOwnedRealEstateAndRealEstateAcquiredInSettlementOfLoans
625000 USD
us-gaap Proceeds From Sale Of Wholly Owned Real Estate And Real Estate Acquired In Settlement Of Loans
ProceedsFromSaleOfWhollyOwnedRealEstateAndRealEstateAcquiredInSettlementOfLoans
321000 USD
CY2010Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7842000 USD
CY2011Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8722000 USD
us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
300000 USD
unb Loans Originated To Finance Sale Of Other Real Estate
LoansOriginatedToFinanceSaleOfOtherRealEstate
320000 USD
CY2011Q2 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
150000 USD
us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
180000 USD
CY2010Q2 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
90000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
774000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
492000 USD
CY2010Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
37623000 USD
CY2011Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
37454000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
13000 USD
us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
13000 USD
us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
1000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
26000 USD
CY2010Q4 us-gaap Stockholders Equity
StockholdersEquity
41725000 USD
CY2011Q2 us-gaap Stockholders Equity
StockholdersEquity
41850000 USD
CY2010Q2 us-gaap Stockholders Equity
StockholdersEquity
41924000 USD
CY2009Q4 us-gaap Stockholders Equity
StockholdersEquity
41180000 USD
CY2010Q4 us-gaap Time Deposits
TimeDeposits
131748000 USD
CY2011Q2 us-gaap Time Deposits
TimeDeposits
140169000 USD
us-gaap Transfer Of Other Real Estate
TransferOfOtherRealEstate
584000 USD
us-gaap Transfer Of Other Real Estate
TransferOfOtherRealEstate
0 USD
CY2010Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
466082 shares
CY2011Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
466082 shares
CY2011Q2 us-gaap Treasury Stock Value
TreasuryStockValue
3823000 USD
CY2010Q4 us-gaap Treasury Stock Value
TreasuryStockValue
3823000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
-54000 USD
CY2010Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4460064000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4456475000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4460412000 shares
CY2011Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4457204000 shares
CY2011Q2 unb Accrued Interest And Other Liabilities
AccruedInterestAndOtherLiabilities
6171000 USD
CY2010Q4 unb Accrued Interest And Other Liabilities
AccruedInterestAndOtherLiabilities
5624000 USD
CY2010Q2 unb Employee Compensation
EmployeeCompensation
1592000 USD
unb Employee Compensation
EmployeeCompensation
3157000 USD
unb Employee Compensation
EmployeeCompensation
3622000 USD
CY2011Q2 unb Employee Compensation
EmployeeCompensation
1892000 USD
CY2010Q4 unb Interest Bearing Non Time Deposits
InterestBearingNonTimeDeposits
180386000 USD
unb Increase In Capital Contributions Payable For Limited Partnership Investments
IncreaseInCapitalContributionsPayableForLimitedPartnershipInvestments
0 USD
unb Increase In Capital Contributions Payable For Limited Partnership Investments
IncreaseInCapitalContributionsPayableForLimitedPartnershipInvestments
645000 USD
CY2011Q2 unb Interest Bearing Non Time Deposits
InterestBearingNonTimeDeposits
227919000 USD
unb Loans Originated To Finance Sale Of Other Real Estate
LoansOriginatedToFinanceSaleOfOtherRealEstate
368000 USD
unb Net Change Interest Bearing Non Time Deposits
NetChangeInterestBearingNonTimeDeposits
-19482000 USD
unb Net Change Interest Bearing Non Time Deposits
NetChangeInterestBearingNonTimeDeposits
7507000 USD
unb Net Change Noninterest Bearing Deposits
NetChangeNoninterestBearingDeposits
350000 USD
unb Net Change Noninterest Bearing Deposits
NetChangeNoninterestBearingDeposits
-7122000 USD
unb Payments For Interest Bearing Deposits In Banks
PaymentsForInterestBearingDepositsInBanks
5870000 USD
unb Payments For Interest Bearing Deposits In Banks
PaymentsForInterestBearingDepositsInBanks
4276000 USD
unb Proceeds From Interest Bearing Deposits In Banks
ProceedsFromInterestBearingDepositsInBanks
4008000 USD
unb Proceeds From Interest Bearing Deposits In Banks
ProceedsFromInterestBearingDepositsInBanks
10292000 USD
CY2011Q2 unb Service Fees
ServiceFees
1047000 USD
unb Service Fees
ServiceFees
1984000 USD
CY2010Q2 unb Service Fees
ServiceFees
1020000 USD
unb Service Fees
ServiceFees
2053000 USD
unb Transfer Of Other Assets
TransferOfOtherAssets
0 USD
unb Transfer Of Other Assets
TransferOfOtherAssets
18000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2011
dei Document Period End Date
DocumentPeriodEndDate
2011-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000706863
CY2011Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
4457204 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
UNION BANKSHARES INC
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0000706863-11-000018-index-headers.html Edgar Link pending
0000706863-11-000018-index.html Edgar Link pending
0000706863-11-000018.txt Edgar Link pending
0000706863-11-000018-xbrl.zip Edgar Link pending
a63011exhibit311.htm Edgar Link pending
a63011exhibit312.htm Edgar Link pending
a63011exhibit321.htm Edgar Link pending
a63011exhibit322.htm Edgar Link pending
a63011unb10-q.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
unb-20110630.xml Edgar Link completed
unb-20110630.xsd Edgar Link pending
unb-20110630_cal.xml Edgar Link unprocessable
unb-20110630_def.xml Edgar Link unprocessable
unb-20110630_lab.xml Edgar Link unprocessable
unb-20110630_pre.xml Edgar Link unprocessable