2011 Q4 Form 10-Q Financial Statement

#000070686311000026 Filed on November 14, 2011

View on sec.gov

Income Statement

Concept 2011 Q4 2011 Q3 2010 Q3
Revenue $6.319M $6.118M $5.728M
YoY Change 6.81%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $220.0K $220.0K $180.0K
YoY Change 29.41% 22.22% 0.0%
% of Gross Profit
Operating Expenses
YoY Change
Operating Profit
YoY Change
Interest Expense $929.0K $1.016M $1.030M
YoY Change -1.36%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income $2.090M $1.819M $1.917M
YoY Change 16.76% -5.11% 2.51%
Income Tax $360.0K $392.0K $457.0K
% Of Pretax Income 17.22% 21.55% 23.84%
Net Earnings $1.733M $1.427M $1.460M
YoY Change 25.58% -2.26% 0.69%
Net Earnings / Revenue 27.43% 23.32% 25.49%
Basic Earnings Per Share $0.39 $0.32 $0.33
Diluted Earnings Per Share $387.9K $320.6K $327.4K
COMMON SHARES
Basic Shares Outstanding 4.457M shares 4.457M shares 4.456B shares
Diluted Shares Outstanding

Balance Sheet

Concept 2011 Q4 2011 Q3 2010 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $9.163M $8.952M $7.800M
YoY Change 16.85% 14.77% 4.0%
Goodwill $2.223M $2.223M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets
YoY Change
TOTAL ASSETS
Total Short-Term Assets
Total Long-Term Assets
Total Assets $552.8M $545.8M $450.8M
YoY Change 22.02% 21.07% 1.55%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $4.300M $5.700M $3.400M
YoY Change -23.21% 67.65% -12.82%
Deferred Revenue
YoY Change
Short-Term Debt $29.00M $26.00M $24.90M
YoY Change 0.0% 4.42% -3.49%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $4.300M $5.700M $3.400M
YoY Change -23.21% 67.65% -12.82%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $5.700M $2.900M
YoY Change -36.96%
Total Long-Term Liabilities $5.700M $0.00 $2.900M
YoY Change -100.0% -36.96%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.300M $5.700M $3.400M
Total Long-Term Liabilities $5.700M $0.00 $2.900M
Total Liabilities $512.4M $503.2M $408.3M
YoY Change 24.59% 23.24% 1.14%
SHAREHOLDERS EQUITY
Retained Earnings $38.39M $37.77M
YoY Change 2.03%
Common Stock $9.847M $9.847M
YoY Change 0.03%
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.823M $3.823M
YoY Change 0.0%
Treasury Stock Shares 466.1K shares 466.1K shares
Shareholders Equity $40.34M $42.60M $42.49M
YoY Change
Total Liabilities & Shareholders Equity $552.8M $545.8M $450.8M
YoY Change 22.02% 21.07% 1.55%

Cashflow Statement

Concept 2011 Q4 2011 Q3 2010 Q3
OPERATING ACTIVITIES
Net Income $1.733M $1.427M $1.460M
YoY Change 25.58% -2.26% 0.69%
Depreciation, Depletion And Amortization $220.0K $220.0K $180.0K
YoY Change 29.41% 22.22% 0.0%
Cash From Operating Activities $3.380M -$500.0K $1.130M
YoY Change -421.9% -144.25% -90.67%
INVESTING ACTIVITIES
Capital Expenditures -$400.0K -$400.0K -$40.00K
YoY Change 100.0% 900.0% -50.0%
Acquisitions
YoY Change
Other Investing Activities -$12.95M -$29.39M -$9.370M
YoY Change -17.25% 213.66% -7.87%
Cash From Investing Activities -$13.35M -$29.80M -$9.410M
YoY Change -15.77% 216.68% -8.2%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.800M 30.89M 20.85M
YoY Change 43.94% 48.15% 18.6%
NET CHANGE
Cash From Operating Activities 3.380M -500.0K 1.130M
Cash From Investing Activities -13.35M -29.80M -9.410M
Cash From Financing Activities 3.800M 30.89M 20.85M
Net Change In Cash -6.170M 590.0K 12.57M
YoY Change -56.73% -95.31% -35.34%
FREE CASH FLOW
Cash From Operating Activities $3.380M -$500.0K $1.130M
Capital Expenditures -$400.0K -$400.0K -$40.00K
Free Cash Flow $3.780M -$100.0K $1.170M
YoY Change -544.71% -108.55% -90.4%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-39000 USD
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-11000 USD
CY2010Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2163000 USD
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1467000 USD
CY2011Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
272000 USD
CY2010Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
244000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
-130000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
-24000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
57000 USD
CY2010Q4 us-gaap Assets
Assets
452995000 USD
CY2011Q3 us-gaap Assets
Assets
545790000 USD
CY2011Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
36266000 USD
CY2010Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
23780000 USD
us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
0 USD
CY2010Q3 us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
0 USD
us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
183000 USD
CY2011Q3 us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
173000 USD
CY2010Q4 us-gaap Borrowed Funds
BorrowedFunds
28986000 USD
CY2011Q3 us-gaap Borrowed Funds
BorrowedFunds
26017000 USD
CY2010Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0 USD
CY2011Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
62000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
407000 USD
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
29607000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
16266000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
6422000 USD
CY2011Q3 us-gaap Cash And Due From Banks
CashAndDueFromBanks
5133000 USD
CY2010Q4 us-gaap Cash And Due From Banks
CashAndDueFromBanks
5447000 USD
CY2010Q4 us-gaap Cash Cash Equivalents And Federal Funds Sold
CashCashEquivalentsAndFederalFundsSold
14292000 USD
CY2011Q3 us-gaap Cash Cash Equivalents And Federal Funds Sold
CashCashEquivalentsAndFederalFundsSold
30558000 USD
CY2009Q4 us-gaap Cash Cash Equivalents And Federal Funds Sold
CashCashEquivalentsAndFederalFundsSold
22132000 USD
CY2010Q3 us-gaap Cash Cash Equivalents And Federal Funds Sold
CashCashEquivalentsAndFederalFundsSold
28554000 USD
CY2010Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.75
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.75
CY2010Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
CY2011Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
CY2010Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
2
CY2011Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
2
CY2011Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
7500000 shares
CY2010Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
7500000 shares
CY2010Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4921786 shares
CY2011Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4923286 shares
CY2011Q3 us-gaap Common Stock Value
CommonStockValue
9847000 USD
CY2010Q4 us-gaap Common Stock Value
CommonStockValue
9844000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4182000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4736000 USD
CY2011Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
212000 USD
CY2010Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
188000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
277000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
162000 USD
CY2010Q4 us-gaap Deposits
Deposits
376660000 USD
CY2011Q3 us-gaap Deposits
Deposits
471525000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
485000 USD
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
506000 USD
us-gaap Dividend Income Operating
DividendIncomeOperating
1000 USD
us-gaap Dividend Income Operating
DividendIncomeOperating
7000 USD
CY2010Q3 us-gaap Dividend Income Operating
DividendIncomeOperating
1000 USD
CY2011Q3 us-gaap Dividend Income Operating
DividendIncomeOperating
2000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
-3343000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
-3344000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.78
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.94
CY2010Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.33
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.32
CY2011Q3 us-gaap Equipment Expense
EquipmentExpense
319000 USD
us-gaap Equipment Expense
EquipmentExpense
771000 USD
CY2010Q3 us-gaap Equipment Expense
EquipmentExpense
279000 USD
us-gaap Equipment Expense
EquipmentExpense
882000 USD
CY2010Q4 us-gaap Federal Funds Sold
FederalFundsSold
8845000 USD
CY2011Q3 us-gaap Federal Funds Sold
FederalFundsSold
25425000 USD
CY2010Q3 us-gaap Fees And Commissions Fiduciary And Trust Activities
FeesAndCommissionsFiduciaryAndTrustActivities
126000 USD
CY2011Q3 us-gaap Fees And Commissions Fiduciary And Trust Activities
FeesAndCommissionsFiduciaryAndTrustActivities
132000 USD
us-gaap Fees And Commissions Fiduciary And Trust Activities
FeesAndCommissionsFiduciaryAndTrustActivities
403000 USD
us-gaap Fees And Commissions Fiduciary And Trust Activities
FeesAndCommissionsFiduciaryAndTrustActivities
343000 USD
CY2010Q4 us-gaap Finite Lived Core Deposits Gross
FiniteLivedCoreDepositsGross
0 USD
CY2011Q3 us-gaap Finite Lived Core Deposits Gross
FiniteLivedCoreDepositsGross
1651000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-6000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-1000 USD
us-gaap Gain Loss On Sales Of Loans Net
GainLossOnSalesOfLoansNet
990000 USD
CY2011Q3 us-gaap Gain Loss On Sales Of Loans Net
GainLossOnSalesOfLoansNet
483000 USD
us-gaap Gain Loss On Sales Of Loans Net
GainLossOnSalesOfLoansNet
601000 USD
CY2010Q3 us-gaap Gain Loss On Sales Of Loans Net
GainLossOnSalesOfLoansNet
334000 USD
us-gaap Gains Losses On Sales Of Other Assets
GainsLossesOnSalesOfOtherAssets
2000 USD
us-gaap Gains Losses On Sales Of Other Assets
GainsLossesOnSalesOfOtherAssets
4000 USD
us-gaap Gains Losses On Sales Of Other Real Estate
GainsLossesOnSalesOfOtherRealEstate
107000 USD
us-gaap Gains Losses On Sales Of Other Real Estate
GainsLossesOnSalesOfOtherRealEstate
9000 USD
CY2010Q4 us-gaap Goodwill
Goodwill
0 USD
CY2011Q3 us-gaap Goodwill
Goodwill
2223000 USD
CY2011Q3 us-gaap Held To Maturity Securities
HeldToMaturitySecurities
5000000 USD
CY2010Q4 us-gaap Held To Maturity Securities
HeldToMaturitySecurities
500000 USD
CY2011Q3 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
5000000 USD
CY2010Q4 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
502000 USD
us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
163000 USD
us-gaap Impairment Of Real Estate
ImpairmentOfRealEstate
9000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1819000 USD
CY2010Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1917000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
4247000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5496000 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
392000 USD
CY2010Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
457000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1291000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
761000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
650000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1305000 USD
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
-129000 USD
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
-184000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-910000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2166000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
869000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
608000 USD
us-gaap Increase Decrease In Time Deposits
IncreaseDecreaseInTimeDeposits
-5727000 USD
us-gaap Increase Decrease In Time Deposits
IncreaseDecreaseInTimeDeposits
-1767000 USD
us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
17350000 USD
us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
17093000 USD
CY2011Q3 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
6118000 USD
CY2010Q3 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
5728000 USD
CY2011Q3 us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
5751000 USD
us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
15973000 USD
CY2010Q3 us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
5375000 USD
us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
16336000 USD
CY2011Q3 us-gaap Interest Bearing Deposits In Banks
InterestBearingDepositsInBanks
20194000 USD
CY2010Q4 us-gaap Interest Bearing Deposits In Banks
InterestBearingDepositsInBanks
14041000 USD
us-gaap Interest Expense
InterestExpense
2979000 USD
CY2011Q3 us-gaap Interest Expense
InterestExpense
1016000 USD
us-gaap Interest Expense
InterestExpense
3122000 USD
CY2010Q3 us-gaap Interest Expense
InterestExpense
1030000 USD
CY2010Q3 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
290000 USD
us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
853000 USD
us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
840000 USD
CY2011Q3 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
262000 USD
us-gaap Interest Expense Deposits
InterestExpenseDeposits
2269000 USD
CY2011Q3 us-gaap Interest Expense Deposits
InterestExpenseDeposits
754000 USD
CY2010Q3 us-gaap Interest Expense Deposits
InterestExpenseDeposits
740000 USD
us-gaap Interest Expense Deposits
InterestExpenseDeposits
2139000 USD
CY2011Q3 us-gaap Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
78000 USD
us-gaap Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
327000 USD
CY2010Q3 us-gaap Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
95000 USD
us-gaap Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
230000 USD
us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
13591000 USD
us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
13921000 USD
CY2011Q3 us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
4952000 USD
CY2010Q3 us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
4498000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
14371000 USD
CY2011Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
5102000 USD
CY2010Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
4698000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
13971000 USD
us-gaap Interest Income Federal Funds Sold
InterestIncomeFederalFundsSold
25000 USD
CY2011Q3 us-gaap Interest Income Federal Funds Sold
InterestIncomeFederalFundsSold
9000 USD
us-gaap Interest Income Federal Funds Sold
InterestIncomeFederalFundsSold
15000 USD
CY2010Q3 us-gaap Interest Income Federal Funds Sold
InterestIncomeFederalFundsSold
7000 USD
CY2011Q3 us-gaap Interest Income Securities Tax Exempt
InterestIncomeSecuritiesTaxExempt
85000 USD
us-gaap Interest Income Securities Tax Exempt
InterestIncomeSecuritiesTaxExempt
221000 USD
us-gaap Interest Income Securities Tax Exempt
InterestIncomeSecuritiesTaxExempt
239000 USD
CY2010Q3 us-gaap Interest Income Securities Tax Exempt
InterestIncomeSecuritiesTaxExempt
74000 USD
CY2010Q3 us-gaap Interest Income Securities Taxable
InterestIncomeSecuritiesTaxable
176000 USD
us-gaap Interest Income Securities Taxable
InterestIncomeSecuritiesTaxable
513000 USD
us-gaap Interest Income Securities Taxable
InterestIncomeSecuritiesTaxable
556000 USD
CY2011Q3 us-gaap Interest Income Securities Taxable
InterestIncomeSecuritiesTaxable
193000 USD
us-gaap Interest Paid
InterestPaid
3352000 USD
us-gaap Interest Paid
InterestPaid
3087000 USD
CY2011Q3 us-gaap Interest Receivable
InterestReceivable
1628000 USD
CY2010Q4 us-gaap Interest Receivable
InterestReceivable
1560000 USD
CY2010Q4 us-gaap Liabilities
Liabilities
411270000 USD
CY2011Q3 us-gaap Liabilities
Liabilities
503195000 USD
CY2010Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
452995000 USD
CY2011Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
545790000 USD
CY2011Q3 us-gaap Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
4186000 USD
CY2010Q4 us-gaap Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
3755000 USD
CY2011Q3 us-gaap Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
424610000 USD
CY2010Q4 us-gaap Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
376272000 USD
CY2011Q3 us-gaap Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
420636000 USD
CY2010Q4 us-gaap Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
372705000 USD
CY2011Q3 us-gaap Loans Receivable Held For Sale Net
LoansReceivableHeldForSaleNet
4242000 USD
CY2010Q4 us-gaap Loans Receivable Held For Sale Net
LoansReceivableHeldForSaleNet
5611000 USD
us-gaap Minority Interest In Net Income Loss Limited Partnerships
MinorityInterestInNetIncomeLossLimitedPartnerships
367000 USD
us-gaap Minority Interest In Net Income Loss Limited Partnerships
MinorityInterestInNetIncomeLossLimitedPartnerships
319000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1367000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
21564000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4523000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9282000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
12312000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3984000 USD
CY2010Q3 us-gaap Net Income Loss
NetIncomeLoss
1460000 USD
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
1427000 USD
us-gaap Net Income Loss
NetIncomeLoss
4205000 USD
us-gaap Net Income Loss
NetIncomeLoss
3486000 USD
us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
33624000 USD
us-gaap Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
67162000 USD
CY2010Q4 us-gaap Noninterest Bearing Deposit Liabilities
NoninterestBearingDepositLiabilities
64526000 USD
CY2011Q3 us-gaap Noninterest Bearing Deposit Liabilities
NoninterestBearingDepositLiabilities
75528000 USD
us-gaap Noninterest Expense
NoninterestExpense
12291000 USD
CY2010Q3 us-gaap Noninterest Expense
NoninterestExpense
4137000 USD
CY2011Q3 us-gaap Noninterest Expense
NoninterestExpense
5145000 USD
us-gaap Noninterest Expense
NoninterestExpense
14734000 USD
CY2011Q3 us-gaap Noninterest Income
NoninterestIncome
2012000 USD
CY2010Q3 us-gaap Noninterest Income
NoninterestIncome
1556000 USD
us-gaap Noninterest Income
NoninterestIncome
4196000 USD
us-gaap Noninterest Income
NoninterestIncome
5060000 USD
us-gaap Noninterest Income Other Operating Income
NoninterestIncomeOtherOperatingIncome
278000 USD
CY2011Q3 us-gaap Noninterest Income Other Operating Income
NoninterestIncomeOtherOperatingIncome
71000 USD
us-gaap Noninterest Income Other Operating Income
NoninterestIncomeOtherOperatingIncome
248000 USD
CY2010Q3 us-gaap Noninterest Income Other Operating Income
NoninterestIncomeOtherOperatingIncome
76000 USD
CY2010Q3 us-gaap Occupancy Net
OccupancyNet
225000 USD
us-gaap Occupancy Net
OccupancyNet
701000 USD
CY2011Q3 us-gaap Occupancy Net
OccupancyNet
276000 USD
us-gaap Occupancy Net
OccupancyNet
827000 USD
CY2010Q4 us-gaap Other Assets
OtherAssets
12664000 USD
CY2011Q3 us-gaap Other Assets
OtherAssets
14440000 USD
us-gaap Other Comprehensive Income Available For Sale Securities Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease
458000 USD
us-gaap Other Comprehensive Income Available For Sale Securities Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease
601000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
95000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
73000 USD
CY2010Q3 us-gaap Other Noninterest Expense
OtherNoninterestExpense
1252000 USD
CY2011Q3 us-gaap Other Noninterest Expense
OtherNoninterestExpense
1598000 USD
us-gaap Other Noninterest Expense
OtherNoninterestExpense
3847000 USD
us-gaap Other Noninterest Expense
OtherNoninterestExpense
4510000 USD
us-gaap Payments For Origination And Purchases Of Loans Held For Sale
PaymentsForOriginationAndPurchasesOfLoansHeldForSale
48898000 USD
us-gaap Payments For Origination And Purchases Of Loans Held For Sale
PaymentsForOriginationAndPurchasesOfLoansHeldForSale
33954000 USD
us-gaap Payments For Proceeds From Loans And Leases
PaymentsForProceedsFromLoansAndLeases
15027000 USD
us-gaap Payments For Proceeds From Loans And Leases
PaymentsForProceedsFromLoansAndLeases
14320000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
97000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
3343000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
3344000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
19604000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
6304000 USD
us-gaap Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
2000000 USD
us-gaap Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
5500000 USD
us-gaap Payments To Acquire Limited Partnership Interests
PaymentsToAcquireLimitedPartnershipInterests
1157000 USD
us-gaap Payments To Acquire Limited Partnership Interests
PaymentsToAcquireLimitedPartnershipInterests
179000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
702000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1100000 USD
CY2011Q3 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
790000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
2386000 USD
CY2010Q3 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
699000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
2133000 USD
us-gaap Pension Contributions
PensionContributions
454000 USD
us-gaap Pension Contributions
PensionContributions
1250000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
26000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
5848000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
10222000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
1000000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
500000 USD
us-gaap Proceeds From Recoveries Of Loans Previously Charged Off
ProceedsFromRecoveriesOfLoansPreviouslyChargedOff
-37000 USD
us-gaap Proceeds From Recoveries Of Loans Previously Charged Off
ProceedsFromRecoveriesOfLoansPreviouslyChargedOff
-43000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-5119000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-1770000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
0 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
2325000 USD
us-gaap Proceeds From Sale Of Foreclosed Assets
ProceedsFromSaleOfForeclosedAssets
4000 USD
us-gaap Proceeds From Sale Of Foreclosed Assets
ProceedsFromSaleOfForeclosedAssets
20000 USD
us-gaap Proceeds From Sale Of Loans Held For Sale
ProceedsFromSaleOfLoansHeldForSale
40164000 USD
us-gaap Proceeds From Sale Of Loans Held For Sale
ProceedsFromSaleOfLoansHeldForSale
51257000 USD
us-gaap Proceeds From Sale Of Wholly Owned Real Estate And Real Estate Acquired In Settlement Of Loans
ProceedsFromSaleOfWhollyOwnedRealEstateAndRealEstateAcquiredInSettlementOfLoans
394000 USD
us-gaap Proceeds From Sale Of Wholly Owned Real Estate And Real Estate Acquired In Settlement Of Loans
ProceedsFromSaleOfWhollyOwnedRealEstateAndRealEstateAcquiredInSettlementOfLoans
438000 USD
CY2010Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7842000 USD
CY2011Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8952000 USD
us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
450000 USD
CY2011Q3 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
150000 USD
us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
380000 USD
CY2010Q3 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
200000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
4423000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
980000 USD
CY2010Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
37623000 USD
CY2011Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
37766000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
19000 USD
us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
19000 USD
us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
5000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
26000 USD
CY2010Q4 us-gaap Stockholders Equity
StockholdersEquity
41725000 USD
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
42595000 USD
CY2010Q3 us-gaap Stockholders Equity
StockholdersEquity
42494000 USD
CY2009Q4 us-gaap Stockholders Equity
StockholdersEquity
41180000 USD
CY2010Q4 us-gaap Time Deposits
TimeDeposits
131748000 USD
CY2011Q3 us-gaap Time Deposits
TimeDeposits
156701000 USD
us-gaap Transfer Of Other Real Estate
TransferOfOtherRealEstate
914000 USD
us-gaap Transfer Of Other Real Estate
TransferOfOtherRealEstate
57000 USD
CY2010Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
466082 shares
CY2011Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
466082 shares
CY2011Q3 us-gaap Treasury Stock Value
TreasuryStockValue
3823000 USD
CY2010Q4 us-gaap Treasury Stock Value
TreasuryStockValue
3823000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
-97000 USD
CY2010Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4456281000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4456720000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4459020000 shares
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4457204000 shares
CY2011Q3 unb Accrued Interest And Other Liabilities
AccruedInterestAndOtherLiabilities
5653000 USD
CY2010Q4 unb Accrued Interest And Other Liabilities
AccruedInterestAndOtherLiabilities
5624000 USD
CY2010Q3 unb Employee Compensation
EmployeeCompensation
1682000 USD
unb Employee Compensation
EmployeeCompensation
4839000 USD
unb Employee Compensation
EmployeeCompensation
5722000 USD
CY2011Q3 unb Employee Compensation
EmployeeCompensation
2100000 USD
unb Increase In Capital Contributions Payable For Limited Partnership Investments
IncreaseInCapitalContributionsPayableForLimitedPartnershipInvestments
0 USD
unb Increase In Capital Contributions Payable For Limited Partnership Investments
IncreaseInCapitalContributionsPayableForLimitedPartnershipInvestments
407000 USD
CY2011Q3 unb Interest Bearing Non Time Deposits
InterestBearingNonTimeDeposits
239296000 USD
CY2010Q4 unb Interest Bearing Non Time Deposits
InterestBearingNonTimeDeposits
180386000 USD
unb Loans Originated To Finance Sale Of Other Real Estate
LoansOriginatedToFinanceSaleOfOtherRealEstate
497000 USD
unb Loans Originated To Finance Sale Of Other Real Estate
LoansOriginatedToFinanceSaleOfOtherRealEstate
320000 USD
unb Net Change Interest Bearing Non Time Deposits
NetChangeInterestBearingNonTimeDeposits
25398000 USD
unb Net Change Interest Bearing Non Time Deposits
NetChangeInterestBearingNonTimeDeposits
16924000 USD
unb Net Change Noninterest Bearing Deposits
NetChangeNoninterestBearingDeposits
7443000 USD
unb Net Change Noninterest Bearing Deposits
NetChangeNoninterestBearingDeposits
-3024000 USD
unb Payments For Interest Bearing Deposits In Banks
PaymentsForInterestBearingDepositsInBanks
12344000 USD
unb Payments For Interest Bearing Deposits In Banks
PaymentsForInterestBearingDepositsInBanks
8056000 USD
unb Proceeds From Interest Bearing Deposits In Banks
ProceedsFromInterestBearingDepositsInBanks
15859000 USD
unb Proceeds From Interest Bearing Deposits In Banks
ProceedsFromInterestBearingDepositsInBanks
6191000 USD
CY2011Q3 unb Service Fees
ServiceFees
1153000 USD
unb Service Fees
ServiceFees
3004000 USD
CY2010Q3 unb Service Fees
ServiceFees
1020000 USD
unb Service Fees
ServiceFees
3206000 USD
unb Transfer Of Other Assets
TransferOfOtherAssets
19000 USD
unb Transfer Of Other Assets
TransferOfOtherAssets
0 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2011
dei Document Period End Date
DocumentPeriodEndDate
2011-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000706863
CY2011Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
4457204 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
UNION BANKSHARES INC
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0000706863-11-000026-index-headers.html Edgar Link pending
0000706863-11-000026-index.html Edgar Link pending
0000706863-11-000026.txt Edgar Link pending
0000706863-11-000026-xbrl.zip Edgar Link pending
a93011exhibit311.htm Edgar Link pending
a93011exhibit312.htm Edgar Link pending
a93011exhibit321.htm Edgar Link pending
a93011exhibit322.htm Edgar Link pending
a93011unb10-q.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
unb-20110930.xml Edgar Link completed
unb-20110930.xsd Edgar Link pending
unb-20110930_cal.xml Edgar Link unprocessable
unb-20110930_def.xml Edgar Link unprocessable
unb-20110930_lab.xml Edgar Link unprocessable
unb-20110930_pre.xml Edgar Link unprocessable