|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$26.56M
-27.7%
YoY
|
-$36.73M
20.25%
YoY
|
-$30.54M
69.14%
YoY
|
-$18.06M
80.27%
YoY
|
-$10.02M
342.45%
YoY
|
| Depreciation, Depletion And Amortization |
$34.00K
54.55%
YoY
|
$22.00K
144.44%
YoY
|
$9.000K
-97.9%
YoY
|
$428.0K
42700.0%
YoY
|
$1.000K
N/A
|
| Cash From Operating Activities |
-$31.32M
9.6%
YoY
|
-$28.58M
56.29%
YoY
|
-$18.28M
16.82%
YoY
|
-$15.65M
171.39%
YoY
|
-$5.767M
295.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$24.00K
-66.67%
YoY
|
$72.00K
500.0%
YoY
|
$12.00K
500.0%
YoY
|
$2.000K
-106.9%
YoY
|
-$29.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.07M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$12.10M
16698.61%
YoY
|
-$72.00K
500.0%
YoY
|
-$12.00K
500.0%
YoY
|
-$2.000K
-93.1%
YoY
|
-$29.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
N/A
|
$1.095M
21.67%
YoY
|
$900.0K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$11.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$46.47M
3.06%
YoY
|
$45.09M
63.71%
YoY
|
$27.54M
-5947.35%
YoY
|
-$471.0K
-102.11%
YoY
|
$22.38M
1449.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$31.32M
9.6%
YoY
|
-$28.58M
56.29%
YoY
|
-$18.28M
16.82%
YoY
|
-$15.65M
171.39%
YoY
|
-$5.767M
295.27%
YoY
|
| Cash From Investing Activities |
-$12.10M
16698.61%
YoY
|
-$72.00K
500.0%
YoY
|
-$12.00K
500.0%
YoY
|
-$2.000K
-93.1%
YoY
|
-$29.00K
N/A
|
| Cash From Financing Activities |
$46.47M
3.06%
YoY
|
$45.09M
63.71%
YoY
|
$27.54M
-5947.35%
YoY
|
-$471.0K
-102.11%
YoY
|
$22.38M
1449.52%
YoY
|
| Net Change In Cash |
$3.056M
-81.41%
YoY
|
$16.44M
77.82%
YoY
|
$9.246M
-157.34%
YoY
|
-$16.12M
-197.26%
YoY
|
$16.58M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.32M
9.6%
YoY
|
-$28.58M
56.29%
YoY
|
-$18.28M
16.82%
YoY
|
-$15.65M
171.39%
YoY
|
-$5.767M
295.27%
YoY
|
| Capital Expenditures |
$24.00K
-66.67%
YoY
|
$72.00K
500.0%
YoY
|
$12.00K
500.0%
YoY
|
$2.000K
-106.9%
YoY
|
-$29.00K
N/A
|
| Free Cash Flow |
-$31.34M
9.4%
YoY
|
-$28.65M
56.58%
YoY
|
-$18.30M
16.88%
YoY
|
-$15.65M
172.8%
YoY
|
-$5.738M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.82M
-2349.65%
YoY
|
N/A
|
-$6.011M
46.75%
YoY
|
-$6.447M
-165.42%
YoY
|
$570.0K
-102.72%
YoY
|
-$21.53M
176.03%
YoY
|
-$4.096M
-5.47%
YoY
|
$9.855M
-356.77%
YoY
|
-$20.96M
43.83%
YoY
|
-$7.798M
46.36%
YoY
|
-$4.333M
-22.03%
YoY
|
-$3.838M
5.56%
YoY
|
-$14.58M
312.07%
YoY
|
-$5.328M
93.6%
YoY
|
-$5.557M
6.84%
YoY
|
-$3.636M
230.55%
YoY
|
-$3.537M
266.91%
YoY
|
-$2.752M
212.73%
YoY
|
-$5.201M
640.88%
YoY
|
| Depreciation, Depletion And Amortization |
$8.000K
0.0%
YoY
|
$10.00K
42.86%
YoY
|
$10.00K
66.67%
YoY
|
$138.0K
N/A
|
$8.000K
-11.11%
YoY
|
$7.000K
-800.0%
YoY
|
$6.000K
-40.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
350.0%
YoY
|
-$1.000K
-150.0%
YoY
|
$10.00K
900.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
100.0%
YoY
|
$1.000K
N/A
|
$2.000K
N/A
|
$2.000K
N/A
|
$1.000K
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.241M
-29.9%
YoY
|
-$8.032M
22.66%
YoY
|
-$5.962M
-35.56%
YoY
|
-$8.420M
33.25%
YoY
|
-$8.903M
37.9%
YoY
|
-$6.548M
47.38%
YoY
|
-$9.252M
109.32%
YoY
|
-$6.319M
14.85%
YoY
|
-$6.456M
64.69%
YoY
|
-$4.443M
-26.97%
YoY
|
-$4.420M
24.05%
YoY
|
-$5.502M
80.57%
YoY
|
-$3.920M
32.57%
YoY
|
-$6.084M
333.64%
YoY
|
-$3.563M
2.56%
YoY
|
-$3.047M
1304.15%
YoY
|
-$2.957M
339.38%
YoY
|
-$1.403M
160.78%
YoY
|
-$3.474M
392.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.000K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-91.67%
YoY
|
$6.000K
-70.0%
YoY
|
$16.00K
166.67%
YoY
|
$22.00K
1000.0%
YoY
|
$24.00K
N/A
|
$20.00K
66.67%
YoY
|
$6.000K
N/A
|
$2.000K
N/A
|
$0.00
N/A
|
$12.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.000K
N/A
|
-$29.00K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$12.07M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.155M
32118.75%
YoY
|
-$12.07M
54768.18%
YoY
|
-$2.000K
-91.67%
YoY
|
-$6.000K
-70.0%
YoY
|
-$16.00K
166.67%
YoY
|
-$22.00K
1000.0%
YoY
|
-$24.00K
N/A
|
-$20.00K
66.67%
YoY
|
-$6.000K
N/A
|
-$2.000K
N/A
|
$0.00
N/A
|
-$12.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.000K
N/A
|
-$29.00K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.813M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.27M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.57M
668.62%
YoY
|
$6.606M
1709.86%
YoY
|
$26.33M
-16871.97%
YoY
|
$10.98M
-1454.38%
YoY
|
$2.546M
-94.43%
YoY
|
$365.0K
-274.64%
YoY
|
-$157.0K
214.0%
YoY
|
-$811.0K
N/A
|
$45.69M
64.37%
YoY
|
-$209.0K
-55.63%
YoY
|
-$50.00K
N/A
|
$0.00
N/A
|
$27.80M
N/A
|
-$471.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$21.48M
2697.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.241M
-29.9%
YoY
|
-$8.032M
22.66%
YoY
|
-$5.962M
-35.56%
YoY
|
-$8.420M
33.25%
YoY
|
-$8.903M
37.9%
YoY
|
-$6.548M
47.38%
YoY
|
-$9.252M
109.32%
YoY
|
-$6.319M
14.85%
YoY
|
-$6.456M
64.69%
YoY
|
-$4.443M
-26.97%
YoY
|
-$4.420M
24.05%
YoY
|
-$5.502M
80.57%
YoY
|
-$3.920M
32.57%
YoY
|
-$6.084M
333.64%
YoY
|
-$3.563M
2.56%
YoY
|
-$3.047M
1304.15%
YoY
|
-$2.957M
339.38%
YoY
|
-$1.403M
160.78%
YoY
|
-$3.474M
392.07%
YoY
|
| Cash From Investing Activities |
-$5.155M
32118.75%
YoY
|
-$12.07M
54768.18%
YoY
|
-$2.000K
-91.67%
YoY
|
-$6.000K
-70.0%
YoY
|
-$16.00K
166.67%
YoY
|
-$22.00K
1000.0%
YoY
|
-$24.00K
N/A
|
-$20.00K
66.67%
YoY
|
-$6.000K
N/A
|
-$2.000K
N/A
|
$0.00
N/A
|
-$12.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.000K
N/A
|
-$29.00K
N/A
|
N/A
|
| Cash From Financing Activities |
$19.57M
668.62%
YoY
|
$6.606M
1709.86%
YoY
|
$26.33M
-16871.97%
YoY
|
$10.98M
-1454.38%
YoY
|
$2.546M
-94.43%
YoY
|
$365.0K
-274.64%
YoY
|
-$157.0K
214.0%
YoY
|
-$811.0K
N/A
|
$45.69M
64.37%
YoY
|
-$209.0K
-55.63%
YoY
|
-$50.00K
N/A
|
$0.00
N/A
|
$27.80M
N/A
|
-$471.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$21.48M
2697.4%
YoY
|
| Net Change In Cash |
$8.173M
-228.24%
YoY
|
-$13.50M
117.52%
YoY
|
$20.37M
-315.92%
YoY
|
$2.558M
-135.78%
YoY
|
-$6.373M
-116.25%
YoY
|
-$6.205M
33.33%
YoY
|
-$9.433M
111.03%
YoY
|
-$7.150M
29.67%
YoY
|
$39.23M
64.3%
YoY
|
-$4.654M
-29.0%
YoY
|
-$4.470M
25.46%
YoY
|
-$5.514M
80.96%
YoY
|
$23.88M
N/A
|
-$6.555M
357.75%
YoY
|
-$3.563M
-119.78%
YoY
|
-$3.047M
1986.99%
YoY
|
$0.00
N/A
|
-$1.432M
2173.02%
YoY
|
$18.01M
28948.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.241M
-29.9%
YoY
|
-$8.032M
22.66%
YoY
|
-$5.962M
-35.56%
YoY
|
-$8.420M
33.25%
YoY
|
-$8.903M
37.9%
YoY
|
-$6.548M
47.38%
YoY
|
-$9.252M
109.32%
YoY
|
-$6.319M
14.85%
YoY
|
-$6.456M
64.69%
YoY
|
-$4.443M
-26.97%
YoY
|
-$4.420M
24.05%
YoY
|
-$5.502M
80.57%
YoY
|
-$3.920M
32.57%
YoY
|
-$6.084M
333.64%
YoY
|
-$3.563M
2.56%
YoY
|
-$3.047M
1304.15%
YoY
|
-$2.957M
339.38%
YoY
|
-$1.403M
160.78%
YoY
|
-$3.474M
392.07%
YoY
|
| Capital Expenditures |
$8.000K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-91.67%
YoY
|
$6.000K
-70.0%
YoY
|
$16.00K
166.67%
YoY
|
$22.00K
1000.0%
YoY
|
$24.00K
N/A
|
$20.00K
66.67%
YoY
|
$6.000K
N/A
|
$2.000K
N/A
|
$0.00
N/A
|
$12.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.000K
N/A
|
-$29.00K
N/A
|
N/A
|
| Free Cash Flow |
-$6.249M
-29.94%
YoY
|
-$8.032M
22.25%
YoY
|
-$5.964M
-35.71%
YoY
|
-$8.426M
32.92%
YoY
|
-$8.919M
38.02%
YoY
|
-$6.570M
47.81%
YoY
|
-$9.276M
109.86%
YoY
|
-$6.339M
14.96%
YoY
|
-$6.462M
64.85%
YoY
|
-$4.445M
-26.94%
YoY
|
-$4.420M
24.05%
YoY
|
-$5.514M
80.96%
YoY
|
-$3.920M
32.66%
YoY
|
-$6.084M
342.79%
YoY
|
-$3.563M
N/A
|
-$3.047M
N/A
|
-$2.955M
339.08%
YoY
|
-$1.374M
N/A
|
N/A
|
Loading...