|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$148.3M
1.92%
YoY
|
$145.5M
40.32%
YoY
|
$103.7M
0.26%
YoY
|
$103.4M
-31.57%
YoY
|
$151.1M
11.3%
YoY
|
| Depreciation, Depletion And Amortization |
$140.4M
-0.76%
YoY
|
$141.4M
16.66%
YoY
|
$121.2M
11.45%
YoY
|
$108.8M
2.66%
YoY
|
$106.0M
1.2%
YoY
|
| Cash From Operating Activities |
$296.9M
0.54%
YoY
|
$295.3M
36.85%
YoY
|
$215.8M
75.92%
YoY
|
$122.6M
-42.23%
YoY
|
$212.3M
-25.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$154.3M
-3.79%
YoY
|
$160.4M
-6.73%
YoY
|
$172.0M
-219.17%
YoY
|
-$144.3M
-207.99%
YoY
|
$133.6M
14.5%
YoY
|
| Acquisitions |
$11.91M
5767.49%
YoY
|
$203.0K
-99.93%
YoY
|
$306.2M
592.7%
YoY
|
$44.20M
423.55%
YoY
|
$8.443M
-79.52%
YoY
|
| Other Investing Activities |
-$702.0K
-61.41%
YoY
|
-$1.819M
-99.42%
YoY
|
-$315.7M
648.21%
YoY
|
-$42.19M
439.07%
YoY
|
-$7.826M
-80.87%
YoY
|
| Cash From Investing Activities |
-$155.0M
-4.43%
YoY
|
-$162.2M
-66.73%
YoY
|
-$487.6M
161.46%
YoY
|
-$186.5M
31.84%
YoY
|
-$141.5M
-10.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$24.63M
5.48%
YoY
|
$23.35M
5.63%
YoY
|
$22.10M
6.3%
YoY
|
$20.79M
14.57%
YoY
|
$18.15M
15.59%
YoY
|
| Common Stock Issuance & Retirement, Net |
$70.90M
-398.18%
YoY
|
-$23.78M
N/A
|
$0.00
-100.0%
YoY
|
-$44.58M
-497.25%
YoY
|
$11.22M
-48.39%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$101.2M
100.86%
YoY
|
-$50.36M
94.9%
YoY
|
-$25.84M
-62.79%
YoY
|
-$69.44M
102.71%
YoY
|
-$34.26M
-16.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$296.9M
0.54%
YoY
|
$295.3M
36.85%
YoY
|
$215.8M
75.92%
YoY
|
$122.6M
-42.23%
YoY
|
$212.3M
-25.95%
YoY
|
| Cash From Investing Activities |
-$155.0M
-4.43%
YoY
|
-$162.2M
-66.73%
YoY
|
-$487.6M
161.46%
YoY
|
-$186.5M
31.84%
YoY
|
-$141.5M
-10.25%
YoY
|
| Cash From Financing Activities |
-$101.2M
100.86%
YoY
|
-$50.36M
94.9%
YoY
|
-$25.84M
-62.79%
YoY
|
-$69.44M
102.71%
YoY
|
-$34.26M
-16.66%
YoY
|
| Net Change In Cash |
$41.93M
-49.28%
YoY
|
$82.67M
-127.84%
YoY
|
-$297.0M
122.78%
YoY
|
-$133.3M
-450.5%
YoY
|
$38.03M
-57.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$296.9M
0.54%
YoY
|
$295.3M
36.85%
YoY
|
$215.8M
75.92%
YoY
|
$122.6M
-42.23%
YoY
|
$212.3M
-25.95%
YoY
|
| Capital Expenditures |
$154.3M
-3.79%
YoY
|
$160.4M
-6.73%
YoY
|
$172.0M
-219.17%
YoY
|
-$144.3M
-207.99%
YoY
|
$133.6M
14.5%
YoY
|
| Free Cash Flow |
$142.5M
5.69%
YoY
|
$134.9M
208.09%
YoY
|
$43.77M
-83.6%
YoY
|
$267.0M
239.38%
YoY
|
$78.66M
-53.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$20.48M
-16.25%
YoY
|
$34.36M
-20.28%
YoY
|
$41.03M
-8.08%
YoY
|
$39.68M
4.26%
YoY
|
$24.46M
19.56%
YoY
|
$43.11M
1.84%
YoY
|
$44.64M
61.54%
YoY
|
$38.06M
56.77%
YoY
|
$20.46M
14.86%
YoY
|
$42.33M
24.64%
YoY
|
$27.63M
5.54%
YoY
|
$24.28M
-3.16%
YoY
|
$17.81M
-3.47%
YoY
|
$33.96M
0.75%
YoY
|
$26.18M
-24.36%
YoY
|
$25.07M
-40.34%
YoY
|
$18.45M
-43.38%
YoY
|
$33.71M
-19.55%
YoY
|
$34.61M
9.67%
YoY
|
$42.02M
97.4%
YoY
|
| Depreciation, Depletion And Amortization |
$35.39M
1.28%
YoY
|
$35.18M
1.05%
YoY
|
$35.88M
-5.53%
YoY
|
$34.72M
0.47%
YoY
|
$34.95M
-0.61%
YoY
|
$34.81M
3.19%
YoY
|
$37.98M
14.68%
YoY
|
$34.56M
10.86%
YoY
|
$35.16M
17.61%
YoY
|
$33.73M
24.73%
YoY
|
$33.12M
18.14%
YoY
|
$31.17M
15.35%
YoY
|
$29.89M
11.3%
YoY
|
$27.05M
0.7%
YoY
|
$28.03M
4.69%
YoY
|
$27.03M
1.67%
YoY
|
$26.86M
2.13%
YoY
|
$26.86M
2.08%
YoY
|
$26.78M
-1.19%
YoY
|
$26.58M
1.46%
YoY
|
| Cash From Operating Activities |
$73.62M
4.91%
YoY
|
$14.85M
-74.45%
YoY
|
$100.4M
-1.82%
YoY
|
$68.18M
-20.99%
YoY
|
$70.18M
14.95%
YoY
|
$58.12M
27.27%
YoY
|
$102.3M
40.16%
YoY
|
$86.29M
9.73%
YoY
|
$61.05M
67.41%
YoY
|
$45.67M
64.89%
YoY
|
$72.96M
115.77%
YoY
|
$78.64M
78.95%
YoY
|
$36.47M
-1.62%
YoY
|
$27.70M
254.1%
YoY
|
$33.81M
36.45%
YoY
|
$43.94M
-26.17%
YoY
|
$37.07M
-50.77%
YoY
|
$7.822M
-85.17%
YoY
|
$24.78M
-69.52%
YoY
|
$59.52M
-13.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$38.40M
18.08%
YoY
|
$38.88M
15.84%
YoY
|
$44.52M
15.7%
YoY
|
$43.74M
-10.8%
YoY
|
$32.52M
-3.93%
YoY
|
$33.57M
-14.04%
YoY
|
$38.48M
-19.71%
YoY
|
$49.04M
-0.38%
YoY
|
$33.85M
-5.45%
YoY
|
$39.05M
0.02%
YoY
|
$47.92M
-201.84%
YoY
|
$49.22M
-232.74%
YoY
|
$35.80M
-222.92%
YoY
|
$39.04M
25.74%
YoY
|
-$47.06M
27.21%
YoY
|
-$37.08M
24.66%
YoY
|
-$29.13M
16.04%
YoY
|
$31.05M
-25.78%
YoY
|
-$36.99M
45.07%
YoY
|
-$29.74M
2.92%
YoY
|
| Acquisitions |
N/A
|
$13.39M
469.35%
YoY
|
N/A
|
N/A
|
N/A
|
$2.352M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.556M
1229.82%
YoY
|
N/A
|
N/A
|
N/A
|
$493.0K
-18.24%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.048M
-138.04%
YoY
|
-$13.22M
239.42%
YoY
|
-$12.07M
-2346.74%
YoY
|
$12.50M
-790.34%
YoY
|
$2.755M
10496.15%
YoY
|
-$3.894M
581.96%
YoY
|
$537.0K
1632.26%
YoY
|
-$1.811M
-99.13%
YoY
|
$26.00K
-99.54%
YoY
|
-$571.0K
-99.5%
YoY
|
$31.00K
-91.36%
YoY
|
-$208.0M
83423.29%
YoY
|
$5.602M
-113.39%
YoY
|
-$113.3M
24216.74%
YoY
|
$359.0K
-128.74%
YoY
|
-$249.0K
-302.44%
YoY
|
-$41.83M
585.77%
YoY
|
-$466.0K
-22.33%
YoY
|
-$1.249M
1149.0%
YoY
|
$123.0K
N/A
|
| Cash From Investing Activities |
-$39.45M
32.53%
YoY
|
-$52.10M
39.08%
YoY
|
-$56.59M
49.14%
YoY
|
-$31.24M
-38.57%
YoY
|
-$29.77M
-12.01%
YoY
|
-$37.46M
-5.45%
YoY
|
-$37.94M
-20.78%
YoY
|
-$50.85M
-80.23%
YoY
|
-$33.83M
12.0%
YoY
|
-$39.62M
-74.0%
YoY
|
-$47.89M
2.55%
YoY
|
-$257.2M
588.97%
YoY
|
-$30.20M
-57.44%
YoY
|
-$152.4M
383.42%
YoY
|
-$46.70M
22.12%
YoY
|
-$37.33M
26.02%
YoY
|
-$70.96M
127.43%
YoY
|
-$31.52M
-25.71%
YoY
|
-$38.24M
49.39%
YoY
|
-$29.62M
2.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$6.133M
4.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.897M
5.81%
YoY
|
N/A
|
N/A
|
N/A
|
$5.573M
0.05%
YoY
|
N/A
|
N/A
|
N/A
|
$5.570M
22.77%
YoY
|
N/A
|
N/A
|
N/A
|
$4.537M
-0.09%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$32.74M
413.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$6.154M
N/A
|
$6.373M
2399.22%
YoY
|
-$7.817M
N/A
|
N/A
N/A
|
N/A
N/A
|
$255.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
-$14.13M
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.623M
-35.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.313M
-45.2%
YoY
|
-$42.06M
170.46%
YoY
|
-$52.81M
270.98%
YoY
|
-$19.45M
40.35%
YoY
|
-$13.34M
-5.7%
YoY
|
-$15.55M
91.61%
YoY
|
-$14.23M
153.54%
YoY
|
-$13.86M
114.15%
YoY
|
-$14.15M
129.82%
YoY
|
-$8.116M
6.85%
YoY
|
-$5.614M
-71.47%
YoY
|
-$6.472M
-69.5%
YoY
|
-$6.157M
-67.05%
YoY
|
-$7.596M
-22.95%
YoY
|
-$19.68M
212.9%
YoY
|
-$21.22M
213.6%
YoY
|
-$18.68M
117.26%
YoY
|
-$9.858M
-21.7%
YoY
|
-$6.289M
31.02%
YoY
|
-$6.766M
-44.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$73.62M
4.91%
YoY
|
$14.85M
-74.45%
YoY
|
$100.4M
-1.82%
YoY
|
$68.18M
-20.99%
YoY
|
$70.18M
14.95%
YoY
|
$58.12M
27.27%
YoY
|
$102.3M
40.16%
YoY
|
$86.29M
9.73%
YoY
|
$61.05M
67.41%
YoY
|
$45.67M
64.89%
YoY
|
$72.96M
115.77%
YoY
|
$78.64M
78.95%
YoY
|
$36.47M
-1.62%
YoY
|
$27.70M
254.1%
YoY
|
$33.81M
36.45%
YoY
|
$43.94M
-26.17%
YoY
|
$37.07M
-50.77%
YoY
|
$7.822M
-85.17%
YoY
|
$24.78M
-69.52%
YoY
|
$59.52M
-13.11%
YoY
|
| Cash From Investing Activities |
-$39.45M
32.53%
YoY
|
-$52.10M
39.08%
YoY
|
-$56.59M
49.14%
YoY
|
-$31.24M
-38.57%
YoY
|
-$29.77M
-12.01%
YoY
|
-$37.46M
-5.45%
YoY
|
-$37.94M
-20.78%
YoY
|
-$50.85M
-80.23%
YoY
|
-$33.83M
12.0%
YoY
|
-$39.62M
-74.0%
YoY
|
-$47.89M
2.55%
YoY
|
-$257.2M
588.97%
YoY
|
-$30.20M
-57.44%
YoY
|
-$152.4M
383.42%
YoY
|
-$46.70M
22.12%
YoY
|
-$37.33M
26.02%
YoY
|
-$70.96M
127.43%
YoY
|
-$31.52M
-25.71%
YoY
|
-$38.24M
49.39%
YoY
|
-$29.62M
2.5%
YoY
|
| Cash From Financing Activities |
-$7.313M
-45.2%
YoY
|
-$42.06M
170.46%
YoY
|
-$52.81M
270.98%
YoY
|
-$19.45M
40.35%
YoY
|
-$13.34M
-5.7%
YoY
|
-$15.55M
91.61%
YoY
|
-$14.23M
153.54%
YoY
|
-$13.86M
114.15%
YoY
|
-$14.15M
129.82%
YoY
|
-$8.116M
6.85%
YoY
|
-$5.614M
-71.47%
YoY
|
-$6.472M
-69.5%
YoY
|
-$6.157M
-67.05%
YoY
|
-$7.596M
-22.95%
YoY
|
-$19.68M
212.9%
YoY
|
-$21.22M
213.6%
YoY
|
-$18.68M
117.26%
YoY
|
-$9.858M
-21.7%
YoY
|
-$6.289M
31.02%
YoY
|
-$6.766M
-44.99%
YoY
|
| Net Change In Cash |
$26.86M
-0.77%
YoY
|
-$79.52M
-1801.05%
YoY
|
-$9.001M
-117.97%
YoY
|
$17.49M
-18.96%
YoY
|
$27.07M
106.98%
YoY
|
$4.675M
-326.61%
YoY
|
$50.08M
157.51%
YoY
|
$21.58M
-111.66%
YoY
|
$13.08M
11474.34%
YoY
|
-$2.063M
-98.44%
YoY
|
$19.45M
-159.72%
YoY
|
-$185.0M
1167.05%
YoY
|
$113.0K
-100.21%
YoY
|
-$132.2M
279.88%
YoY
|
-$32.57M
64.88%
YoY
|
-$14.60M
-163.12%
YoY
|
-$52.57M
-248.09%
YoY
|
-$34.81M
1804.1%
YoY
|
-$19.75M
-138.81%
YoY
|
$23.13M
-15.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$73.62M
4.91%
YoY
|
$14.85M
-74.45%
YoY
|
$100.4M
-1.82%
YoY
|
$68.18M
-20.99%
YoY
|
$70.18M
14.95%
YoY
|
$58.12M
27.27%
YoY
|
$102.3M
40.16%
YoY
|
$86.29M
9.73%
YoY
|
$61.05M
67.41%
YoY
|
$45.67M
64.89%
YoY
|
$72.96M
115.77%
YoY
|
$78.64M
78.95%
YoY
|
$36.47M
-1.62%
YoY
|
$27.70M
254.1%
YoY
|
$33.81M
36.45%
YoY
|
$43.94M
-26.17%
YoY
|
$37.07M
-50.77%
YoY
|
$7.822M
-85.17%
YoY
|
$24.78M
-69.52%
YoY
|
$59.52M
-13.11%
YoY
|
| Capital Expenditures |
$38.40M
18.08%
YoY
|
$38.88M
15.84%
YoY
|
$44.52M
15.7%
YoY
|
$43.74M
-10.8%
YoY
|
$32.52M
-3.93%
YoY
|
$33.57M
-14.04%
YoY
|
$38.48M
-19.71%
YoY
|
$49.04M
-0.38%
YoY
|
$33.85M
-5.45%
YoY
|
$39.05M
0.02%
YoY
|
$47.92M
-201.84%
YoY
|
$49.22M
-232.74%
YoY
|
$35.80M
-222.92%
YoY
|
$39.04M
25.74%
YoY
|
-$47.06M
27.21%
YoY
|
-$37.08M
24.66%
YoY
|
-$29.13M
16.04%
YoY
|
$31.05M
-25.78%
YoY
|
-$36.99M
45.07%
YoY
|
-$29.74M
2.92%
YoY
|
| Free Cash Flow |
$35.22M
-6.47%
YoY
|
-$24.03M
-197.86%
YoY
|
$55.87M
-12.4%
YoY
|
$24.44M
-34.39%
YoY
|
$37.66M
38.44%
YoY
|
$24.56M
270.97%
YoY
|
$63.78M
154.79%
YoY
|
$37.25M
26.63%
YoY
|
$27.20M
3972.31%
YoY
|
$6.620M
-158.35%
YoY
|
$25.03M
-69.05%
YoY
|
$29.42M
-63.69%
YoY
|
$668.0K
-98.99%
YoY
|
-$11.35M
-51.16%
YoY
|
$80.87M
30.92%
YoY
|
$81.03M
-9.23%
YoY
|
$66.20M
-34.07%
YoY
|
-$23.23M
-313.01%
YoY
|
$61.77M
-42.16%
YoY
|
$89.27M
-8.35%
YoY
|
Loading...