|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$31.78B
2.6%
YoY
|
$30.98B
2.34%
YoY
|
$30.27B
4.65%
YoY
|
$28.93B
7.34%
YoY
|
$26.95B
1.47%
YoY
|
| Cost Of Revenue |
$27.56B
2.92%
YoY
|
$26.78B
2.44%
YoY
|
$26.14B
5.64%
YoY
|
$24.75B
7.54%
YoY
|
$23.01B
1.5%
YoY
|
| Gross Profit |
$4.222B
0.5%
YoY
|
$4.201B
1.69%
YoY
|
$4.131B
-1.22%
YoY
|
$4.182B
6.17%
YoY
|
$3.939B
1.29%
YoY
|
| Selling, General & Admin |
$459.0M
6.25%
YoY
|
$432.0M
11.05%
YoY
|
$389.0M
5.71%
YoY
|
$368.0M
-0.81%
YoY
|
$371.0M
-15.49%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$321.0M
0.63%
YoY
|
$319.0M
4.93%
YoY
|
$304.0M
6.67%
YoY
|
$285.0M
0.0%
YoY
|
$285.0M
1.06%
YoY
|
| Operating Expenses |
$4.070B
0.54%
YoY
|
$4.048B
1.89%
YoY
|
$3.973B
3.87%
YoY
|
$3.825B
6.46%
YoY
|
$3.593B
3.1%
YoY
|
| Operating Profit |
-$31.00M
-487.5%
YoY
|
$8.000M
-93.33%
YoY
|
$120.0M
-71.63%
YoY
|
$423.0M
43.88%
YoY
|
$294.0M
-252.33%
YoY
|
| Interest Expense |
-$142.0M
-6.58%
YoY
|
-$152.0M
-205.56%
YoY
|
$144.0M
-7.1%
YoY
|
$155.0M
-24.02%
YoY
|
$204.0M
6.25%
YoY
|
| Other Income/Expense, Net |
$3.000M
50.0%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
-75.0%
YoY
|
$8.000M
-105.37%
YoY
|
| Pretax Income |
-$154.0M
12.41%
YoY
|
-$137.0M
-2057.14%
YoY
|
$7.000M
-97.74%
YoY
|
$310.0M
77.14%
YoY
|
$175.0M
-151.78%
YoY
|
| Income Tax |
-$39.00M
44.44%
YoY
|
-$27.00M
17.39%
YoY
|
-$23.00M
-141.07%
YoY
|
$56.00M
64.71%
YoY
|
$34.00M
-137.36%
YoY
|
| Net Earnings |
-$118.0M
5.36%
YoY
|
-$112.0M
-566.67%
YoY
|
$24.00M
-90.32%
YoY
|
$248.0M
66.44%
YoY
|
$149.0M
-154.38%
YoY
|
| Basic Earnings Per Share |
-$1.95
3.17%
YoY
|
-$1.89
-560.98%
YoY
|
$0.41
-90.42%
YoY
|
$4.28
61.51%
YoY
|
$2.65
-151.96%
YoY
|
| Diluted Earnings Per Share |
-$1.95
3.17%
YoY
|
-$1.89
-572.5%
YoY
|
$0.40
-90.17%
YoY
|
$4.07
64.11%
YoY
|
$2.48
-148.63%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
60.20M shares
1.52%
YoY
|
59.30M shares
0.17%
YoY
|
59.20M shares
2.07%
YoY
|
58.00M shares
3.39%
YoY
|
56.10M shares
4.28%
YoY
|
| Diluted Shares Outstanding |
60.20M shares
1.52%
YoY
|
59.30M shares
-2.31%
YoY
|
60.70M shares
-0.49%
YoY
|
61.00M shares
1.67%
YoY
|
60.00M shares
11.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$7.947B
-2.59%
YoY
|
$7.840B
-0.39%
YoY
|
$7.696B
-5.63%
YoY
|
$8.059B
7.48%
YoY
|
$8.158B
4.93%
YoY
|
$7.871B
4.22%
YoY
|
$8.155B
9.95%
YoY
|
$7.498B
-0.12%
YoY
|
$7.775B
-0.52%
YoY
|
$7.552B
0.27%
YoY
|
$7.417B
1.98%
YoY
|
$7.507B
3.66%
YoY
|
$7.816B
5.39%
YoY
|
$7.532B
7.65%
YoY
|
$7.273B
7.44%
YoY
|
$7.242B
9.21%
YoY
|
$7.416B
7.48%
YoY
|
$6.997B
4.68%
YoY
|
$6.769B
0.22%
YoY
|
$6.631B
-5.7%
YoY
|
| Cost Of Revenue |
$6.901B
-2.61%
YoY
|
$6.789B
-0.64%
YoY
|
$6.666B
-5.3%
YoY
|
$6.977B
7.7%
YoY
|
$7.086B
5.13%
YoY
|
$6.833B
4.77%
YoY
|
$7.039B
9.11%
YoY
|
$6.478B
-0.45%
YoY
|
$6.740B
-0.1%
YoY
|
$6.522B
1.34%
YoY
|
$6.451B
3.71%
YoY
|
$6.507B
4.45%
YoY
|
$6.747B
6.4%
YoY
|
$6.436B
8.08%
YoY
|
$6.220B
8.1%
YoY
|
$6.230B
10.05%
YoY
|
$6.341B
7.38%
YoY
|
$5.955B
4.22%
YoY
|
$5.754B
-7.46%
YoY
|
$5.661B
-5.36%
YoY
|
| Gross Profit |
$1.046B
-2.43%
YoY
|
$1.051B
1.25%
YoY
|
$1.030B
-7.71%
YoY
|
$1.082B
6.08%
YoY
|
$1.072B
3.57%
YoY
|
$1.038B
0.78%
YoY
|
$1.116B
15.53%
YoY
|
$1.020B
2.0%
YoY
|
$1.035B
-3.18%
YoY
|
$1.030B
-6.02%
YoY
|
$966.0M
-8.26%
YoY
|
$1.000B
-1.19%
YoY
|
$1.069B
-0.56%
YoY
|
$1.096B
5.18%
YoY
|
$1.053B
3.71%
YoY
|
$1.012B
4.33%
YoY
|
$1.075B
8.04%
YoY
|
$1.042B
7.42%
YoY
|
$1.015B
1.53%
YoY
|
$970.0M
-7.64%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.50M
-15.32%
YoY
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$74.00M
-8.64%
YoY
|
$77.00M
-3.75%
YoY
|
$79.00M
-13.19%
YoY
|
$81.00M
6.58%
YoY
|
$81.00M
9.46%
YoY
|
$80.00M
2.56%
YoY
|
$91.00M
13.75%
YoY
|
$76.00M
-1.3%
YoY
|
$74.00M
1.37%
YoY
|
$78.00M
5.41%
YoY
|
$80.00M
6.67%
YoY
|
$77.00M
6.94%
YoY
|
$73.00M
5.8%
YoY
|
$74.00M
7.25%
YoY
|
$75.00M
0.12%
YoY
|
$72.00M
9.09%
YoY
|
$69.00M
2.99%
YoY
|
$69.00M
-10.39%
YoY
|
$74.91M
10.98%
YoY
|
$66.00M
-5.23%
YoY
|
| Operating Expenses |
$968.0M
-5.38%
YoY
|
$990.0M
-0.7%
YoY
|
$1.039B
-2.26%
YoY
|
$1.011B
1.92%
YoY
|
$1.023B
2.71%
YoY
|
$997.0M
-2.54%
YoY
|
$1.063B
5.88%
YoY
|
$992.0M
2.59%
YoY
|
$996.0M
-0.6%
YoY
|
$1.023B
2.3%
YoY
|
$1.004B
2.45%
YoY
|
$967.0M
-0.21%
YoY
|
$1.002B
6.14%
YoY
|
$1.000B
7.3%
YoY
|
$980.0M
2.22%
YoY
|
$969.0M
11.64%
YoY
|
$944.0M
8.89%
YoY
|
$932.0M
3.44%
YoY
|
$958.7M
-20.43%
YoY
|
$868.0M
15.06%
YoY
|
| Operating Profit |
$57.00M
111.11%
YoY
|
$19.00M
280.0%
YoY
|
-$9.000M
-116.98%
YoY
|
$15.00M
150.0%
YoY
|
$27.00M
68.75%
YoY
|
$5.000M
-131.25%
YoY
|
$53.00M
-239.47%
YoY
|
$6.000M
-81.82%
YoY
|
$16.00M
-74.6%
YoY
|
-$16.00M
-116.16%
YoY
|
-$38.00M
-152.05%
YoY
|
$33.00M
-73.17%
YoY
|
$63.00M
-49.6%
YoY
|
$99.00M
-7.48%
YoY
|
$73.00M
28.87%
YoY
|
$123.0M
33.7%
YoY
|
$125.0M
16.82%
YoY
|
$107.0M
114.0%
YoY
|
$56.65M
-127.65%
YoY
|
$92.00M
-26.0%
YoY
|
| Interest Expense |
-$32.00M
-15.79%
YoY
|
-$34.00M
-194.44%
YoY
|
-$32.00M
-20.0%
YoY
|
-$36.00M
-197.3%
YoY
|
-$38.00M
-195.0%
YoY
|
$36.00M
2.86%
YoY
|
-$40.00M
14.29%
YoY
|
$37.00M
5.71%
YoY
|
$40.00M
2.56%
YoY
|
$35.00M
0.0%
YoY
|
-$35.00M
2.94%
YoY
|
$35.00M
-5.41%
YoY
|
$39.00M
-11.36%
YoY
|
$35.00M
-12.5%
YoY
|
-$34.00M
-16.66%
YoY
|
$37.00M
-15.91%
YoY
|
$44.00M
-13.73%
YoY
|
$40.00M
-42.03%
YoY
|
-$40.80M
-12.08%
YoY
|
$44.00M
-6.92%
YoY
|
| Other Income/Expense, Net |
-$8.000M
-900.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000M
25.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
0.0%
YoY
|
$2.000M
N/A
|
$4.000M
-42.86%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
N/A
|
$0.00
-100.0%
YoY
|
$7.000M
-30.0%
YoY
|
$1.000M
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-200.0%
YoY
|
$10.00M
-52.94%
YoY
|
$1.000M
-103.94%
YoY
|
$2.000M
-106.22%
YoY
|
-$1.000M
-98.05%
YoY
|
$21.25M
66.02%
YoY
|
-$25.38M
-22.3%
YoY
|
| Pretax Income |
$23.00M
-560.0%
YoY
|
-$9.000M
-62.5%
YoY
|
-$109.0M
147.73%
YoY
|
-$16.00M
-38.46%
YoY
|
-$5.000M
-73.68%
YoY
|
-$24.00M
-50.0%
YoY
|
-$44.00M
-57.28%
YoY
|
-$26.00M
-471.43%
YoY
|
-$19.00M
-161.29%
YoY
|
-$48.00M
-166.67%
YoY
|
-$103.0M
-334.09%
YoY
|
$7.000M
-92.78%
YoY
|
$31.00M
-66.67%
YoY
|
$72.00M
-5.26%
YoY
|
$44.00M
-5.78%
YoY
|
$97.00M
46.97%
YoY
|
$93.00M
24.0%
YoY
|
$76.00M
-7700.0%
YoY
|
$46.70M
-68.7%
YoY
|
$66.00M
-27.99%
YoY
|
| Income Tax |
$3.000M
-200.0%
YoY
|
-$5.000M
25.0%
YoY
|
-$23.00M
228.57%
YoY
|
-$9.000M
50.0%
YoY
|
-$3.000M
-40.0%
YoY
|
-$4.000M
-55.56%
YoY
|
-$7.000M
-80.56%
YoY
|
-$6.000M
500.0%
YoY
|
-$5.000M
-155.56%
YoY
|
-$9.000M
-280.0%
YoY
|
-$36.00M
-1300.0%
YoY
|
-$1.000M
-103.45%
YoY
|
$9.000M
-64.0%
YoY
|
$5.000M
-600.0%
YoY
|
$3.000M
67.88%
YoY
|
$29.00M
81.25%
YoY
|
$25.00M
47.06%
YoY
|
-$1.000M
0.0%
YoY
|
$1.787M
-93.38%
YoY
|
$16.00M
-671.63%
YoY
|
| Net Earnings |
$20.00M
-766.67%
YoY
|
-$4.000M
-80.95%
YoY
|
-$87.00M
135.14%
YoY
|
-$7.000M
-66.67%
YoY
|
-$3.000M
-80.0%
YoY
|
-$21.00M
-46.15%
YoY
|
-$37.00M
-45.59%
YoY
|
-$21.00M
-400.0%
YoY
|
-$15.00M
-178.95%
YoY
|
-$39.00M
-159.09%
YoY
|
-$68.00M
-274.36%
YoY
|
$7.000M
-89.55%
YoY
|
$19.00M
-71.21%
YoY
|
$66.00M
-13.16%
YoY
|
$39.00M
-8.29%
YoY
|
$67.00M
39.58%
YoY
|
$66.00M
11.86%
YoY
|
$76.00M
-7700.0%
YoY
|
$42.53M
-18.79%
YoY
|
$48.00M
-45.54%
YoY
|
| Basic Earnings Per Share |
$0.32
-740.0%
YoY
|
-$0.06
-82.86%
YoY
|
N/A
|
-$0.12
-64.71%
YoY
|
-$0.05
-80.0%
YoY
|
-$0.35
-47.76%
YoY
|
N/A
|
-$0.34
-383.33%
YoY
|
-$0.25
-178.13%
YoY
|
-$0.67
-159.82%
YoY
|
N/A
|
$0.12
-89.57%
YoY
|
$0.32
-71.68%
YoY
|
$1.12
-16.42%
YoY
|
N/A
|
$1.15
33.72%
YoY
|
$1.13
7.62%
YoY
|
$1.34
-6800.0%
YoY
|
N/A
|
$0.86
-47.56%
YoY
|
| Diluted Earnings Per Share |
$0.31
-720.0%
YoY
|
-$0.06
-82.86%
YoY
|
-$1.44
132.09%
YoY
|
-$0.12
-64.71%
YoY
|
-$0.05
-80.0%
YoY
|
-$0.35
-47.76%
YoY
|
-$0.62
-46.02%
YoY
|
-$0.34
-383.33%
YoY
|
-$0.25
-180.65%
YoY
|
-$0.67
-162.62%
YoY
|
-$1.15
-100.0%
YoY
|
$0.12
-89.09%
YoY
|
$0.31
-71.3%
YoY
|
$1.07
-14.4%
YoY
|
$638.3K
-8.48%
YoY
|
$1.10
37.5%
YoY
|
$1.08
8.0%
YoY
|
$1.25
-6350.0%
YoY
|
$697.5K
78365213.38%
YoY
|
$0.80
-50.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
60.75M shares
0.92%
YoY
|
60.93M shares
2.23%
YoY
|
60.65M shares
1.9%
YoY
|
60.57M shares
1.96%
YoY
|
60.20M shares
1.35%
YoY
|
59.60M shares
1.53%
YoY
|
59.52M shares
1.75%
YoY
|
59.40M shares
0.0%
YoY
|
59.40M shares
-0.67%
YoY
|
58.70M shares
-0.17%
YoY
|
58.50M shares
0.32%
YoY
|
59.40M shares
1.71%
YoY
|
59.80M shares
2.57%
YoY
|
58.80M shares
3.16%
YoY
|
58.31M shares
3.31%
YoY
|
58.40M shares
3.36%
YoY
|
58.30M shares
3.92%
YoY
|
57.00M shares
3.26%
YoY
|
56.45M shares
2.93%
YoY
|
56.50M shares
5.18%
YoY
|
| Diluted Shares Outstanding |
62.70M shares
4.15%
YoY
|
60.70M shares
1.85%
YoY
|
N/A
|
60.50M shares
1.85%
YoY
|
60.20M shares
1.35%
YoY
|
59.60M shares
1.53%
YoY
|
N/A
|
59.40M shares
-1.66%
YoY
|
59.40M shares
-2.62%
YoY
|
58.70M shares
-4.71%
YoY
|
N/A
|
60.40M shares
-0.82%
YoY
|
61.00M shares
0.0%
YoY
|
61.60M shares
0.82%
YoY
|
N/A
|
60.90M shares
0.66%
YoY
|
61.00M shares
3.04%
YoY
|
61.10M shares
10.69%
YoY
|
N/A
|
60.50M shares
9.57%
YoY
|
Loading...