|
Concept
|
2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.810M
21.34%
YoY
|
$3.140M
313.16%
YoY
|
$760.0K
-58.47%
YoY
|
$1.830M
-4.69%
YoY
|
$1.920M
-740.0%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000M
1.01%
YoY
|
$990.0K
4.21%
YoY
|
$950.0K
2.15%
YoY
|
$930.0K
34.78%
YoY
|
$690.0K
38.0%
YoY
|
| Cash From Operating Activities |
-$10.19M
-889.92%
YoY
|
$1.290M
-111.62%
YoY
|
-$11.10M
-177.57%
YoY
|
$14.31M
-646.18%
YoY
|
-$2.620M
-58.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.440M
0.0%
YoY
|
$1.440M
125.0%
YoY
|
$640.0K
-36.0%
YoY
|
$1.000M
16.28%
YoY
|
$860.0K
-36.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.380M
-1500.0%
YoY
|
$670.0K
-303.03%
YoY
|
-$330.0K
-105.25%
YoY
|
$6.280M
1470.0%
YoY
|
$400.0K
-66.94%
YoY
|
| Cash From Investing Activities |
-$10.82M
1323.68%
YoY
|
-$760.0K
-21.65%
YoY
|
-$970.0K
-118.37%
YoY
|
$5.280M
-1247.83%
YoY
|
-$460.0K
228.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$290.0K
-50.0%
YoY
|
-$580.0K
-1260.0%
YoY
|
$50.00K
400.0%
YoY
|
$10.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.690M
-93.51%
YoY
|
$56.85M
586.59%
YoY
|
$8.280M
-136.65%
YoY
|
-$22.59M
-810.38%
YoY
|
$3.180M
62.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.19M
-889.92%
YoY
|
$1.290M
-111.62%
YoY
|
-$11.10M
-177.57%
YoY
|
$14.31M
-646.18%
YoY
|
-$2.620M
-58.81%
YoY
|
| Cash From Investing Activities |
-$10.82M
1323.68%
YoY
|
-$760.0K
-21.65%
YoY
|
-$970.0K
-118.37%
YoY
|
$5.280M
-1247.83%
YoY
|
-$460.0K
228.57%
YoY
|
| Cash From Financing Activities |
$3.690M
-93.51%
YoY
|
$56.85M
586.59%
YoY
|
$8.280M
-136.65%
YoY
|
-$22.59M
-810.38%
YoY
|
$3.180M
62.24%
YoY
|
| Net Change In Cash |
-$17.32M
-130.18%
YoY
|
$57.38M
-1613.98%
YoY
|
-$3.790M
26.33%
YoY
|
-$3.000M
-3100.0%
YoY
|
$100.0K
-102.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.19M
-889.92%
YoY
|
$1.290M
-111.62%
YoY
|
-$11.10M
-177.57%
YoY
|
$14.31M
-646.18%
YoY
|
-$2.620M
-58.81%
YoY
|
| Capital Expenditures |
$1.440M
0.0%
YoY
|
$1.440M
125.0%
YoY
|
$640.0K
-36.0%
YoY
|
$1.000M
16.28%
YoY
|
$860.0K
-36.3%
YoY
|
| Free Cash Flow |
-$11.63M
7653.33%
YoY
|
-$150.0K
-98.72%
YoY
|
-$11.74M
-188.2%
YoY
|
$13.31M
-482.47%
YoY
|
-$3.480M
-54.86%
YoY
|
|
Concept
|
2013 Q4 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.826M
-4.69%
YoY
|
$1.916M
-743.36%
YoY
|
-$297.8K
23.46%
YoY
|
-$241.2K
-134.78%
YoY
|
$693.5K
-254.12%
YoY
|
-$450.0K
18.42%
YoY
|
$110.0K
-283.33%
YoY
|
$80.00K
-91.11%
YoY
|
$250.0K
66.67%
YoY
|
-$380.0K
533.33%
YoY
|
-$60.00K
-57.14%
YoY
|
$900.0K
-475.0%
YoY
|
$150.0K
1400.0%
YoY
|
-$60.00K
-103.21%
YoY
|
-$140.0K
N/A
|
-$240.0K
300.0%
YoY
|
$10.00K
-94.12%
YoY
|
$1.870M
-1970.0%
YoY
|
$0.00
-100.0%
YoY
|
-$60.00K
-25.0%
YoY
|
| Depreciation, Depletion And Amortization |
$930.0K
34.78%
YoY
|
$690.0K
38.0%
YoY
|
$500.0K
6.38%
YoY
|
$470.0K
6.82%
YoY
|
$440.0K
340.0%
YoY
|
$100.0K
11.11%
YoY
|
$100.0K
25.0%
YoY
|
$100.0K
11.11%
YoY
|
$80.00K
-20.0%
YoY
|
$90.00K
-43.75%
YoY
|
$80.00K
-72.41%
YoY
|
$90.00K
28.57%
YoY
|
$100.0K
0.0%
YoY
|
$160.0K
300.0%
YoY
|
$290.0K
625.0%
YoY
|
$70.00K
-78.13%
YoY
|
$100.0K
25.0%
YoY
|
$40.00K
-88.24%
YoY
|
$40.00K
-82.61%
YoY
|
$320.0K
88.24%
YoY
|
| Cash From Operating Activities |
$14.31M
-646.18%
YoY
|
-$2.620M
-58.81%
YoY
|
-$6.360M
-327.14%
YoY
|
$2.800M
-83.11%
YoY
|
$16.58M
-230.55%
YoY
|
-$12.70M
1571.05%
YoY
|
-$7.770M
-647.18%
YoY
|
-$2.700M
-332.76%
YoY
|
-$960.0K
-328.57%
YoY
|
-$760.0K
94.87%
YoY
|
$1.420M
735.29%
YoY
|
$1.160M
-500.0%
YoY
|
$420.0K
-83.46%
YoY
|
-$390.0K
-425.0%
YoY
|
$170.0K
-84.11%
YoY
|
-$290.0K
N/A
|
$2.540M
-6450.0%
YoY
|
$120.0K
-118.75%
YoY
|
$1.070M
37.18%
YoY
|
$0.00
-100.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.000M
16.28%
YoY
|
$860.0K
-36.3%
YoY
|
$1.350M
-2.17%
YoY
|
$1.380M
-14.81%
YoY
|
$1.620M
131.43%
YoY
|
$700.0K
775.0%
YoY
|
$120.0K
1100.0%
YoY
|
$160.0K
100.0%
YoY
|
$210.0K
250.0%
YoY
|
$80.00K
60.0%
YoY
|
$10.00K
-50.0%
YoY
|
$80.00K
0.0%
YoY
|
$60.00K
-53.85%
YoY
|
$50.00K
-89.36%
YoY
|
$20.00K
-50.0%
YoY
|
$80.00K
-95.35%
YoY
|
$130.0K
160.0%
YoY
|
$470.0K
1075.0%
YoY
|
$40.00K
-63.64%
YoY
|
$1.720M
719.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.280M
1470.0%
YoY
|
$400.0K
-66.94%
YoY
|
$1.210M
-113.1%
YoY
|
-$9.240M
-148.71%
YoY
|
$18.97M
-815.85%
YoY
|
-$2.650M
268.06%
YoY
|
$1.090M
-110.9%
YoY
|
-$13.69M
755.63%
YoY
|
-$6.160M
96.18%
YoY
|
-$720.0K
-73.72%
YoY
|
-$10.00M
1823.08%
YoY
|
-$1.600M
-3300.0%
YoY
|
-$3.140M
70.65%
YoY
|
-$2.740M
380.7%
YoY
|
-$520.0K
-60.31%
YoY
|
$50.00K
-76.19%
YoY
|
-$1.840M
300.0%
YoY
|
-$570.0K
-67.43%
YoY
|
-$1.310M
-60.66%
YoY
|
$210.0K
-112.57%
YoY
|
| Cash From Investing Activities |
$5.280M
-1247.83%
YoY
|
-$460.0K
228.57%
YoY
|
-$140.0K
-98.68%
YoY
|
-$10.62M
-161.21%
YoY
|
$17.35M
-617.91%
YoY
|
-$3.350M
313.58%
YoY
|
$970.0K
-109.69%
YoY
|
-$13.85M
719.53%
YoY
|
-$6.370M
99.69%
YoY
|
-$810.0K
-70.86%
YoY
|
-$10.01M
1753.7%
YoY
|
-$1.690M
5533.33%
YoY
|
-$3.190M
61.93%
YoY
|
-$2.780M
167.31%
YoY
|
-$540.0K
-60.0%
YoY
|
-$30.00K
-98.01%
YoY
|
-$1.970M
286.27%
YoY
|
-$1.040M
-41.9%
YoY
|
-$1.350M
-60.76%
YoY
|
-$1.510M
-19.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.00K
400.0%
YoY
|
$10.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$200.0K
400.0%
YoY
|
$40.00K
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
-80.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$20.00K
-200.0%
YoY
|
$100.0K
42.86%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
-400.0%
YoY
|
$20.00K
-50.0%
YoY
|
$70.00K
-68.18%
YoY
|
$10.00K
-75.0%
YoY
|
$10.00K
-75.0%
YoY
|
$40.00K
N/A
|
$220.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.59M
-810.38%
YoY
|
$3.180M
62.24%
YoY
|
$1.960M
-110.17%
YoY
|
-$19.27M
-992.13%
YoY
|
$2.160M
-85.14%
YoY
|
$14.54M
985.07%
YoY
|
-$1.500M
-1037.5%
YoY
|
$11.22M
-419.66%
YoY
|
$13.30M
615.05%
YoY
|
$1.340M
-93.87%
YoY
|
$160.0K
-108.08%
YoY
|
-$3.510M
-179.05%
YoY
|
$1.860M
-233.81%
YoY
|
$21.86M
431.87%
YoY
|
-$1.980M
-168.51%
YoY
|
$4.440M
357.73%
YoY
|
-$1.390M
-206.11%
YoY
|
$4.110M
83.48%
YoY
|
$2.890M
-10.25%
YoY
|
$970.0K
-51.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$14.31M
-646.18%
YoY
|
-$2.620M
-58.81%
YoY
|
-$6.360M
-327.14%
YoY
|
$2.800M
-83.11%
YoY
|
$16.58M
-230.55%
YoY
|
-$12.70M
1571.05%
YoY
|
-$7.770M
-647.18%
YoY
|
-$2.700M
-332.76%
YoY
|
-$960.0K
-328.57%
YoY
|
-$760.0K
94.87%
YoY
|
$1.420M
735.29%
YoY
|
$1.160M
-500.0%
YoY
|
$420.0K
-83.46%
YoY
|
-$390.0K
-425.0%
YoY
|
$170.0K
-84.11%
YoY
|
-$290.0K
N/A
|
$2.540M
-6450.0%
YoY
|
$120.0K
-118.75%
YoY
|
$1.070M
37.18%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$5.280M
-1247.83%
YoY
|
-$460.0K
228.57%
YoY
|
-$140.0K
-98.68%
YoY
|
-$10.62M
-161.21%
YoY
|
$17.35M
-617.91%
YoY
|
-$3.350M
313.58%
YoY
|
$970.0K
-109.69%
YoY
|
-$13.85M
719.53%
YoY
|
-$6.370M
99.69%
YoY
|
-$810.0K
-70.86%
YoY
|
-$10.01M
1753.7%
YoY
|
-$1.690M
5533.33%
YoY
|
-$3.190M
61.93%
YoY
|
-$2.780M
167.31%
YoY
|
-$540.0K
-60.0%
YoY
|
-$30.00K
-98.01%
YoY
|
-$1.970M
286.27%
YoY
|
-$1.040M
-41.9%
YoY
|
-$1.350M
-60.76%
YoY
|
-$1.510M
-19.68%
YoY
|
| Cash From Financing Activities |
-$22.59M
-810.38%
YoY
|
$3.180M
62.24%
YoY
|
$1.960M
-110.17%
YoY
|
-$19.27M
-992.13%
YoY
|
$2.160M
-85.14%
YoY
|
$14.54M
985.07%
YoY
|
-$1.500M
-1037.5%
YoY
|
$11.22M
-419.66%
YoY
|
$13.30M
615.05%
YoY
|
$1.340M
-93.87%
YoY
|
$160.0K
-108.08%
YoY
|
-$3.510M
-179.05%
YoY
|
$1.860M
-233.81%
YoY
|
$21.86M
431.87%
YoY
|
-$1.980M
-168.51%
YoY
|
$4.440M
357.73%
YoY
|
-$1.390M
-206.11%
YoY
|
$4.110M
83.48%
YoY
|
$2.890M
-10.25%
YoY
|
$970.0K
-51.98%
YoY
|
| Net Change In Cash |
-$3.000M
-3100.0%
YoY
|
$100.0K
-102.2%
YoY
|
-$4.540M
-83.24%
YoY
|
-$27.09M
-175.06%
YoY
|
$36.09M
-2490.07%
YoY
|
-$1.510M
556.52%
YoY
|
-$8.300M
-1.54%
YoY
|
-$5.330M
31.93%
YoY
|
$5.970M
-756.04%
YoY
|
-$230.0K
-101.23%
YoY
|
-$8.430M
258.72%
YoY
|
-$4.040M
-198.06%
YoY
|
-$910.0K
10.98%
YoY
|
$18.69M
485.89%
YoY
|
-$2.350M
-190.04%
YoY
|
$4.120M
-862.96%
YoY
|
-$820.0K
-207.89%
YoY
|
$3.190M
-1778.95%
YoY
|
$2.610M
366.07%
YoY
|
-$540.0K
28.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.31M
-646.18%
YoY
|
-$2.620M
-58.81%
YoY
|
-$6.360M
-327.14%
YoY
|
$2.800M
-83.11%
YoY
|
$16.58M
-230.55%
YoY
|
-$12.70M
1571.05%
YoY
|
-$7.770M
-647.18%
YoY
|
-$2.700M
-332.76%
YoY
|
-$960.0K
-328.57%
YoY
|
-$760.0K
94.87%
YoY
|
$1.420M
735.29%
YoY
|
$1.160M
-500.0%
YoY
|
$420.0K
-83.46%
YoY
|
-$390.0K
-425.0%
YoY
|
$170.0K
-84.11%
YoY
|
-$290.0K
N/A
|
$2.540M
-6450.0%
YoY
|
$120.0K
-118.75%
YoY
|
$1.070M
37.18%
YoY
|
$0.00
-100.0%
YoY
|
| Capital Expenditures |
$1.000M
16.28%
YoY
|
$860.0K
-36.3%
YoY
|
$1.350M
-2.17%
YoY
|
$1.380M
-14.81%
YoY
|
$1.620M
131.43%
YoY
|
$700.0K
775.0%
YoY
|
$120.0K
1100.0%
YoY
|
$160.0K
100.0%
YoY
|
$210.0K
250.0%
YoY
|
$80.00K
60.0%
YoY
|
$10.00K
-50.0%
YoY
|
$80.00K
0.0%
YoY
|
$60.00K
-53.85%
YoY
|
$50.00K
-89.36%
YoY
|
$20.00K
-50.0%
YoY
|
$80.00K
-95.35%
YoY
|
$130.0K
160.0%
YoY
|
$470.0K
1075.0%
YoY
|
$40.00K
-63.64%
YoY
|
$1.720M
719.05%
YoY
|
| Free Cash Flow |
$13.31M
-482.47%
YoY
|
-$3.480M
-54.86%
YoY
|
-$7.710M
-642.96%
YoY
|
$1.420M
-90.51%
YoY
|
$14.96M
-211.64%
YoY
|
-$13.40M
1495.24%
YoY
|
-$7.890M
-659.57%
YoY
|
-$2.860M
-364.81%
YoY
|
-$1.170M
-425.0%
YoY
|
-$840.0K
90.91%
YoY
|
$1.410M
840.0%
YoY
|
$1.080M
-391.89%
YoY
|
$360.0K
-85.06%
YoY
|
-$440.0K
25.71%
YoY
|
$150.0K
-85.44%
YoY
|
-$370.0K
-78.49%
YoY
|
$2.410M
-2777.78%
YoY
|
-$350.0K
-48.53%
YoY
|
$1.030M
53.73%
YoY
|
-$1.720M
123.38%
YoY
|
Loading...