Financial Snapshot

Revenue
$24.29B
TTM
Gross Margin
78.6%
TTM
Net Earnings
$6.637B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
77.32%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$16.58B
Q3 2024
Cash
Q3 2024
P/E
21.47
Nov 29, 2024 EST
Free Cash Flow
$5.525B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $24.12B $24.88B $21.80B $19.53B $21.71B $22.83B $21.24B $19.94B $21.81B $23.99B $21.96B $20.93B $19.56B $16.97B $14.14B $17.97B $16.28B $15.58B $13.58B $12.22B $11.55B $11.16B $10.83B $11.88B $11.24B $10.51B $11.08B $8.786B $7.486B $6.492B $6.002B $7.032B $7.029B $6.964B $6.388B $6.068B $5.351B $4.773B $7.804B $7.916B $8.520B
YoY Change -3.04% 14.08% 11.63% -10.02% -4.92% 7.5% 6.51% -8.58% -9.07% 9.22% 4.96% 7.0% 15.28% 19.95% -21.3% 10.36% 4.53% 14.73% 11.16% 5.75% 3.51% 3.04% -8.82% 5.7% 6.88% -5.1% 26.1% 17.37% 15.31% 8.16% -14.65% 0.04% 0.93% 9.02% 5.27% 13.4% 12.11% -38.84% -1.41% -7.09%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $24.12B $24.88B $21.80B $19.53B $21.71B $22.83B $21.24B $19.94B $21.81B $23.99B $21.96B $20.93B $19.56B $16.97B $14.14B $17.97B $16.28B $15.58B $13.58B $12.22B $11.55B $11.16B $10.83B $11.88B $11.24B $10.51B $11.08B $8.786B $7.486B $6.492B $6.002B $7.032B $7.029B $6.964B $6.388B $6.068B $5.351B $4.773B $7.804B $7.916B $8.520B
Cost Of Revenue $5.507B $5.881B $4.065B $3.236B $4.361B $4.974B $4.254B $3.747B $4.434B $6.097B $5.849B $5.751B $5.586B $4.322B $3.407B $5.911B $4.960B $4.724B $3.108B $2.304B $1.755B $1.541B $1.736B $1.943B $1.422B $1.408B $1.602B $1.442B $951.0M $824.0M $814.0M $835.0M $897.0M $1.093B $942.0M $865.0M $802.0M $686.0M $1.164B $1.245B $1.190B
Gross Profit $18.61B $18.99B $17.74B $16.30B $17.35B $17.86B $16.99B $16.19B $17.38B $17.89B $16.11B $15.18B $13.97B $12.64B $10.74B $12.06B $11.32B $10.85B $10.47B $9.911B $9.796B $9.618B $9.094B $9.935B $9.815B $9.106B $9.477B $7.344B $6.535B $5.668B $5.188B $6.197B $6.132B $5.871B $5.446B $5.203B $4.549B $4.087B $6.640B $6.671B $7.330B
Gross Profit Margin 77.17% 76.36% 81.36% 83.43% 79.91% 78.21% 79.97% 81.21% 79.67% 74.58% 73.37% 72.52% 71.44% 74.52% 75.91% 67.11% 69.54% 69.68% 77.11% 81.14% 84.81% 86.19% 83.97% 83.64% 87.35% 86.61% 85.54% 83.59% 87.3% 87.31% 86.44% 88.13% 87.24% 84.3% 85.25% 85.74% 85.01% 85.63% 85.08% 84.27% 86.03%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $5.765B $5.543B $5.017B $4.908B $5.517B $6.128B $6.039B $5.916B $6.391B $6.310B $6.042B $5.882B $5.848B $5.456B $5.243B $5.783B $5.894B $5.931B $7.500B $7.505B $6.596B $6.218B $5.950B $6.892B $6.928B $7.660B $7.290B $5.150B $4.552B $3.883B $3.568B $3.923B $4.923B $3.850B $3.600B $3.480B $3.108B $3.977B $5.193B $5.140B $5.883B
YoY Change 4.01% 10.48% 2.22% -11.04% -9.97% 1.47% 2.08% -7.43% 1.28% 4.44% 2.72% 0.58% 7.18% 4.06% -9.34% -1.88% -0.62% -20.92% -0.07% 13.78% 6.08% 4.5% -13.67% -0.52% -9.56% 5.08% 41.55% 13.14% 17.23% 8.83% -9.05% -20.31% 27.87% 6.94% 3.45% 11.97% -21.85% -23.42% 1.03% -12.63%
% of Gross Profit 30.97% 29.18% 28.28% 30.12% 31.8% 34.32% 35.55% 36.53% 36.77% 35.27% 37.5% 38.76% 41.86% 43.15% 48.84% 47.96% 52.05% 54.64% 71.63% 75.72% 67.33% 64.65% 65.43% 69.37% 70.59% 84.12% 76.92% 70.13% 69.66% 68.51% 68.77% 63.3% 80.28% 65.58% 66.1% 66.88% 68.32% 97.31% 78.21% 77.05% 80.26%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.318B $2.246B $2.208B $2.210B $2.216B $2.191B $2.105B $2.038B $2.012B $1.904B $1.777B $1.760B $1.617B $1.487B $1.427B $1.366B $1.303B $1.237B $1.175B $1.111B $1.067B $1.147B $1.126B $1.140B $1.083B $1.070B $1.043B $762.0M $642.0M $541.0M $508.0M $877.0M $748.0M $697.0M $603.0M $523.0M $450.0M $474.0M $546.0M $554.0M $524.0M
YoY Change 3.21% 1.72% -0.09% -0.27% 1.14% 4.09% 3.29% 1.29% 5.67% 7.15% 0.97% 8.84% 8.74% 4.2% 4.47% 4.83% 5.34% 5.28% 5.76% 4.12% -6.97% 1.87% -1.23% 5.26% 1.21% 2.59% 36.88% 18.69% 18.67% 6.5% -42.08% 17.25% 7.32% 15.59% 15.3% 16.22% -5.06% -13.19% -1.44% 5.73%
% of Gross Profit 12.45% 11.82% 12.45% 13.56% 12.77% 12.27% 12.39% 12.58% 11.58% 10.64% 11.03% 11.6% 11.57% 11.76% 13.29% 11.33% 11.51% 11.4% 11.22% 11.21% 10.89% 11.93% 12.38% 11.47% 11.03% 11.75% 11.01% 10.38% 9.82% 9.54% 9.79% 14.15% 12.2% 11.87% 11.07% 10.05% 9.89% 11.6% 8.22% 8.3% 7.15%
Operating Expenses $9.530B $9.077B $8.401B $11.70B $13.15B $14.32B $13.13B $12.70B $9.327B $9.138B $8.668B $14.18B $13.83B $11.98B $10.76B $13.90B $12.92B $7.970B $8.675B $8.616B $7.663B $7.365B $7.076B $8.032B $8.011B $8.730B $8.333B $5.912B $5.194B $4.424B $4.076B $4.800B $5.671B $4.547B $4.203B $4.003B $3.558B $4.451B $5.739B $5.694B $6.407B
YoY Change 4.99% 8.05% -28.19% -11.06% -8.11% 8.99% 3.43% 36.14% 2.07% 5.42% -38.88% 2.52% 15.43% 11.33% -22.56% 7.59% 62.1% -8.13% 0.68% 12.44% 4.05% 4.08% -11.9% 0.26% -8.24% 4.76% 40.95% 13.82% 17.41% 8.54% -15.08% -15.36% 24.72% 8.18% 5.0% 12.51% -20.06% -22.44% 0.79% -11.13%
Operating Profit $9.082B $9.917B $9.338B $7.834B $8.554B $8.517B $8.106B $7.243B $8.052B $8.753B $7.446B $6.745B $5.724B $4.981B $3.379B $4.070B $3.364B $2.884B $1.795B $1.295B $2.133B $2.253B $2.018B $1.903B $1.804B $376.0M $1.144B $1.432B $1.341B $1.244B $1.112B $1.397B $461.0M $1.324B $1.243B $1.200B $991.0M -$364.0M $901.0M $977.0M $923.0M
YoY Change -8.42% 6.2% 19.2% -8.42% 0.43% 5.07% 11.91% -10.05% -8.01% 17.55% 10.39% 17.84% 14.92% 47.41% -16.98% 20.99% 16.64% 60.67% 38.61% -39.29% -5.33% 11.65% 6.04% 5.49% 379.79% -67.13% -20.11% 6.79% 7.8% 11.87% -20.4% 203.04% -65.18% 6.52% 3.58% 21.09% -372.25% -140.4% -7.78% 5.85%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$1.340B -$1.271B $1.157B $1.141B $1.050B $870.0M $719.0M $698.0M -$617.0M -$557.0M -$522.0M $535.0M $572.0M $602.0M $600.0M $511.0M $482.0M -$448.0M -$504.0M -$527.0M -$574.0M -$632.0M -$700.0M -$723.0M -$733.0M -$714.0M -$605.0M -$501.0M -$450.0M -$446.0M -$461.0M -$445.0M -$471.0M -$467.0M -$448.0M -$399.0M -$334.0M -$295.0M -$193.0M -$211.0M -$236.0M
YoY Change 5.43% -209.85% 1.4% 8.67% 20.69% 21.0% 3.01% -213.13% 10.77% 6.7% -197.57% -6.47% -4.98% 0.33% 17.42% 6.02% -207.59% -11.11% -4.36% -8.19% -9.18% -9.71% -3.18% -1.36% 2.66% 18.02% 20.76% 11.33% 0.9% -3.25% 3.6% -5.52% 0.86% 4.24% 12.28% 19.46% 13.22% 52.85% -8.53% -10.59%
% of Operating Profit -14.75% -12.82% 12.39% 14.56% 12.27% 10.21% 8.87% 9.64% -7.66% -6.36% -7.01% 7.93% 9.99% 12.09% 17.76% 12.56% 14.33% -15.53% -28.08% -40.69% -26.91% -28.05% -34.69% -37.99% -40.63% -189.89% -52.88% -34.99% -33.56% -35.85% -41.46% -31.85% -102.17% -35.27% -36.04% -33.25% -33.7% -21.42% -21.6% -25.57%
Other Income/Expense, Net $491.0M $426.0M $297.0M $287.0M $243.0M $94.00M $245.0M $221.0M $77.00M $78.00M $93.00M $108.0M $112.0M $54.00M $195.0M $92.00M $116.0M $135.0M $145.0M $88.00M $78.00M $324.0M $161.0M $130.0M $131.0M $189.0M $137.0M $182.0M $42.00M $100.0M $79.00M $146.0M $122.0M $95.00M $98.00M $71.00M $119.0M $119.0M $41.00M $0.00 $0.00
YoY Change 15.26% 43.43% 3.48% 18.11% 158.51% -61.63% 10.86% 187.01% -1.28% -16.13% -13.89% -3.57% 107.41% -72.31% 111.96% -20.69% -14.07% -6.9% 64.77% 12.82% -75.93% 101.24% 23.85% -0.76% -30.69% 37.96% -24.73% 333.33% -58.0% 26.58% -45.89% 19.67% 28.42% -3.06% 38.03% -40.34% 0.0% 190.24%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $8.233B $9.072B $8.478B $6.980B $7.747B $7.741B $7.632B $6.766B $7.656B $8.343B $7.048B $6.318B $5.264B $4.433B $2.974B $3.651B $2.998B $2.643B $1.436B $856.0M $1.637B $1.945B $1.479B $1.310B $1.202B -$696.0M $676.0M $1.113B $933.0M $898.0M $730.0M $1.098B $112.0M $952.0M $893.0M $872.0M $776.0M -$540.0M $749.0M $766.0M $687.0M
YoY Change -9.25% 7.01% 21.46% -9.9% 0.08% 1.43% 12.8% -11.62% -8.23% 18.37% 11.55% 20.02% 18.75% 49.06% -18.54% 21.78% 13.43% 84.05% 67.76% -47.71% -15.84% 31.51% 12.9% 8.99% -272.7% -202.96% -39.26% 19.29% 3.9% 23.01% -33.52% 880.36% -88.24% 6.61% 2.41% 12.37% -243.7% -172.1% -2.22% 11.5%
Income Tax $1.854B $2.074B $1.955B $1.631B $1.828B $1.775B -$3.080B $2.533B $2.884B $3.163B $2.660B $2.375B $1.972B $1.653B $1.084B $1.316B $1.150B $919.0M $410.0M $252.0M $581.0M $680.0M $545.0M $468.0M $419.0M -$63.00M $244.0M $380.0M $314.0M $330.0M $318.0M $370.0M $48.00M $334.0M $298.0M $313.0M $281.0M -$270.0M $248.0M $272.0M $246.0M
% Of Pretax Income 22.52% 22.86% 23.06% 23.37% 23.6% 22.93% -40.36% 37.44% 37.67% 37.91% 37.74% 37.59% 37.46% 37.29% 36.45% 36.04% 38.36% 34.77% 28.55% 29.44% 35.49% 34.96% 36.85% 35.73% 34.86% 36.09% 34.14% 33.65% 36.75% 43.56% 33.7% 42.86% 35.08% 33.37% 35.89% 36.21% 33.11% 35.51% 35.81%
Net Earnings $6.379B $6.998B $6.523B $5.349B $5.919B $5.966B $10.71B $4.233B $4.772B $5.180B $4.388B $3.943B $3.292B $2.780B $1.890B $2.335B $1.848B $1.724B $1.026B $604.0M $1.585B $1.341B $966.0M $842.0M $810.0M -$633.0M $432.0M $904.0M $946.0M $546.0M $530.0M $728.0M $64.00M $618.0M $595.0M $644.0M $583.0M -$460.0M $501.0M $494.0M $297.0M
YoY Change -8.85% 7.28% 21.95% -9.63% -0.79% -44.31% 153.06% -11.3% -7.88% 18.05% 11.29% 19.78% 18.42% 47.09% -19.06% 26.35% 7.19% 68.03% 69.87% -61.89% 18.2% 38.82% 14.73% 3.95% -227.96% -246.53% -52.21% -4.44% 73.26% 3.02% -27.2% 1037.5% -89.64% 3.87% -7.61% 10.46% -226.74% -191.82% 1.42% 66.33%
Net Earnings / Revenue 26.45% 28.13% 29.92% 27.38% 27.27% 26.13% 50.43% 21.23% 21.88% 21.59% 19.98% 18.84% 16.83% 16.39% 13.36% 12.99% 11.35% 11.07% 7.56% 4.94% 13.72% 12.02% 8.92% 7.09% 7.21% -6.02% 3.9% 10.29% 12.64% 8.41% 8.83% 10.35% 0.91% 8.87% 9.31% 10.61% 10.9% -9.64% 6.42% 6.24% 3.49%
Basic Earnings Per Share $10.47 $11.24 $9.98 $7.90 $8.41 $7.95 $13.42 $5.09 $8.33 $6.78 $5.58 $3.76 $4.57 $3.47
Diluted Earnings Per Share $10.45 $11.21M $9.95 $7.88 $8.38 $7.91 $13.36 $5.07 $5.491M $5.749M $4.708M $8.27 $6.72 $5.53 $3.74 $4.53 $3.44 $1.585M $962.5K $575.8K $1.479M $1.211M $887.9K $781.1K $750.7K -$643.3K $435.5K $1.037M $1.151M $664.2K $644.8K $892.2K $79.21K $770.6K $702.5K $706.1K $637.2K -$533.6K $522.4K $501.0K $300.6K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $1.071B $1.019B $1.006B $1.859B $891.0M $1.333B $1.365B $1.337B $1.391B $1.586B $1.432B $1.063B $1.217B $1.086B $1.850B $1.249B $878.0M $827.0M $773.0M $977.0M $527.0M $367.0M $113.0M $105.0M $175.0M $176.0M $90.00M $191.0M $230.0M $115.0M $113.0M $245.0M $144.0M $169.0M $187.0M $439.0M $165.0M $300.0M $453.0M $503.0M $751.0M
YoY Change 5.1% 1.29% -45.88% 108.64% -33.16% -2.34% 2.09% -3.88% -12.3% 10.75% 34.71% -12.65% 12.06% -41.3% 48.12% 42.26% 6.17% 6.99% -20.88% 85.39% 43.6% 224.78% 7.62% -40.0% -0.57% 95.56% -52.88% -16.96% 100.0% 1.77% -53.88% 70.14% -14.79% -9.63% -57.4% 166.06% -45.0% -33.77% -9.94% -33.02%
Cash & Equivalents $1.055B $973.0M $960.0M $1.799B $831.0M $1.273B $1.275B $1.277B $1.391B $1.586B $1.432B $1.063B $1.217B $1.086B $1.850B $1.249B $878.0M $827.0M $773.0M $977.0M $527.0M $367.0M $113.0M $105.0M $175.0M $176.0M $90.00M $191.0M $230.0M $115.0M $113.0M $245.0M $144.0M $169.0M $187.0M $439.0M $165.0M $300.0M $453.0M $503.0M $751.0M
Short-Term Investments $16.00M $46.00M $46.00M $60.00M $60.00M $60.00M $90.00M $60.00M
Other Short-Term Assets $3.077B $2.933B $202.0M $212.0M $222.0M $333.0M $399.0M $284.0M $647.0M $492.0M $491.0M $560.0M $495.0M $628.0M $689.0M $520.0M $631.0M $510.0M $474.0M $466.0M $797.0M $697.0M $560.0M $641.0M $221.0M $340.0M $398.0M $345.0M $209.0M $112.0M $359.0M $317.0M $286.0M $298.0M $330.0M $249.0M $284.0M $275.0M $135.0M $126.0M $137.0M
YoY Change 4.91% 1351.98% -4.72% -4.5% -33.33% -16.54% 40.49% -56.11% 31.5% 0.2% -12.32% 13.13% -21.18% -8.85% 32.5% -17.59% 23.73% 7.59% 1.72% -41.53% 14.35% 24.46% -12.64% 190.05% -35.0% -14.57% 15.36% 65.07% 86.61% -68.8% 13.25% 10.84% -4.03% -9.7% 32.53% -12.32% 3.27% 103.7% 7.14% -8.03%
Inventory $743.0M $741.0M $621.0M $638.0M $751.0M $742.0M $749.0M $717.0M $736.0M $712.0M $653.0M $660.0M $614.0M $534.0M $475.0M $450.0M $453.0M $395.0M $331.0M $309.0M $267.0M $277.0M $265.0M $360.0M $337.0M $343.0M $296.0M $304.0M $238.0M $257.0M $252.0M $244.0M $222.0M $243.0M $262.0M $267.0M $231.0M $344.0M $421.0M $412.0M $375.0M
Prepaid Expenses
Receivables $2.073B $1.891B $1.722B $1.505B $1.595B $1.755B $1.493B $1.258B $1.356B $1.611B $1.414B $1.331B $1.401B $1.184B $666.0M $594.0M $632.0M $679.0M $747.0M $545.0M $498.0M $557.0M $604.0M $597.0M $581.0M $643.0M $727.0M $507.0M $349.0M $865.0M $593.0M $575.0M $516.0M $545.0M $476.0M $712.0M $716.0M $633.0M $758.0M $867.0M $792.0M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $653.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $4.148B $3.952B $3.551B $4.214B $3.459B $4.163B $4.006B $3.596B $4.130B $4.401B $3.990B $3.614B $3.727B $3.432B $3.680B $2.813B $2.594B $2.411B $2.325B $2.297B $2.089B $1.898B $1.542B $1.703B $1.314B $1.502B $1.511B $1.347B $1.679B $1.349B $1.317B $1.381B $1.168B $1.255B $1.255B $1.667B $1.396B $1.552B $1.767B $1.908B $2.055B
YoY Change 4.96% 11.29% -15.73% 21.83% -16.91% 3.92% 11.4% -12.93% -6.16% 10.3% 10.4% -3.03% 8.6% -6.74% 30.82% 8.44% 7.59% 3.7% 1.22% 9.96% 10.06% 23.09% -9.45% 29.6% -12.52% -0.6% 12.18% -19.77% 24.46% 2.43% -4.63% 18.24% -6.93% 0.0% -24.72% 19.41% -10.05% -12.17% -7.39% -7.15%
Property, Plant & Equipment $59.04B $57.71B $56.66B $55.77B $55.73B $52.68B $51.61B $50.39B $48.87B $46.27B $43.75B $42.00B $39.93B $38.25B $37.20B $35.70B $34.16B $32.87B $31.98B $31.01B $30.28B $29.00B $28.79B $28.20B $27.52B $26.94B $25.98B $25.04B $14.11B $9.671B $11.08B $10.60B $10.05B $9.751B $9.245B $8.687B $7.913B $7.467B $8.317B $7.901B $7.606B
YoY Change 2.31% 1.86% 1.59% 0.08% 5.79% 2.08% 2.41% 3.12% 5.61% 5.77% 4.17% 5.17% 4.39% 2.83% 4.2% 4.52% 3.91% 2.81% 3.1% 2.41% 4.41% 0.74% 2.11% 2.46% 2.15% 3.7% 3.73% 77.55% 45.85% -12.7% 4.51% 5.46% 3.08% 5.47% 6.42% 9.78% 5.97% -10.22% 5.27% 3.88%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.605B $2.375B $2.241B $2.164B $2.050B $1.912B $1.809B $1.457B $1.410B $1.390B $1.321B $1.259B $1.175B $1.137B $1.036B $974.0M $923.0M $877.0M $806.0M $767.0M $726.0M $699.0M $786.0M $740.0M $753.0M $691.0M $624.0M $613.0M $1.447B $657.0M $623.0M $604.0M $551.0M $487.0M $473.0M $346.0M $464.0M $1.627B $428.0M $409.0M $384.0M
YoY Change 9.68% 5.98% 3.56% 5.56% 7.22% 5.69% 24.16% 3.33% 1.44% 5.22% 4.92% 7.15% 3.34% 9.75% 6.37% 5.53% 5.25% 8.81% 5.08% 5.65% 3.86% -11.07% 6.22% -1.73% 8.97% 10.74% 1.79% -57.64% 120.24% 5.46% 3.15% 9.62% 13.14% 2.96% 36.71% -25.43% -71.48% 280.14% 4.65% 6.51%
Other Assets $1.338B $1.412B $1.075B $249.0M $436.0M $393.0M $386.0M $276.0M $194.0M $309.0M $671.0M $283.0M $260.0M $266.0M $266.0M $234.0M $358.0M $354.0M $514.0M $518.0M $396.0M $1.163B $431.0M $278.0M $302.0M $242.0M $186.0M $223.0M $1.485B $1.996B $914.0M $1.513B $1.556B $1.585B $1.486B $1.528B $1.146B $217.0M $198.0M $174.0M $173.0M
YoY Change -5.24% 31.35% 331.73% -42.89% 10.94% 1.81% 39.86% 42.27% -37.22% -53.95% 137.1% 8.85% -2.26% 0.0% 13.68% -34.64% 1.13% -31.13% -0.77% 30.81% -65.95% 169.84% 55.04% -7.95% 24.79% 30.11% -16.59% -84.98% -25.6% 118.38% -39.59% -2.76% -1.83% 6.66% -2.75% 33.33% 428.11% 9.6% 13.79% 0.58%
Total Long-Term Assets $62.98B $61.50B $59.97B $58.18B $58.21B $54.98B $53.80B $52.12B $50.47B $47.97B $45.74B $43.54B $41.37B $39.66B $38.50B $36.91B $35.44B $34.10B $33.30B $32.30B $31.41B $30.87B $30.01B $29.21B $28.57B $27.87B $27.35B $26.58B $17.77B $13.19B $13.58B $12.72B $12.16B $11.82B $11.20B $10.56B $9.523B $9.311B $8.943B $8.484B $8.163B
YoY Change 2.42% 2.54% 3.08% -0.05% 5.87% 2.2% 3.22% 3.27% 5.21% 4.88% 5.06% 5.25% 4.32% 2.99% 4.32% 4.15% 3.91% 2.43% 3.08% 2.85% 1.75% 2.86% 2.72% 2.24% 2.52% 1.91% 2.89% 49.6% 34.66% -2.83% 6.77% 4.6% 2.83% 5.52% 6.09% 10.9% 2.28% 4.11% 5.41% 3.93%
Total Assets $67.13B $65.45B $63.53B $62.40B $61.67B $59.15B $57.81B $55.72B $54.60B $52.37B $49.73B $47.15B $45.10B $43.09B $42.18B $39.72B $38.03B $36.52B $35.62B $34.60B $33.49B $32.76B $31.55B $30.92B $29.89B $29.37B $28.86B $27.93B $19.45B $14.54B $14.90B $14.10B $13.33B $13.08B $12.46B $12.23B $10.92B $10.86B $10.71B $10.39B $10.22B
YoY Change
Accounts Payable $856.0M $784.0M $752.0M $612.0M $749.0M $872.0M $1.013B $955.0M $743.0M $877.0M $803.0M $825.0M $819.0M $677.0M $612.0M $629.0M $732.0M $684.0M $783.0M $590.0M $511.0M $430.0M $567.0M $658.0M $598.0M $586.0M $758.0M $705.0M $436.0M $132.0M $439.0M $523.0M $394.0M $343.0M $365.0M $338.0M $296.0M $430.0M $486.0M $541.0M $572.0M
YoY Change 9.18% 4.26% 22.88% -18.29% -14.11% -13.92% 6.07% 28.53% -15.28% 9.22% -2.67% 0.73% 20.97% 10.62% -2.7% -14.07% 7.02% -12.64% 32.71% 15.46% 18.84% -24.16% -13.83% 10.03% 2.05% -22.69% 7.52% 61.7% 230.3% -69.93% -16.06% 32.74% 14.87% -6.03% 7.99% 14.19% -31.16% -11.52% -10.17% -5.42%
Accrued Expenses $1.584B $952.0M $1.199B $1.164B $1.211B $912.0M $798.0M $784.0M $780.0M $836.0M $761.0M $761.0M $809.0M $882.0M $718.0M $757.0M $765.0M $821.0M $893.0M $803.0M $757.0M $784.0M $846.0M $831.0M $794.0M $810.0M $848.0M $759.0M $476.0M $217.0M $249.0M $242.0M $228.0M $215.0M $220.0M $234.0M $215.0M $221.0M $228.0M $220.0M $225.0M
YoY Change 66.39% -20.6% 3.01% -3.88% 32.79% 14.29% 1.79% 0.51% -6.7% 9.86% 0.0% -5.93% -8.28% 22.84% -5.15% -1.05% -6.82% -8.06% 11.21% 6.08% -3.44% -7.33% 1.81% 4.66% -1.98% -4.48% 11.73% 59.45% 119.35% -12.85% 2.89% 6.14% 6.05% -2.27% -5.98% 8.84% -2.71% -3.07% 3.64% -2.22%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.423B $1.678B $2.166B $1.069B $1.257B $1.466B $800.0M $758.0M $594.0M $461.0M $705.0M $196.0M $209.0M $239.0M $212.0M $320.0M $139.0M $780.0M $656.0M $150.0M $167.0M $275.0M $194.0M $207.0M $214.0M $181.0M $233.0M $127.0M $132.0M $427.0M $115.0M $110.0M $137.0M $201.0M $199.0M $134.0M $138.0M $143.0M $241.0M $297.0M $143.0M
YoY Change -15.2% -22.53% 102.62% -14.96% -14.26% 83.25% 5.54% 27.61% 28.85% -34.61% 259.69% -6.22% -12.55% 12.74% -33.75% 130.22% -82.18% 18.9% 337.33% -10.18% -39.27% 41.75% -6.28% -3.27% 18.23% -22.32% 83.46% -3.79% -69.09% 271.3% 4.55% -19.71% -31.84% 1.01% 48.51% -2.9% -3.5% -40.66% -18.86% 107.69%
Total Short-Term Liabilities $5.106B $5.520B $5.744B $4.173B $4.351B $4.626B $3.939B $3.640B $3.206B $3.764B $3.791B $3.119B $3.317B $2.952B $2.682B $2.880B $3.041B $3.539B $3.384B $2.531B $2.456B $2.523B $2.746B $2.962B $2.885B $2.932B $3.343B $3.056B $1.899B $2.000B $2.030B $2.084B $1.868B $1.814B $1.868B $1.860B $1.565B $1.791B $1.677B $1.817B $1.701B
YoY Change -7.5% -3.9% 37.65% -4.09% -5.94% 17.44% 8.21% 13.54% -14.82% -0.71% 21.55% -5.97% 12.36% 10.07% -6.88% -5.29% -14.07% 4.58% 33.7% 3.05% -2.66% -8.12% -7.29% 2.67% -1.6% -12.29% 9.39% 60.93% -5.05% -1.48% -2.59% 11.56% 2.98% -2.89% 0.43% 18.85% -12.62% 6.8% -7.71% 6.82%
Long-Term Debt $31.16B $31.65B $27.56B $25.66B $23.94B $20.93B $16.14B $14.25B $13.61B $10.95B $8.872B $8.801B $8.697B $9.003B $9.636B $8.607B $7.543B $6.000B $6.760B $7.981B $7.822B $7.428B $7.886B $8.144B $8.426B $8.511B $8.285B $7.900B $6.232B $4.052B $4.068B $3.989B $3.913B $3.883B $3.837B $3.222B $2.747B $2.918B $1.951B $1.889B $2.186B
YoY Change -1.55% 14.82% 7.42% 7.17% 14.42% 29.61% 13.3% 4.72% 24.24% 23.44% 0.81% 1.2% -3.4% -6.57% 11.96% 14.11% 25.72% -11.24% -15.3% 2.03% 5.3% -5.81% -3.17% -3.35% -1.0% 2.73% 4.87% 26.77% 53.8% -0.39% 1.98% 1.94% 0.77% 1.2% 19.09% 17.29% -5.86% 49.56% 3.28% -13.59%
Other Long-Term Liabilities $2.959B $3.085B $3.382B $3.360B $3.259B $1.871B $1.931B $1.901B $1.844B $2.064B $1.680B $2.248B $2.136B $1.813B $2.021B $2.506B $1.814B $1.968B $2.287B $2.249B $1.760B $2.112B $1.962B $2.088B $2.361B $2.730B $2.755B $2.807B $1.237B $962.0M $1.234B $1.010B $1.252B $847.0M $770.0M $760.0M $1.031B $1.114B $696.0M $688.0M $732.0M
YoY Change -4.08% -8.78% 0.65% 3.1% 74.18% -3.11% 1.58% 3.09% -10.66% 22.86% -25.27% 5.24% 17.82% -10.29% -19.35% 38.15% -7.83% -13.95% 1.69% 27.78% -16.67% 7.65% -6.03% -11.56% -13.52% -0.91% -1.85% 126.92% 28.59% -22.04% 22.18% -19.33% 47.82% 10.0% 1.32% -26.29% -7.45% 60.06% 1.16% -6.01%
Total Long-Term Liabilities $34.12B $34.73B $30.95B $29.02B $27.20B $22.80B $18.08B $16.15B $15.45B $13.02B $10.55B $11.05B $10.83B $10.82B $11.66B $11.11B $9.357B $7.968B $9.047B $10.23B $9.582B $9.540B $9.848B $10.23B $10.79B $11.24B $11.04B $10.71B $7.469B $5.014B $5.302B $4.999B $5.165B $4.730B $4.607B $3.982B $3.778B $4.032B $2.647B $2.577B $2.918B
YoY Change -1.78% 12.24% 6.63% 6.68% 19.33% 26.12% 11.92% 4.52% 18.71% 23.35% -4.5% 1.99% 0.16% -7.21% 4.9% 18.77% 17.43% -11.93% -11.56% 6.76% 0.44% -3.13% -3.75% -5.15% -4.04% 1.82% 3.11% 43.35% 48.96% -5.43% 6.06% -3.21% 9.2% 2.67% 15.7% 5.4% -6.3% 52.32% 2.72% -11.69%
Total Liabilities $52.34B $53.29B $49.36B $45.44B $43.55B $38.72B $32.95B $35.79B $33.90B $31.18B $28.51B $27.28B $26.52B $25.33B $25.38B $24.28B $22.45B $21.20B $21.91B $21.94B $21.14B $20.61B $20.48B $20.76B $20.39B $20.48B $20.64B $19.70B $13.08B $9.412B $10.01B $9.459B $9.163B $8.801B $8.548B $7.746B $7.158B $7.455B $6.354B $6.161B $6.162B
YoY Change -1.77% 7.95% 8.64% 4.35% 12.45% 17.52% -7.92% 5.57% 8.71% 9.39% 4.51% 2.86% 4.71% -0.23% 4.56% 8.14% 5.87% -3.24% -0.13% 3.79% 2.56% 0.67% -1.34% 1.81% -0.46% -0.75% 4.74% 50.6% 38.99% -5.97% 5.83% 3.23% 4.11% 2.96% 10.35% 8.21% -3.98% 17.33% 3.13% -0.02%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 609.2M 622.7M 653.8M 677.3M 703.5M 750.9M 798.4M 832.4M 866.2M 473.1M shares 485.7M shares 498.2M shares 503.0M shares 510.6M shares 531.9M shares
Diluted Shares Outstanding 610.2M 624.0M 655.4M 679.1M 706.1M 754.3M 801.7M 835.4M 476.5M shares 489.8M shares 502.9M shares 505.8M shares 515.0M shares 536.8M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $142.47 Billion

About UNION PACIFIC CORP

Union Pacific Corp. engages in the provision of railroad and freight transportation services. The company is headquartered in Omaha, Nebraska and currently employs 30,518 full-time employees. The firm operates through its principal operating company, Union Pacific Railroad Company (UPRR). The company connects over 23 states in the western two-thirds of the country and maintains coordinated schedules with other rail carriers to move freight to and from the Atlantic Coast, the Pacific Coast, the Southeast, the Southwest, Canada, and Mexico. Its Railroad's diversified business mix includes Bulk, Industrial, and Premium. Its Bulk shipments consist of grain and grain products, fertilizer, food and refrigerated, and coal and renewables. Its Industrial shipments consist of several categories, including construction, industrial chemicals, plastics, forest products, specialized products, metals and ores, petroleum, liquid petroleum gases (LPG), soda ash, and sand. Its Premium shipments include finished automobiles, automotive parts, and merchandise in intermodal containers, both domestic and international.

Industry: Railroads, Line-Haul Operating Peers: CSX CORP FTAI Infrastructure Inc. NORFOLK SOUTHERN CORP