|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.533B
-26.51%
YoY
|
$2.086B
65.69%
YoY
|
$1.259B
61.0%
YoY
|
$782.0M
-11.74%
YoY
|
$886.0M
-35.14%
YoY
|
| Depreciation, Depletion And Amortization |
$446.0M
9.05%
YoY
|
$409.0M
7.07%
YoY
|
$382.0M
1.33%
YoY
|
$377.0M
36.1%
YoY
|
$277.0M
17.37%
YoY
|
| Cash From Operating Activities |
$1.739B
-0.91%
YoY
|
$1.755B
-6.9%
YoY
|
$1.885B
8.83%
YoY
|
$1.732B
51.93%
YoY
|
$1.140B
23.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$70.00M
-23.08%
YoY
|
$91.00M
93.62%
YoY
|
$47.00M
42.42%
YoY
|
$33.00M
153.85%
YoY
|
$13.00M
-55.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$784.0M
-18.33%
YoY
|
-$960.0M
66.96%
YoY
|
-$575.0M
18.07%
YoY
|
-$487.0M
28.84%
YoY
|
-$378.0M
-60.04%
YoY
|
| Cash From Investing Activities |
-$854.0M
-18.74%
YoY
|
-$1.051B
68.97%
YoY
|
-$622.0M
19.62%
YoY
|
-$520.0M
32.99%
YoY
|
-$391.0M
-59.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$988.0M
78.99%
YoY
|
-$552.0M
-56.88%
YoY
|
-$1.280B
-4.97%
YoY
|
-$1.347B
0.75%
YoY
|
-$1.337B
-716.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.739B
-0.91%
YoY
|
$1.755B
-6.9%
YoY
|
$1.885B
8.83%
YoY
|
$1.732B
51.93%
YoY
|
$1.140B
23.11%
YoY
|
| Cash From Investing Activities |
-$854.0M
-18.74%
YoY
|
-$1.051B
68.97%
YoY
|
-$622.0M
19.62%
YoY
|
-$520.0M
32.99%
YoY
|
-$391.0M
-59.9%
YoY
|
| Cash From Financing Activities |
-$988.0M
78.99%
YoY
|
-$552.0M
-56.88%
YoY
|
-$1.280B
-4.97%
YoY
|
-$1.347B
0.75%
YoY
|
-$1.337B
-716.13%
YoY
|
| Net Change In Cash |
-$103.0M
-167.76%
YoY
|
$152.0M
-994.12%
YoY
|
-$17.00M
-87.41%
YoY
|
-$135.0M
-77.04%
YoY
|
-$588.0M
-450.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.739B
-0.91%
YoY
|
$1.755B
-6.9%
YoY
|
$1.885B
8.83%
YoY
|
$1.732B
51.93%
YoY
|
$1.140B
23.11%
YoY
|
| Capital Expenditures |
$70.00M
-23.08%
YoY
|
$91.00M
93.62%
YoY
|
$47.00M
42.42%
YoY
|
$33.00M
153.85%
YoY
|
$13.00M
-55.17%
YoY
|
| Free Cash Flow |
$1.669B
0.3%
YoY
|
$1.664B
-9.47%
YoY
|
$1.838B
8.18%
YoY
|
$1.699B
50.75%
YoY
|
$1.127B
25.64%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$222.0M
-84.5%
YoY
|
$101.0M
-91.38%
YoY
|
$1.432B
56.67%
YoY
|
$1.172B
84.86%
YoY
|
$914.0M
46.24%
YoY
|
$634.0M
17.19%
YoY
|
$625.0M
159.34%
YoY
|
$541.0M
24.65%
YoY
|
$241.0M
-46.68%
YoY
|
$434.0M
-31.22%
YoY
|
$452.0M
-38.5%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
$254.0M
54.88%
YoY
|
$167.0M
9.15%
YoY
|
$164.0M
13.1%
YoY
|
$153.0M
14.18%
YoY
|
$145.0M
7.41%
YoY
|
$134.0M
-52.98%
YoY
|
$135.0M
N/A
|
$285.0M
2.89%
YoY
|
N/A
|
$277.0M
17.37%
YoY
|
N/A
|
N/A
|
| Cash From Operating Activities |
$171.0M
-32.14%
YoY
|
$1.487B
-2.04%
YoY
|
$252.0M
6.33%
YoY
|
$1.518B
9.21%
YoY
|
$237.0M
-52.12%
YoY
|
$1.390B
10.49%
YoY
|
$495.0M
4.43%
YoY
|
$1.258B
59.64%
YoY
|
$474.0M
1.72%
YoY
|
$788.0M
-7.29%
YoY
|
$466.0M
39.94%
YoY
|
-$114.0M
-55.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$44.00M
91.3%
YoY
|
$47.00M
-25.4%
YoY
|
$23.00M
-17.86%
YoY
|
$63.00M
152.0%
YoY
|
$28.00M
27.27%
YoY
|
$25.00M
8.7%
YoY
|
$22.00M
120.0%
YoY
|
$23.00M
155.56%
YoY
|
$10.00M
-242.86%
YoY
|
$9.000M
-212.5%
YoY
|
-$7.000M
-141.18%
YoY
|
$11.00M
-45.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$354.0M
18.39%
YoY
|
-$485.0M
30.03%
YoY
|
-$299.0M
-49.06%
YoY
|
-$373.0M
114.37%
YoY
|
-$587.0M
46.38%
YoY
|
-$174.0M
-1.69%
YoY
|
-$401.0M
29.35%
YoY
|
-$177.0M
-51.9%
YoY
|
-$310.0M
1007.14%
YoY
|
-$368.0M
-61.1%
YoY
|
-$28.00M
1300.0%
YoY
|
$18.00M
800.0%
YoY
|
| Cash From Investing Activities |
-$398.0M
23.6%
YoY
|
-$532.0M
22.02%
YoY
|
-$322.0M
-47.64%
YoY
|
-$436.0M
119.1%
YoY
|
-$615.0M
45.39%
YoY
|
-$199.0M
-0.5%
YoY
|
-$423.0M
32.19%
YoY
|
-$200.0M
-46.95%
YoY
|
-$320.0M
1423.81%
YoY
|
-$377.0M
-59.81%
YoY
|
-$21.00M
10.53%
YoY
|
$7.000M
-138.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$734.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$305.0M
1226.09%
YoY
|
-$1.011B
4.55%
YoY
|
$23.00M
-94.46%
YoY
|
-$967.0M
-23.07%
YoY
|
$415.0M
-1904.35%
YoY
|
-$1.257B
-41.07%
YoY
|
-$23.00M
-102.93%
YoY
|
-$2.133B
183.27%
YoY
|
$786.0M
-203.69%
YoY
|
-$753.0M
-670.45%
YoY
|
-$758.0M
172.66%
YoY
|
$174.0M
-52.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$171.0M
-32.14%
YoY
|
$1.487B
-2.04%
YoY
|
$252.0M
6.33%
YoY
|
$1.518B
9.21%
YoY
|
$237.0M
-52.12%
YoY
|
$1.390B
10.49%
YoY
|
$495.0M
4.43%
YoY
|
$1.258B
59.64%
YoY
|
$474.0M
1.72%
YoY
|
$788.0M
-7.29%
YoY
|
$466.0M
39.94%
YoY
|
-$114.0M
-55.64%
YoY
|
| Cash From Investing Activities |
-$398.0M
23.6%
YoY
|
-$532.0M
22.02%
YoY
|
-$322.0M
-47.64%
YoY
|
-$436.0M
119.1%
YoY
|
-$615.0M
45.39%
YoY
|
-$199.0M
-0.5%
YoY
|
-$423.0M
32.19%
YoY
|
-$200.0M
-46.95%
YoY
|
-$320.0M
1423.81%
YoY
|
-$377.0M
-59.81%
YoY
|
-$21.00M
10.53%
YoY
|
$7.000M
-138.89%
YoY
|
| Cash From Financing Activities |
$305.0M
1226.09%
YoY
|
-$1.011B
4.55%
YoY
|
$23.00M
-94.46%
YoY
|
-$967.0M
-23.07%
YoY
|
$415.0M
-1904.35%
YoY
|
-$1.257B
-41.07%
YoY
|
-$23.00M
-102.93%
YoY
|
-$2.133B
183.27%
YoY
|
$786.0M
-203.69%
YoY
|
-$753.0M
-670.45%
YoY
|
-$758.0M
172.66%
YoY
|
$174.0M
-52.07%
YoY
|
| Net Change In Cash |
$78.00M
-265.96%
YoY
|
-$56.00M
-148.7%
YoY
|
-$47.00M
-227.03%
YoY
|
$115.0M
-274.24%
YoY
|
$37.00M
-24.49%
YoY
|
-$66.00M
-93.86%
YoY
|
$49.00M
-94.79%
YoY
|
-$1.075B
214.33%
YoY
|
$940.0M
-400.32%
YoY
|
-$342.0M
-877.27%
YoY
|
-$313.0M
-969.44%
YoY
|
$67.00M
-23.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$171.0M
-32.14%
YoY
|
$1.487B
-2.04%
YoY
|
$252.0M
6.33%
YoY
|
$1.518B
9.21%
YoY
|
$237.0M
-52.12%
YoY
|
$1.390B
10.49%
YoY
|
$495.0M
4.43%
YoY
|
$1.258B
59.64%
YoY
|
$474.0M
1.72%
YoY
|
$788.0M
-7.29%
YoY
|
$466.0M
39.94%
YoY
|
-$114.0M
-55.64%
YoY
|
| Capital Expenditures |
$44.00M
91.3%
YoY
|
$47.00M
-25.4%
YoY
|
$23.00M
-17.86%
YoY
|
$63.00M
152.0%
YoY
|
$28.00M
27.27%
YoY
|
$25.00M
8.7%
YoY
|
$22.00M
120.0%
YoY
|
$23.00M
155.56%
YoY
|
$10.00M
-242.86%
YoY
|
$9.000M
-212.5%
YoY
|
-$7.000M
-141.18%
YoY
|
$11.00M
-45.0%
YoY
|
| Free Cash Flow |
$127.0M
-44.54%
YoY
|
$1.440B
-1.03%
YoY
|
$229.0M
9.57%
YoY
|
$1.455B
6.59%
YoY
|
$209.0M
-55.81%
YoY
|
$1.365B
10.53%
YoY
|
$473.0M
1.94%
YoY
|
$1.235B
58.54%
YoY
|
$464.0M
-1.9%
YoY
|
$779.0M
-9.21%
YoY
|
$473.0M
49.68%
YoY
|
-$125.0M
-54.87%
YoY
|
Loading...