|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$54.20K
-77.48%
YoY
|
$240.7K
-18.79%
YoY
|
$296.4K
-72.27%
YoY
|
$1.069M
6.82%
YoY
|
$1.001M
257.85%
YoY
|
| Cost Of Revenue |
$54.70K
-8.14%
YoY
|
$59.55K
-77.81%
YoY
|
$268.4K
-75.52%
YoY
|
$1.096M
21.99%
YoY
|
$898.8K
292.97%
YoY
|
| Gross Profit |
-$500.00
-100.28%
YoY
|
$181.2K
546.84%
YoY
|
$28.01K
-202.16%
YoY
|
-$27.42K
-126.87%
YoY
|
$102.0K
100.23%
YoY
|
| Selling, General & Admin |
$47.00K
-97.88%
YoY
|
$2.215M
6201.94%
YoY
|
$35.14K
-0.26%
YoY
|
$35.23K
-52.51%
YoY
|
$74.19K
45.36%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
-50.0%
YoY
|
| Operating Expenses |
$65.10K
-97.55%
YoY
|
$2.662M
7477.2%
YoY
|
$35.14K
-0.26%
YoY
|
$35.23K
-52.52%
YoY
|
$74.19K
45.39%
YoY
|
| Operating Profit |
-$65.60K
-97.36%
YoY
|
-$2.481M
34708.61%
YoY
|
-$7.128K
-88.62%
YoY
|
-$62.64K
-325.14%
YoY
|
$27.82K
-34880.0%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$65.60K
-97.36%
YoY
|
-$2.481M
34698.85%
YoY
|
-$7.130K
-88.62%
YoY
|
-$62.64K
-325.14%
YoY
|
$27.82K
-34880.0%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$1.169K
N/A
|
$0.00
N/A
|
| Net Earnings |
-$65.60K
-97.36%
YoY
|
-$2.481M
34708.61%
YoY
|
-$7.128K
-89.49%
YoY
|
-$67.81K
-343.72%
YoY
|
$27.82K
-34880.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.349K
-343.59%
YoY
|
$1.785K
-34875.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
26.33M shares
68.88%
YoY
|
15.59M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
26.33M shares
68.88%
YoY
|
15.59M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$10.54K
-57.84%
YoY
|
$2.100K
-79.25%
YoY
|
$24.80K
-14.81%
YoY
|
N/A
|
$25.00K
-46.6%
YoY
|
$10.12K
-79.04%
YoY
|
$29.11K
-74.76%
YoY
|
$30.30K
-89.78%
YoY
|
$46.82K
-83.22%
YoY
|
$48.29K
-57.77%
YoY
|
$115.4K
76.93%
YoY
|
$296.4K
74.61%
YoY
|
$279.0K
9.07%
YoY
|
$114.3K
-61.96%
YoY
|
$65.20K
-80.98%
YoY
|
$169.8K
-52.16%
YoY
|
$255.8K
71.16%
YoY
|
$300.6K
-22.54%
YoY
|
$342.9K
216.15%
YoY
|
$354.8K
343.55%
YoY
|
| Cost Of Revenue |
$9.738K
-17.84%
YoY
|
$8.908K
48.47%
YoY
|
$14.00K
-16.17%
YoY
|
N/A
|
$11.85K
-49.46%
YoY
|
$6.000K
-64.91%
YoY
|
$16.70K
N/A
|
$19.00K
N/A
|
$23.45K
-76.83%
YoY
|
$17.10K
-83.15%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$101.2K
-67.42%
YoY
|
$101.5K
-59.35%
YoY
|
$58.93K
-83.55%
YoY
|
$177.8K
-40.05%
YoY
|
$310.7K
117.69%
YoY
|
$249.7K
-31.49%
YoY
|
$358.3K
276.72%
YoY
|
$296.5K
173.18%
YoY
|
| Gross Profit |
$802.00
-93.9%
YoY
|
-$6.808K
-265.24%
YoY
|
$10.80K
-12.99%
YoY
|
N/A
|
$13.15K
-43.73%
YoY
|
$4.120K
-86.79%
YoY
|
$12.41K
-89.24%
YoY
|
$11.30K
N/A
|
$23.37K
-1462.39%
YoY
|
$31.19K
149.84%
YoY
|
$115.4K
1739.71%
YoY
|
N/A
|
-$1.715K
-96.87%
YoY
|
$12.48K
-75.47%
YoY
|
$6.270K
-140.61%
YoY
|
-$8.030K
-113.77%
YoY
|
-$54.82K
-909.75%
YoY
|
$50.88K
115.59%
YoY
|
-$15.44K
-215.74%
YoY
|
$58.30K
-304.2%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
$10.40K
-23.87%
YoY
|
$7.800K
-99.63%
YoY
|
$31.30K
97.1%
YoY
|
$65.70K
N/A
|
$13.66K
356.86%
YoY
|
$2.119M
20883.37%
YoY
|
$15.88K
64.73%
YoY
|
N/A
|
$2.990K
25.63%
YoY
|
$10.10K
-5.43%
YoY
|
$9.640K
-3.41%
YoY
|
$13.19K
-70.22%
YoY
|
$2.380K
-4.03%
YoY
|
$10.68K
-54.38%
YoY
|
$9.980K
148.88%
YoY
|
$44.29K
5.2%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.000K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.000K
-50.0%
YoY
|
| Operating Expenses |
$14.01K
34.4%
YoY
|
$30.46K
291.24%
YoY
|
$7.769K
-75.19%
YoY
|
N/A
|
$10.43K
-23.7%
YoY
|
$7.785K
-99.63%
YoY
|
$31.31K
97.25%
YoY
|
$65.70K
N/A
|
$13.67K
356.72%
YoY
|
$2.119M
20885.46%
YoY
|
$15.88K
64.73%
YoY
|
N/A
|
$2.992K
25.71%
YoY
|
$10.10K
-5.44%
YoY
|
$9.637K
-3.44%
YoY
|
$17.19K
-61.19%
YoY
|
$2.380K
-4.03%
YoY
|
$10.68K
-54.38%
YoY
|
$9.980K
148.88%
YoY
|
$44.29K
25952.94%
YoY
|
| Operating Profit |
-$13.21K
-585.56%
YoY
|
-$37.27K
916.81%
YoY
|
$3.031K
-116.04%
YoY
|
N/A
|
$2.721K
-71.95%
YoY
|
-$3.665K
-99.82%
YoY
|
-$18.90K
-119.0%
YoY
|
-$54.40K
N/A
|
$9.700K
-306.08%
YoY
|
-$2.088M
-87726.4%
YoY
|
$99.48K
-3054.41%
YoY
|
N/A
|
-$4.707K
-91.77%
YoY
|
$2.383K
-94.07%
YoY
|
-$3.367K
-86.75%
YoY
|
-$25.22K
-280.01%
YoY
|
-$57.20K
-1433.33%
YoY
|
$40.20K
21057.89%
YoY
|
-$25.42K
-372.45%
YoY
|
$14.01K
-148.78%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$13.21K
-585.56%
YoY
|
-$37.27K
916.81%
YoY
|
$3.031K
-116.04%
YoY
|
N/A
|
$2.721K
-71.95%
YoY
|
-$3.665K
-99.82%
YoY
|
-$18.90K
-119.0%
YoY
|
-$502.2K
N/A
|
$9.701K
-306.1%
YoY
|
-$2.088M
-84537.4%
YoY
|
$99.48K
-3054.41%
YoY
|
N/A
|
-$4.707K
-91.77%
YoY
|
$2.473K
-93.85%
YoY
|
-$3.367K
-86.76%
YoY
|
-$25.22K
-280.01%
YoY
|
-$57.20K
-1433.33%
YoY
|
$40.21K
20005.0%
YoY
|
-$25.43K
-372.56%
YoY
|
$14.01K
-148.78%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$170.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$13.21K
-585.56%
YoY
|
-$37.27K
916.81%
YoY
|
$3.031K
-116.04%
YoY
|
N/A
|
$2.721K
-99.86%
YoY
|
-$3.665K
-100.18%
YoY
|
-$18.90K
-119.0%
YoY
|
-$502.2K
N/A
|
$1.979M
-42142.94%
YoY
|
$1.989M
80314.96%
YoY
|
$99.48K
-3054.41%
YoY
|
N/A
|
-$4.707K
-91.8%
YoY
|
$2.473K
-93.85%
YoY
|
-$3.367K
-86.76%
YoY
|
-$25.22K
-280.01%
YoY
|
-$57.38K
-1437.53%
YoY
|
$40.21K
20005.0%
YoY
|
-$25.43K
-372.56%
YoY
|
$14.01K
-149.4%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.02
N/A
|
$0.00
-246.67%
YoY
|
-$0.10
-52933.33%
YoY
|
$0.01
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$216.10
-86.76%
YoY
|
-$1.617K
-279.9%
YoY
|
-$3.680K
-1436.67%
YoY
|
$2.581K
20005.0%
YoY
|
-$1.632K
-372.56%
YoY
|
$899.10
-149.4%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
29.37M shares
0.0%
YoY
|
29.37M shares
0.0%
YoY
|
29.37M shares
0.0%
YoY
|
N/A
|
29.37M shares
0.0%
YoY
|
29.37M shares
0.0%
YoY
|
29.37M shares
88.38%
YoY
|
29.37M shares
88.38%
YoY
|
29.37M shares
88.38%
YoY
|
29.37M shares
88.38%
YoY
|
15.59M shares
0.0%
YoY
|
15.59M shares
0.0%
YoY
|
15.59M shares
N/A
|
15.59M shares
N/A
|
15.59M shares
N/A
|
15.59M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
29.37M shares
0.0%
YoY
|
29.37M shares
0.0%
YoY
|
29.37M shares
0.0%
YoY
|
N/A
|
29.37M shares
0.0%
YoY
|
29.37M shares
0.0%
YoY
|
29.37M shares
74.53%
YoY
|
N/A
|
29.37M shares
N/A
|
29.37M shares
N/A
|
16.83M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...