|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$41.32K
-98.7%
YoY
|
-$3.189M
174.83%
YoY
|
-$1.160M
-46.13%
YoY
|
-$2.154M
-4.08%
YoY
|
-$2.246M
-963.74%
YoY
|
| Depreciation, Depletion And Amortization |
$78.46K
3.92%
YoY
|
$75.50K
-0.98%
YoY
|
$76.25K
110.37%
YoY
|
$36.24K
45.5%
YoY
|
$24.91K
24.55%
YoY
|
| Cash From Operating Activities |
-$1.087M
2.51%
YoY
|
-$1.061M
76.97%
YoY
|
-$599.4K
-62.24%
YoY
|
-$1.587M
374.79%
YoY
|
-$334.3K
-44.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$362.5K
914.12%
YoY
|
$35.75K
-66.45%
YoY
|
$106.5K
134.1%
YoY
|
$45.51K
-789.55%
YoY
|
-$6.600K
-34.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$67.76K
-102.21%
YoY
|
-$3.064M
6376.31%
YoY
|
-$47.31K
-573.1%
YoY
|
| Cash From Investing Activities |
-$362.6K
914.45%
YoY
|
-$35.75K
-7.83%
YoY
|
-$38.78K
-98.75%
YoY
|
-$3.109M
5667.85%
YoY
|
-$53.91K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$324.0K
-86.65%
YoY
|
$2.426M
-768.28%
YoY
|
-$363.1K
-195.11%
YoY
|
$381.8K
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.087M
2.51%
YoY
|
-$1.061M
76.97%
YoY
|
-$599.4K
-62.24%
YoY
|
-$1.587M
374.79%
YoY
|
-$334.3K
-44.29%
YoY
|
| Cash From Investing Activities |
-$362.6K
914.45%
YoY
|
-$35.75K
-7.83%
YoY
|
-$38.78K
-98.75%
YoY
|
-$3.109M
5667.85%
YoY
|
-$53.91K
N/A
|
| Cash From Financing Activities |
$324.0K
-86.65%
YoY
|
$2.426M
-768.28%
YoY
|
-$363.1K
-195.11%
YoY
|
$381.8K
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$1.126M
-185.12%
YoY
|
$1.323M
-242.35%
YoY
|
-$929.7K
-78.43%
YoY
|
-$4.311M
1010.42%
YoY
|
-$388.2K
-20.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.087M
2.51%
YoY
|
-$1.061M
76.97%
YoY
|
-$599.4K
-62.24%
YoY
|
-$1.587M
374.79%
YoY
|
-$334.3K
-44.29%
YoY
|
| Capital Expenditures |
$362.5K
914.12%
YoY
|
$35.75K
-66.45%
YoY
|
$106.5K
134.1%
YoY
|
$45.51K
-789.55%
YoY
|
-$6.600K
-34.0%
YoY
|
| Free Cash Flow |
-$1.450M
32.23%
YoY
|
-$1.096M
55.33%
YoY
|
-$705.9K
-56.76%
YoY
|
-$1.633M
398.24%
YoY
|
-$327.7K
-44.46%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$154.4K
-111.64%
YoY
|
-$1.860M
407.16%
YoY
|
-$1.326M
67.07%
YoY
|
-$366.8K
-82.97%
YoY
|
-$793.7K
-37.19%
YoY
|
-$2.154M
6.92%
YoY
|
-$1.264M
447.01%
YoY
|
-$2.015M
-1698.48%
YoY
|
-$231.0K
-275.0%
YoY
|
$126.0K
-86.91%
YoY
|
$132.0K
-125.91%
YoY
|
$962.7K
-286.57%
YoY
|
-$509.5K
-33.9%
YoY
|
-$516.0K
-144.21%
YoY
|
-$770.9K
-200.54%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$38.40K
2.15%
YoY
|
$40.00K
6.5%
YoY
|
$37.59K
-2.84%
YoY
|
$37.56K
60.24%
YoY
|
$38.69K
202.27%
YoY
|
$23.44K
83.7%
YoY
|
$12.80K
5.35%
YoY
|
$12.76K
27.6%
YoY
|
$12.15K
21.5%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
N/A
|
$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
| Cash From Operating Activities |
N/A
|
-$804.9K
98.96%
YoY
|
-$660.0K
97.39%
YoY
|
-$404.6K
52.66%
YoY
|
-$334.4K
-49.09%
YoY
|
-$265.0K
-71.52%
YoY
|
-$656.8K
-357.31%
YoY
|
-$930.4K
57.82%
YoY
|
$255.2K
-175.07%
YoY
|
-$589.5K
126.74%
YoY
|
-$340.0K
-153.12%
YoY
|
-$260.0K
-59.38%
YoY
|
$640.0K
100.0%
YoY
|
-$640.0K
-33.33%
YoY
|
$320.0K
-69.81%
YoY
|
-$960.0K
-484.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$40.90K
206.83%
YoY
|
$30.00K
-51.2%
YoY
|
$13.33K
-70.42%
YoY
|
$61.48K
35.09%
YoY
|
$45.06K
N/A
|
$45.51K
-1500.31%
YoY
|
$0.00
-100.0%
YoY
|
-$3.250K
-67.5%
YoY
|
-$3.350K
N/A
|
-$10.00K
-85.71%
YoY
|
$0.00
N/A
|
-$70.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$100.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$63.46K
-102.19%
YoY
|
$4.300K
-102.64%
YoY
|
-$2.901M
5170.64%
YoY
|
-$163.0K
-2208.41%
YoY
|
-$55.04K
-650.4%
YoY
|
$7.730K
N/A
|
$10.00K
-108.33%
YoY
|
$0.00
N/A
|
-$120.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$41.00K
207.58%
YoY
|
-$30.00K
-1615.15%
YoY
|
-$13.33K
-67.3%
YoY
|
$1.980K
-100.07%
YoY
|
-$40.76K
-74.99%
YoY
|
-$2.946M
4954.85%
YoY
|
-$163.0K
-3821.0%
YoY
|
-$58.29K
N/A
|
$4.380K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$190.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$324.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$110.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$70.00K
N/A
|
$4.100M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$324.0K
N/A
|
$2.430M
30504.53%
YoY
|
$0.00
-100.0%
YoY
|
$7.940K
1426.92%
YoY
|
-$371.0K
-197.32%
YoY
|
$520.00
N/A
|
$381.2K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$110.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$70.00K
-110.14%
YoY
|
$4.790M
N/A
|
-$690.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$804.9K
98.96%
YoY
|
-$660.0K
97.39%
YoY
|
-$404.6K
52.66%
YoY
|
-$334.4K
-49.09%
YoY
|
-$265.0K
-71.52%
YoY
|
-$656.8K
-357.31%
YoY
|
-$930.4K
57.82%
YoY
|
$255.2K
-175.07%
YoY
|
-$589.5K
126.74%
YoY
|
-$340.0K
-153.12%
YoY
|
-$260.0K
-59.38%
YoY
|
$640.0K
100.0%
YoY
|
-$640.0K
-33.33%
YoY
|
$320.0K
-69.81%
YoY
|
-$960.0K
-484.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$41.00K
207.58%
YoY
|
-$30.00K
-1615.15%
YoY
|
-$13.33K
-67.3%
YoY
|
$1.980K
-100.07%
YoY
|
-$40.76K
-74.99%
YoY
|
-$2.946M
4954.85%
YoY
|
-$163.0K
-3821.0%
YoY
|
-$58.29K
N/A
|
$4.380K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$190.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
N/A
|
$324.0K
N/A
|
$2.430M
30504.53%
YoY
|
$0.00
-100.0%
YoY
|
$7.940K
1426.92%
YoY
|
-$371.0K
-197.32%
YoY
|
$520.00
N/A
|
$381.2K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$110.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$70.00K
-110.14%
YoY
|
$4.790M
N/A
|
-$690.0K
N/A
|
| Net Change In Cash |
N/A
|
-$521.9K
24.89%
YoY
|
$1.740M
-636.29%
YoY
|
-$417.9K
-38.26%
YoY
|
-$324.4K
-90.99%
YoY
|
-$676.8K
-4.96%
YoY
|
-$3.603M
-1929.25%
YoY
|
-$712.1K
21.7%
YoY
|
$197.0K
-185.63%
YoY
|
-$585.1K
125.05%
YoY
|
-$230.0K
-151.11%
YoY
|
-$260.0K
-54.39%
YoY
|
$450.0K
-91.19%
YoY
|
-$570.0K
-65.45%
YoY
|
$5.110M
391.35%
YoY
|
-$1.650M
-760.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$804.9K
98.96%
YoY
|
-$660.0K
97.39%
YoY
|
-$404.6K
52.66%
YoY
|
-$334.4K
-49.09%
YoY
|
-$265.0K
-71.52%
YoY
|
-$656.8K
-357.31%
YoY
|
-$930.4K
57.82%
YoY
|
$255.2K
-175.07%
YoY
|
-$589.5K
126.74%
YoY
|
-$340.0K
-153.12%
YoY
|
-$260.0K
-59.38%
YoY
|
$640.0K
100.0%
YoY
|
-$640.0K
-33.33%
YoY
|
$320.0K
-69.81%
YoY
|
-$960.0K
-484.0%
YoY
|
| Capital Expenditures |
N/A
|
$40.90K
206.83%
YoY
|
$30.00K
-51.2%
YoY
|
$13.33K
-70.42%
YoY
|
$61.48K
35.09%
YoY
|
$45.06K
N/A
|
$45.51K
-1500.31%
YoY
|
$0.00
-100.0%
YoY
|
-$3.250K
-67.5%
YoY
|
-$3.350K
N/A
|
-$10.00K
-85.71%
YoY
|
$0.00
N/A
|
-$70.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$845.8K
102.4%
YoY
|
-$690.0K
74.31%
YoY
|
-$417.9K
34.77%
YoY
|
-$395.8K
-43.63%
YoY
|
-$310.1K
-66.67%
YoY
|
-$702.3K
-371.68%
YoY
|
-$930.4K
58.72%
YoY
|
$258.5K
-178.33%
YoY
|
-$586.2K
125.45%
YoY
|
-$330.0K
-146.48%
YoY
|
-$260.0K
-59.38%
YoY
|
$710.0K
121.88%
YoY
|
-$640.0K
-33.33%
YoY
|
$320.0K
-70.37%
YoY
|
-$960.0K
-484.0%
YoY
|
Loading...