2023 Q3 Form 10-Q Financial Statement

#000181951623000046 Filed on August 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2
Revenue $320.1M $335.1M
YoY Change -23.86% -21.26%
Cost Of Revenue $299.9M $327.9M
YoY Change -25.59% -19.81%
Gross Profit $20.18M $7.159M
YoY Change 16.53% -56.91%
Gross Profit Margin 6.3% 2.14%
Selling, General & Admin $65.40M $63.21M
YoY Change -12.98% -21.63%
% of Gross Profit 324.15% 883.0%
Research & Development $19.96M $14.43M
YoY Change 19.97% -1.2%
% of Gross Profit 98.94% 201.56%
Depreciation & Amortization $10.00M $9.700M
YoY Change -5.66% -3.96%
% of Gross Profit 49.56% 135.49%
Operating Expenses $85.36M $77.64M
YoY Change -7.0% -18.5%
Operating Profit -$129.0M -$153.0M
YoY Change 43.88% 62.54%
Interest Expense $11.26M $7.658M
YoY Change
% of Operating Profit
Other Income/Expense, Net -$15.23M -$7.622M
YoY Change -606.11% -552.61%
Pretax Income -$144.2M -$160.6M
YoY Change 66.45% 73.74%
Income Tax $600.0K -$16.00K
% Of Pretax Income
Net Earnings -$144.8M -$160.6M
YoY Change 66.76% 73.13%
Net Earnings / Revenue -45.25% -47.93%
Basic Earnings Per Share -$3.51 -$6.28
Diluted Earnings Per Share -$3.51 -$6.28
COMMON SHARES
Basic Shares Outstanding 25.38M shares 251.6M shares
Diluted Shares Outstanding 41.26M shares 25.57M shares

Balance Sheet

Concept 2023 Q3 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $244.8M $151.8M
YoY Change -14.26% -64.44%
Cash & Equivalents $244.8M $151.8M
Short-Term Investments
Other Short-Term Assets $11.28M $14.00M
YoY Change -42.99% -22.83%
Inventory $23.98M $23.42M
Prepaid Expenses $46.51M $53.63M
Receivables $46.77M $85.35M
Other Receivables $7.452M $3.872M
Total Short-Term Assets $409.8M $349.9M
YoY Change -25.71% -49.44%
LONG-TERM ASSETS
Property, Plant & Equipment $362.1M $401.0M
YoY Change -6.64% 2.99%
Goodwill $214.8M $282.1M
YoY Change -58.84% -46.6%
Intangibles $122.8M $130.6M
YoY Change -16.41% -15.57%
Long-Term Investments
YoY Change
Other Assets $144.5M $131.1M
YoY Change 125.96% 104.92%
Total Long-Term Assets $917.9M $1.036B
YoY Change -27.04% -18.86%
TOTAL ASSETS
Total Short-Term Assets $409.8M $349.9M
Total Long-Term Assets $917.9M $1.036B
Total Assets $1.328B $1.386B
YoY Change -26.64% -29.6%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $25.57M $52.11M
YoY Change -47.78% -15.89%
Accrued Expenses $100.8M $115.9M
YoY Change -21.58% -6.62%
Deferred Revenue $691.2M $828.6M
YoY Change -28.47% -20.27%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $25.23M $26.50M
YoY Change
Total Short-Term Liabilities $869.0M $1.071B
YoY Change -27.22% -15.85%
LONG-TERM LIABILITIES
Long-Term Debt $235.4M $210.1M
YoY Change
Other Long-Term Liabilities $17.87M $21.26M
YoY Change 551.82% 468.19%
Total Long-Term Liabilities $253.3M $231.3M
YoY Change 9137.86% 6083.03%
TOTAL LIABILITIES
Total Short-Term Liabilities $869.0M $1.071B
Total Long-Term Liabilities $253.3M $231.3M
Total Liabilities $1.182B $1.373B
YoY Change -9.06% -0.93%
SHAREHOLDERS EQUITY
Retained Earnings -$1.682B -$1.537B
YoY Change 70.09% 70.41%
Common Stock $17.00K $3.000K
YoY Change -32.0% -88.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $145.2M $12.82M
YoY Change
Total Liabilities & Shareholders Equity $1.328B $1.386B
YoY Change -26.64% -29.6%

Cashflow Statement

Concept 2023 Q3 2023 Q2
OPERATING ACTIVITIES
Net Income -$144.8M -$160.6M
YoY Change 66.76% 73.13%
Depreciation, Depletion And Amortization $10.00M $9.700M
YoY Change -5.66% -3.96%
Cash From Operating Activities -$249.8M -$209.2M
YoY Change 68.59% 1003.37%
INVESTING ACTIVITIES
Capital Expenditures $4.600M $9.254M
YoY Change -186.37% -190.95%
Acquisitions
YoY Change
Other Investing Activities $42.10M $19.38M
YoY Change 186.43% -137.72%
Cash From Investing Activities $37.50M $10.12M
YoY Change 300.13% -116.45%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 301.9M -11.93M
YoY Change -45981.46% 1950.0%
NET CHANGE
Cash From Operating Activities -249.8M -209.2M
Cash From Investing Activities 37.50M 10.12M
Cash From Financing Activities 301.9M -11.93M
Net Change In Cash 89.60M -211.0M
YoY Change -164.25% 160.21%
FREE CASH FLOW
Cash From Operating Activities -$249.8M -$209.2M
Capital Expenditures $4.600M $9.254M
Free Cash Flow -$254.4M -$218.4M
YoY Change 78.1% 2386.82%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-32393000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-6979000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
67391000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
75093000 usd
CY2023Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2023Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P6M
CY2023Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2023Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2023Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
0.1 shares
CY2021Q3 us-gaap Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
0.1 shares
CY2023Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
0.1 shares
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
71323000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
82755000 usd
CY2023Q2 up Warrant Liability Fair Value
WarrantLiabilityFairValue
5000 usd
CY2022Q4 up Warrant Liability Fair Value
WarrantLiabilityFairValue
751000 usd
CY2023Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
21256000 usd
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
17347000 usd
CY2023Q2 us-gaap Liabilities
Liabilities
1373352000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
1671305000 usd
CY2023Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25622496 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25198298 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
25357196 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24933857 shares
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
3000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
3000 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1563672000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1545530000 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1537332000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1275873000 usd
CY2023Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5834000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-10053000 usd
CY2023Q2 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
265300 shares
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
264441 shares
CY2023Q2 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
7690000 usd
CY2022Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
7687000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12819000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
12819000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
251920000 usd
CY2022Q4 us-gaap Minority Interest
MinorityInterest
0 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
251920000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1923225000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
751147000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
25797000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
56931000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
85877000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
30362000 usd
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
2634000 usd
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 usd
us-gaap Costs And Expenses
CostsAndExpenses
937989000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-186842000 usd
CY2023Q2 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
1865000 usd
CY2022Q2 us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
405000 usd
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
5686000 usd
us-gaap Investment Income Nonoperating
InvestmentIncomeNonoperating
482000 usd
us-gaap Interest Expense
InterestExpense
15777000 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-7.42
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25570200 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25570200 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
251920000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
251920000 usd
CY2023Q1 us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
0 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6604000 usd
CY2023Q2 us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
0 usd
CY2023Q2 up Adjustments To Additional Paid In Capital Reclassification Of Awards
AdjustmentsToAdditionalPaidInCapitalReclassificationOfAwards
328000 usd
CY2023Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
3000 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
-160593000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3296000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12819000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
12819000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
12819000 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
736228000 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
22554000 usd
CY2022Q1 us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
0 usd
CY2022Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
6107000 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-89040000 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
663635000 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
20781000 usd
CY2022Q2 us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
0 usd
CY2022Q2 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
582000 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-92760000 usd
CY2022Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-8318000 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
582756000 usd
us-gaap Profit Loss
ProfitLoss
-261459000 usd
us-gaap Profit Loss
ProfitLoss
-181800000 usd
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
29568000 usd
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
30362000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
18142000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
43335000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1124000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
0 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-746000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-5760000 usd
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
3487000 usd
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
2634000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-870000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 usd
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-5637000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2754000 usd
up Increase Decrease In Inventory Held For Sale
IncreaseDecreaseInInventoryHeldForSale
2008000 usd
up Increase Decrease In Inventory Held For Sale
IncreaseDecreaseInInventoryHeldForSale
30464000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
14499000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
9442000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
16420000 usd
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
27496000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
9166000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
9345000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-248358000 usd
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
3976000 usd
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-6085000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-411670000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-140175000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12201000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
76464000 usd
up Payments To Acquire Aircraft Held For Sale
PaymentsToAcquireAircraftHeldForSale
961000 usd
up Payments To Acquire Aircraft Held For Sale
PaymentsToAcquireAircraftHeldForSale
43774000 usd
us-gaap Proceeds From Sale Of Flight Equipment
ProceedsFromSaleOfFlightEquipment
24981000 usd
us-gaap Proceeds From Sale Of Flight Equipment
ProceedsFromSaleOfFlightEquipment
27135000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
-22000 usd
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
12924000 usd
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
12901000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-172000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-911000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-181097000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
6689000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
18680000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-18683000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-6689000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-540000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-4345000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-431804000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-332306000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
620153000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
786722000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
188349000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
454416000 usd
us-gaap Interest Paid Net
InterestPaidNet
16097000 usd
us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2023Q2 up Number Of Members And Customers
NumberOfMembersAndCustomers
12000 member
us-gaap Number Of Aircraft Operated
NumberOfAircraftOperated
1500 aircraft
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-411700000 usd
up Contract With Customer Liability Deferred During Current Period
ContractWithCustomerLiabilityDeferredDuringCurrentPeriod
304837000 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
415892000 usd
us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-bottom:9pt;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Use of Estimates</span></div><div style="margin-bottom:9pt;text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Preparing the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of </span></div>revenues and expenses during the reporting period. Actual results could differ from those estimates due to risks and uncertainties. The most significant estimates include, but are not limited to, the useful lives and residual values of purchased aircraft, the fair value of financial assets and liabilities, acquired intangible assets, goodwill, contingent consideration and other assets and liabilities, sales and use tax, the estimated life of member relationships, the determination of the allowance for credit losses, impairment assessments, the determination of the valuation allowance for deferred tax assets and the incremental borrowing rate for leases.
CY2023Q2 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 usd
CY2023Q2 us-gaap Reporting Unit Percentage Of Fair Value In Excess Of Carrying Amount
ReportingUnitPercentageOfFairValueInExcessOfCarryingAmount
0.10
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
151800000 usd
CY2023Q2 up Working Capital Earnings Deficit
WorkingCapitalEarningsDeficit
-720800000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
335062000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
425512000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
686874000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
751147000 usd
CY2023Q2 up Revenue From Contract With Customer Discounts And Incentives
RevenueFromContractWithCustomerDiscountsAndIncentives
2400000 usd
up Revenue From Contract With Customer Discounts And Incentives
RevenueFromContractWithCustomerDiscountsAndIncentives
4000000 usd
CY2022Q2 up Revenue From Contract With Customer Discounts And Incentives
RevenueFromContractWithCustomerDiscountsAndIncentives
3500000 usd
up Revenue From Contract With Customer Discounts And Incentives
RevenueFromContractWithCustomerDiscountsAndIncentives
6700000 usd
CY2023Q2 us-gaap Contract With Customer Receivable Before Allowance For Credit Loss Current
ContractWithCustomerReceivableBeforeAllowanceForCreditLossCurrent
88830000 usd
CY2022Q4 us-gaap Contract With Customer Receivable Before Allowance For Credit Loss Current
ContractWithCustomerReceivableBeforeAllowanceForCreditLossCurrent
112243000 usd
CY2023Q2 up Contract With Customer Undeposited Funds
ContractWithCustomerUndepositedFunds
3423000 usd
CY2022Q4 up Contract With Customer Undeposited Funds
ContractWithCustomerUndepositedFunds
10122000 usd
CY2023Q2 us-gaap Contract With Customer Receivable Allowance For Credit Loss Current
ContractWithCustomerReceivableAllowanceForCreditLossCurrent
6901000 usd
CY2022Q4 us-gaap Contract With Customer Receivable Allowance For Credit Loss Current
ContractWithCustomerReceivableAllowanceForCreditLossCurrent
9982000 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
85352000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
112383000 usd
CY2023Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
830016000 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1076875000 usd
CY2023Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
828607000 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1075133000 usd
CY2023Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1409000 usd
CY2022Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
1742000 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1076875000 usd
up Contract With Customer Liability Current Period Sales
ContractWithCustomerLiabilityCurrentPeriodSales
135804000 usd
CY2023Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
830016000 usd
CY2023Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
276315000 usd
CY2023Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
191854000 usd
CY2023Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
181101000 usd
CY2023Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
180746000 usd
CY2023Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
830016000 usd
CY2023Q2 up Capitalized Commissions And Fees Expense
CapitalizedCommissionsAndFeesExpense
2500000 usd
up Capitalized Commissions And Fees Expense
CapitalizedCommissionsAndFeesExpense
4100000 usd
CY2022Q2 up Capitalized Commissions And Fees Expense
CapitalizedCommissionsAndFeesExpense
5000000 usd
up Capitalized Commissions And Fees Expense
CapitalizedCommissionsAndFeesExpense
9300000 usd
CY2023Q2 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
3100000 usd
us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
6800000 usd
CY2022Q2 us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
4200000 usd
us-gaap Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
7700000 usd
CY2023Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
672059000 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
656590000 usd
CY2023Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
271038000 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
262031000 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
401021000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
394559000 usd
CY2023Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
9700000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
18800000 usd
CY2022Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10100000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
19600000 usd
CY2022Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
425512000 usd
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
788966000 usd
CY2022Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-91443000 usd
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-179132000 usd
CY2022Q2 up Business Acquisition Pro Forma Net Income Loss Attributable To Parent
BusinessAcquisitionProFormaNetIncomeLossAttributableToParent
-91443000 usd
up Business Acquisition Pro Forma Net Income Loss Attributable To Parent
BusinessAcquisitionProFormaNetIncomeLossAttributableToParent
-178756000 usd
CY2022Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-3.75
CY2022Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-3.75
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-7.32
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-7.32
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
11883000 usd
CY2023Q2 up Intangible Liabilities Expected Amortization Remainder Of Fiscal Year
IntangibleLiabilitiesExpectedAmortizationRemainderOfFiscalYear
1000000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
23047000 usd
CY2023Q2 up Intangible Liabilities Expected Amortization Year One
IntangibleLiabilitiesExpectedAmortizationYearOne
2000000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
22633000 usd
CY2023Q2 up Intangible Liabilities Expected Amortization Year Two
IntangibleLiabilitiesExpectedAmortizationYearTwo
2000000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
21767000 usd
CY2023Q2 up Intangible Liabilities Expected Amortization Year Three
IntangibleLiabilitiesExpectedAmortizationYearThree
2000000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
17208000 usd
CY2023Q2 up Intangible Liabilities Expected Amortization Year Four
IntangibleLiabilitiesExpectedAmortizationYearFour
2000000 usd
CY2023Q2 up Finite Lived Intangible Asset Expected Amortization After Year Four
FiniteLivedIntangibleAssetExpectedAmortizationAfterYearFour
34050000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
348118000 usd
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
350000 usd
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
70000000 usd
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
3665000 usd
CY2023Q2 us-gaap Goodwill
Goodwill
282133000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
209147000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
78559000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
130588000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
208444000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
66679000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
141765000 usd
CY2023Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5900000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11800000 usd
CY2022Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6500000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11700000 usd
CY2023Q2 up Intangible Liabilities Gross
IntangibleLiabilitiesGross
20000000 usd
CY2023Q2 up Intangible Liabilities Accumulated Amortization
IntangibleLiabilitiesAccumulatedAmortization
6917000 usd
CY2023Q2 up Intangible Liabilities Net
IntangibleLiabilitiesNet
13083000 usd
CY2022Q4 up Intangible Liabilities Gross
IntangibleLiabilitiesGross
20000000 usd
CY2022Q4 up Intangible Liabilities Accumulated Amortization
IntangibleLiabilitiesAccumulatedAmortization
5917000 usd
CY2022Q4 up Intangible Liabilities Net
IntangibleLiabilitiesNet
14083000 usd
CY2023Q2 up Amortization Of Intangible Liabilities
AmortizationOfIntangibleLiabilities
500000 usd
CY2022Q2 up Amortization Of Intangible Liabilities
AmortizationOfIntangibleLiabilities
500000 usd
up Amortization Of Intangible Liabilities
AmortizationOfIntangibleLiabilities
1000000 usd
up Amortization Of Intangible Liabilities
AmortizationOfIntangibleLiabilities
1000000 usd
CY2023Q2 up Intangible Liabilities Expected Amortization After Year Four
IntangibleLiabilitiesExpectedAmortizationAfterYearFour
4083000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
130588000 usd
CY2023Q2 up Intangible Liabilities Net
IntangibleLiabilitiesNet
13083000 usd
CY2023Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
106200000 usd
CY2022Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
430300000 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
151828000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
585881000 usd
CY2023Q2 us-gaap Restricted Cash
RestrictedCash
36521000 usd
CY2022Q4 us-gaap Restricted Cash
RestrictedCash
34272000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
188349000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
620153000 usd
CY2023Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
251491000 usd
CY2022Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
270000000 usd
CY2023Q2 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
14936000 usd
CY2022Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
16760000 usd
CY2023Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
26504000 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
27006000 usd
CY2023Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
210051000 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
226234000 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
13252000 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
45241000 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
40234000 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
34584000 usd
CY2023Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
22699000 usd
CY2023Q2 up Long Term Debt Maturities Repayments Of Principal After Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour
95481000 usd
CY2023Q2 us-gaap Long Term Debt
LongTermDebt
251491000 usd
CY2023Q2 us-gaap Interest And Debt Expense
InterestAndDebtExpense
900000 usd
us-gaap Interest And Debt Expense
InterestAndDebtExpense
1800000 usd
CY2023Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
106146000 usd
CY2023Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
251491000 usd
CY2023Q2 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
251496000 usd
CY2022Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
430326000 usd
CY2022Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
270000000 usd
CY2022Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
270751000 usd
CY2022Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
751000 usd
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
-746000 usd
CY2023Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
5000 usd
CY2023Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
9641000 usd
CY2022Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
9723000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
21335000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
18825000 usd
CY2023Q2 us-gaap Short Term Lease Cost
ShortTermLeaseCost
2151000 usd
CY2022Q2 us-gaap Short Term Lease Cost
ShortTermLeaseCost
9221000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
4637000 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
14514000 usd
CY2023Q2 us-gaap Variable Lease Cost
VariableLeaseCost
8666000 usd
CY2022Q2 us-gaap Variable Lease Cost
VariableLeaseCost
4591000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
14499000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
8953000 usd
CY2023Q2 us-gaap Lease Cost
LeaseCost
20458000 usd
CY2022Q2 us-gaap Lease Cost
LeaseCost
23535000 usd
us-gaap Lease Cost
LeaseCost
40471000 usd
us-gaap Lease Cost
LeaseCost
42292000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
18621000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
18962000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
5454000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
42087000 usd
CY2023Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P6Y2M12D
CY2022Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y10M24D
CY2023Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.092
CY2022Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.090
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
19148000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
33762000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
19737000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
12061000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
7933000 usd
CY2023Q2 up Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
42882000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
135523000 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
35080000 usd
CY2023Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
100443000 usd
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2023Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
115.00
up Share Based Compensation Arrangement By Share Based Payment Award Number Of Approved Plans
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfApprovedPlans
9 plan
CY2023Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6604000 usd
CY2022Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
20781000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
18142000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
43335000 usd
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
265300 shares
CY2021Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
115.00
CY2021Q3 up Class Of Warrant Or Right Exercisable Period
ClassOfWarrantOrRightExercisablePeriod
P12M
CY2023Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
1252149 shares
CY2023Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
12521494 shares
CY2023Q2 up Noncontrolling Interest Ownership Excluding Share Based Payment Arrangements Shares
NoncontrollingInterestOwnershipExcludingShareBasedPaymentArrangementsShares
25357196 shares
CY2023Q2 up Common Unit Outstanding Percent Of Total Noncontrolling Interest
CommonUnitOutstandingPercentOfTotalNoncontrollingInterest
1.000
CY2022Q4 up Noncontrolling Interest Ownership Excluding Share Based Payment Arrangements Shares
NoncontrollingInterestOwnershipExcludingShareBasedPaymentArrangementsShares
24933857 shares
CY2022Q4 up Common Unit Outstanding Percent Of Total Noncontrolling Interest
CommonUnitOutstandingPercentOfTotalNoncontrollingInterest
1.000
CY2023Q2 up Noncontrolling Interest Profit Interest Vested Number Of Shares
NoncontrollingInterestProfitInterestVestedNumberOfShares
0 shares
CY2023Q2 up Noncontrolling Interest Profit Interest Vested Percent Of Total Noncontrolling Interest
NoncontrollingInterestProfitInterestVestedPercentOfTotalNoncontrollingInterest
0
CY2022Q4 up Noncontrolling Interest Profit Interest Vested Number Of Shares
NoncontrollingInterestProfitInterestVestedNumberOfShares
0 shares
CY2022Q4 up Noncontrolling Interest Profit Interest Vested Percent Of Total Noncontrolling Interest
NoncontrollingInterestProfitInterestVestedPercentOfTotalNoncontrollingInterest
0
CY2023Q2 up Noncontrolling Interest Shares
NoncontrollingInterestShares
25357196 shares
CY2023Q2 up Total Noncontrolling Interest Percent
TotalNoncontrollingInterestPercent
1.000
CY2022Q4 up Noncontrolling Interest Shares
NoncontrollingInterestShares
24933857 shares
CY2022Q4 up Total Noncontrolling Interest Percent
TotalNoncontrollingInterestPercent
1.000
CY2023Q2 up Noncontrolling Interest Profit Interest Shares Issuable Upon Conversion Of Vested And Unvested Interests
NoncontrollingInterestProfitInterestSharesIssuableUponConversionOfVestedAndUnvestedInterests
0 shares
CY2023Q2 up Noncontrolling Interest Weighted Average Ownership Percentage By Parent
NoncontrollingInterestWeightedAverageOwnershipPercentageByParent
0.000
CY2022Q2 up Noncontrolling Interest Weighted Average Ownership Percentage By Parent
NoncontrollingInterestWeightedAverageOwnershipPercentageByParent
0.000
up Noncontrolling Interest Weighted Average Ownership Percentage By Parent
NoncontrollingInterestWeightedAverageOwnershipPercentageByParent
0.000
CY2023Q2 us-gaap Sales And Excise Tax Payable Current And Noncurrent
SalesAndExciseTaxPayableCurrentAndNoncurrent
10500000 usd
CY2022Q4 us-gaap Sales And Excise Tax Payable Current And Noncurrent
SalesAndExciseTaxPayableCurrentAndNoncurrent
10400000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-16000 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.000
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-160593000 usd
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-160593000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-181413000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-181413000 usd
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25570200 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24408604 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25446199 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24434744 shares
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-6.28
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.80
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-10.27
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-7.42
CY2023Q2 us-gaap Dividends
Dividends
0 usd
CY2023Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6370879 shares
CY2022Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6003888 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6370879 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6003888 shares
CY2023Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
115.00
CY2023Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
up-20230630_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
0001819516-23-000046-index-headers.html Edgar Link pending
0001819516-23-000046-index.html Edgar Link pending
0001819516-23-000046.txt Edgar Link pending
0001819516-23-000046-xbrl.zip Edgar Link pending
ex-107xofferletterdatedapr.htm Edgar Link pending
ex-108xofferletterdatedmay.htm Edgar Link pending
ex-311certificationofthece.htm Edgar Link pending
ex-321certificationofthece.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_1.jpg Edgar Link pending
image_11.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
up-20230630.htm Edgar Link pending
up-20230630.xsd Edgar Link pending
up-20230630_def.xml Edgar Link unprocessable
up-20230630_pre.xml Edgar Link unprocessable
up-20230630_lab.xml Edgar Link unprocessable
up-20230630_htm.xml Edgar Link completed