|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$143.4M
128.39%
YoY
|
-$62.81M
64.18%
YoY
|
-$38.26M
60.28%
YoY
|
-$23.87M
N/A
|
| Depreciation, Depletion And Amortization |
$200.0K
124.72%
YoY
|
$89.00K
48.33%
YoY
|
$60.00K
757.14%
YoY
|
$7.000K
N/A
|
| Cash From Operating Activities |
-$133.3M
125.23%
YoY
|
-$59.17M
56.02%
YoY
|
-$37.93M
99.39%
YoY
|
-$19.02M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$165.0K
-67.71%
YoY
|
$511.0K
254.86%
YoY
|
$144.0K
75.61%
YoY
|
$82.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$93.32M
58.23%
YoY
|
-$58.97M
-28.69%
YoY
|
-$82.70M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$93.48M
57.15%
YoY
|
-$59.49M
-28.19%
YoY
|
-$82.84M
100926.83%
YoY
|
-$82.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$129.6M
1200.31%
YoY
|
$9.963M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.441M
-99.42%
YoY
|
$418.9M
223.36%
YoY
|
$129.6M
1200.31%
YoY
|
$9.963M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$133.3M
125.23%
YoY
|
-$59.17M
56.02%
YoY
|
-$37.93M
99.39%
YoY
|
-$19.02M
N/A
|
| Cash From Investing Activities |
-$93.48M
57.15%
YoY
|
-$59.49M
-28.19%
YoY
|
-$82.84M
100926.83%
YoY
|
-$82.00K
N/A
|
| Cash From Financing Activities |
$2.441M
-99.42%
YoY
|
$418.9M
223.36%
YoY
|
$129.6M
1200.31%
YoY
|
$9.963M
N/A
|
| Net Change In Cash |
-$224.3M
-174.71%
YoY
|
$300.3M
3318.96%
YoY
|
$8.782M
-196.08%
YoY
|
-$9.140M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$133.3M
125.23%
YoY
|
-$59.17M
56.02%
YoY
|
-$37.93M
99.39%
YoY
|
-$19.02M
N/A
|
| Capital Expenditures |
$165.0K
-67.71%
YoY
|
$511.0K
254.86%
YoY
|
$144.0K
75.61%
YoY
|
$82.00K
N/A
|
| Free Cash Flow |
-$133.4M
123.58%
YoY
|
-$59.68M
56.77%
YoY
|
-$38.07M
99.29%
YoY
|
-$19.10M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$40.59M
48.85%
YoY
|
-$42.46M
94.86%
YoY
|
-$33.75M
111.03%
YoY
|
-$39.97M
172.29%
YoY
|
-$27.27M
150.32%
YoY
|
-$21.79M
-43.04%
YoY
|
-$15.99M
415.54%
YoY
|
-$14.68M
477.87%
YoY
|
-$38.26M
N/A
|
| Depreciation, Depletion And Amortization |
$49.00K
13.95%
YoY
|
$57.00K
16.33%
YoY
|
$46.00K
228.57%
YoY
|
$42.00K
61.54%
YoY
|
$43.00K
230.77%
YoY
|
$49.00K
58.06%
YoY
|
$14.00K
N/A
|
$26.00K
-10.34%
YoY
|
$31.00K
N/A
|
| Cash From Operating Activities |
-$47.85M
16.24%
YoY
|
-$30.63M
56.18%
YoY
|
-$22.24M
59.29%
YoY
|
-$39.24M
53.29%
YoY
|
-$41.17M
134.4%
YoY
|
-$19.61M
-6.29%
YoY
|
-$13.96M
N/A
|
-$25.60M
50.6%
YoY
|
-$20.93M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$54.00K
-70.81%
YoY
|
$64.00K
-80.37%
YoY
|
$47.00K
N/A
|
N/A
|
$185.0K
N/A
|
$326.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$59.00M
40.16%
YoY
|
$48.25M
2680.98%
YoY
|
$12.82M
-112.47%
YoY
|
-$213.4M
N/A
|
$42.09M
500.73%
YoY
|
$1.735M
N/A
|
-$102.8M
14.6%
YoY
|
$7.007M
N/A
|
| Cash From Investing Activities |
$42.40M
-119.87%
YoY
|
$58.94M
40.65%
YoY
|
$48.19M
3319.87%
YoY
|
$12.77M
-112.42%
YoY
|
-$213.4M
-1640.43%
YoY
|
$41.91M
498.09%
YoY
|
$1.409M
N/A
|
-$102.8M
14.42%
YoY
|
$7.007M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$598.0K
-1858.82%
YoY
|
$1.103M
-99.59%
YoY
|
$760.0K
-146.31%
YoY
|
$612.0K
-99.59%
YoY
|
-$34.00K
-100.36%
YoY
|
$270.6M
-326181.93%
YoY
|
-$1.641M
N/A
|
$149.9M
15.64%
YoY
|
-$83.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$47.85M
16.24%
YoY
|
-$30.63M
56.18%
YoY
|
-$22.24M
59.29%
YoY
|
-$39.24M
53.29%
YoY
|
-$41.17M
134.4%
YoY
|
-$19.61M
-6.29%
YoY
|
-$13.96M
N/A
|
-$25.60M
50.6%
YoY
|
-$20.93M
N/A
|
| Cash From Investing Activities |
$42.40M
-119.87%
YoY
|
$58.94M
40.65%
YoY
|
$48.19M
3319.87%
YoY
|
$12.77M
-112.42%
YoY
|
-$213.4M
-1640.43%
YoY
|
$41.91M
498.09%
YoY
|
$1.409M
N/A
|
-$102.8M
14.42%
YoY
|
$7.007M
N/A
|
| Cash From Financing Activities |
$598.0K
-1858.82%
YoY
|
$1.103M
-99.59%
YoY
|
$760.0K
-146.31%
YoY
|
$612.0K
-99.59%
YoY
|
-$34.00K
-100.36%
YoY
|
$270.6M
-326181.93%
YoY
|
-$1.641M
N/A
|
$149.9M
15.64%
YoY
|
-$83.00K
N/A
|
| Net Change In Cash |
-$4.854M
-98.09%
YoY
|
$29.41M
-89.96%
YoY
|
$26.71M
-288.15%
YoY
|
-$25.85M
-220.23%
YoY
|
-$254.6M
-4584.41%
YoY
|
$292.9M
-2191.71%
YoY
|
-$14.19M
N/A
|
$21.50M
-5.63%
YoY
|
-$14.00M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$47.85M
16.24%
YoY
|
-$30.63M
56.18%
YoY
|
-$22.24M
59.29%
YoY
|
-$39.24M
53.29%
YoY
|
-$41.17M
134.4%
YoY
|
-$19.61M
-6.29%
YoY
|
-$13.96M
N/A
|
-$25.60M
50.6%
YoY
|
-$20.93M
N/A
|
| Capital Expenditures |
N/A
|
$54.00K
-70.81%
YoY
|
$64.00K
-80.37%
YoY
|
$47.00K
N/A
|
N/A
|
$185.0K
N/A
|
$326.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$30.69M
55.0%
YoY
|
-$22.30M
56.1%
YoY
|
-$39.29M
53.47%
YoY
|
N/A
|
-$19.80M
-5.41%
YoY
|
-$14.29M
N/A
|
-$25.60M
49.34%
YoY
|
-$20.93M
N/A
|
Loading...