|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.572B
-3.63%
YoY
|
$5.782B
-13.8%
YoY
|
$6.708B
-41.91%
YoY
|
$11.55B
-10.41%
YoY
|
$12.89B
859.79%
YoY
|
| Depreciation, Depletion And Amortization |
$3.000B
-16.87%
YoY
|
$3.609B
7.22%
YoY
|
$3.366B
5.58%
YoY
|
$3.188B
7.96%
YoY
|
$2.953B
9.45%
YoY
|
| Cash From Operating Activities |
$8.450B
-16.52%
YoY
|
$10.12B
-1.13%
YoY
|
$10.24B
-27.41%
YoY
|
$14.10B
-6.02%
YoY
|
$15.01B
43.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.685B
-5.73%
YoY
|
$3.909B
-24.21%
YoY
|
$5.158B
-208.16%
YoY
|
-$4.769B
-213.71%
YoY
|
$4.194B
-22.51%
YoY
|
| Acquisitions |
$1.968B
2671.83%
YoY
|
$71.00M
-94.66%
YoY
|
$1.329B
76.03%
YoY
|
$755.0M
25.42%
YoY
|
$602.0M
2910.0%
YoY
|
| Other Investing Activities |
-$15.00M
-162.5%
YoY
|
$24.00M
-101.22%
YoY
|
-$1.975B
-26.93%
YoY
|
-$2.703B
14916.67%
YoY
|
-$18.00M
-143.9%
YoY
|
| Cash From Investing Activities |
-$4.735B
2082.03%
YoY
|
-$217.0M
-96.96%
YoY
|
-$7.133B
-4.54%
YoY
|
-$7.472B
95.7%
YoY
|
-$3.818B
-27.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$5.398B
-0.02%
YoY
|
$5.399B
0.5%
YoY
|
$5.372B
5.04%
YoY
|
$5.114B
48.79%
YoY
|
$3.437B
1.87%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$841.0M
-413.81%
YoY
|
$268.0M
-113.39%
YoY
|
-$2.002B
-38.17%
YoY
|
-$3.238B
-1400.4%
YoY
|
$249.0M
-508.2%
YoY
|
| Debt Paid & Issued, Net |
$2.069B
-16.81%
YoY
|
$2.487B
2.39%
YoY
|
$2.429B
5.43%
YoY
|
$2.304B
-16.91%
YoY
|
$2.773B
-18.25%
YoY
|
| Cash From Financing Activities |
-$4.141B
-39.55%
YoY
|
-$6.850B
23.78%
YoY
|
-$5.534B
-50.52%
YoY
|
-$11.19B
63.93%
YoY
|
-$6.823B
51.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.450B
-16.52%
YoY
|
$10.12B
-1.13%
YoY
|
$10.24B
-27.41%
YoY
|
$14.10B
-6.02%
YoY
|
$15.01B
43.48%
YoY
|
| Cash From Investing Activities |
-$4.735B
2082.03%
YoY
|
-$217.0M
-96.96%
YoY
|
-$7.133B
-4.54%
YoY
|
-$7.472B
95.7%
YoY
|
-$3.818B
-27.73%
YoY
|
| Cash From Financing Activities |
-$4.141B
-39.55%
YoY
|
-$6.850B
23.78%
YoY
|
-$5.534B
-50.52%
YoY
|
-$11.19B
63.93%
YoY
|
-$6.823B
51.05%
YoY
|
| Net Change In Cash |
-$225.0M
-107.74%
YoY
|
$2.906B
-219.64%
YoY
|
-$2.429B
-46.65%
YoY
|
-$4.553B
-204.79%
YoY
|
$4.345B
546.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.450B
-16.52%
YoY
|
$10.12B
-1.13%
YoY
|
$10.24B
-27.41%
YoY
|
$14.10B
-6.02%
YoY
|
$15.01B
43.48%
YoY
|
| Capital Expenditures |
$3.685B
-5.73%
YoY
|
$3.909B
-24.21%
YoY
|
$5.158B
-208.16%
YoY
|
-$4.769B
-213.71%
YoY
|
$4.194B
-22.51%
YoY
|
| Free Cash Flow |
$4.765B
-23.31%
YoY
|
$6.213B
22.3%
YoY
|
$5.080B
-73.08%
YoY
|
$18.87B
74.54%
YoY
|
$10.81B
114.25%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$864.0M
-27.21%
YoY
|
$1.791B
4.07%
YoY
|
$1.311B
-14.81%
YoY
|
$1.283B
-8.94%
YoY
|
$1.187B
6.65%
YoY
|
$1.721B
7.23%
YoY
|
$1.539B
36.56%
YoY
|
$1.409B
-32.29%
YoY
|
$1.113B
-41.27%
YoY
|
$1.605B
-53.52%
YoY
|
$1.127B
-56.39%
YoY
|
$2.081B
-26.96%
YoY
|
$1.895B
-28.81%
YoY
|
$3.453B
11.64%
YoY
|
$2.584B
10.95%
YoY
|
$2.849B
6.46%
YoY
|
$2.662B
-44.45%
YoY
|
$3.093B
-192.41%
YoY
|
$2.329B
19.01%
YoY
|
$2.676B
51.36%
YoY
|
| Depreciation, Depletion And Amortization |
$985.0M
8.0%
YoY
|
$972.0M
5.77%
YoY
|
$926.0M
2.32%
YoY
|
$936.0M
5.52%
YoY
|
$912.0M
1.56%
YoY
|
$919.0M
6.0%
YoY
|
$905.0M
8.12%
YoY
|
$887.0M
7.13%
YoY
|
$898.0M
7.67%
YoY
|
$867.0M
-2.36%
YoY
|
$837.0M
8.14%
YoY
|
$828.0M
8.66%
YoY
|
$834.0M
9.16%
YoY
|
$888.0M
17.77%
YoY
|
$774.0M
4.88%
YoY
|
$762.0M
3.11%
YoY
|
$764.0M
5.82%
YoY
|
$754.0M
5.9%
YoY
|
$738.0M
9.01%
YoY
|
$739.0M
11.8%
YoY
|
| Cash From Operating Activities |
$2.224B
-4.06%
YoY
|
$3.302B
-0.39%
YoY
|
$2.482B
64.59%
YoY
|
$348.0M
-82.54%
YoY
|
$2.318B
-30.1%
YoY
|
$3.315B
37.49%
YoY
|
$1.508B
-32.47%
YoY
|
$1.993B
-38.43%
YoY
|
$3.316B
40.69%
YoY
|
$2.411B
-27.64%
YoY
|
$2.233B
-9.92%
YoY
|
$3.237B
-15.11%
YoY
|
$2.357B
-47.39%
YoY
|
$3.332B
2.65%
YoY
|
$2.479B
-25.04%
YoY
|
$3.813B
-2.8%
YoY
|
$4.480B
-1.13%
YoY
|
$3.246B
176.02%
YoY
|
$3.307B
-0.87%
YoY
|
$3.923B
15.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.031B
17.69%
YoY
|
$716.0M
-34.79%
YoY
|
$970.0M
15.07%
YoY
|
$1.123B
20.36%
YoY
|
$876.0M
-15.36%
YoY
|
$1.098B
-46.41%
YoY
|
$843.0M
-34.6%
YoY
|
$933.0M
-22.96%
YoY
|
$1.035B
69.95%
YoY
|
$2.049B
-182.26%
YoY
|
$1.289B
-244.83%
YoY
|
$1.211B
-244.17%
YoY
|
$609.0M
11.13%
YoY
|
-$2.491B
53.39%
YoY
|
-$890.0M
-1.11%
YoY
|
-$840.0M
0.48%
YoY
|
$548.0M
-34.29%
YoY
|
-$1.624B
-25.95%
YoY
|
-$900.0M
-22.01%
YoY
|
-$836.0M
-26.15%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$478.0M
986.36%
YoY
|
N/A
|
N/A
|
N/A
|
$44.00M
29.41%
YoY
|
N/A
|
N/A
|
N/A
|
$34.00M
-3500.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.000M
-133.33%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$87.00M
-118.16%
YoY
|
-$1.285B
-3234.15%
YoY
|
$514.0M
-50.1%
YoY
|
$200.0M
900.0%
YoY
|
-$479.0M
-118.42%
YoY
|
$41.00M
-103.55%
YoY
|
$1.030B
370.32%
YoY
|
$20.00M
-87.88%
YoY
|
$2.601B
-316.03%
YoY
|
-$1.155B
-55.11%
YoY
|
$219.0M
-1252.63%
YoY
|
$165.0M
-289.66%
YoY
|
-$1.204B
-5572.73%
YoY
|
-$2.573B
333.16%
YoY
|
-$19.00M
-155.88%
YoY
|
-$87.00M
-110.02%
YoY
|
$22.00M
266.67%
YoY
|
-$594.0M
-3812.5%
YoY
|
$34.00M
-477.78%
YoY
|
$868.0M
605.69%
YoY
|
| Cash From Investing Activities |
-$944.0M
-30.33%
YoY
|
-$2.001B
89.31%
YoY
|
-$456.0M
-343.85%
YoY
|
-$923.0M
1.1%
YoY
|
-$1.355B
-186.53%
YoY
|
-$1.057B
-67.01%
YoY
|
$187.0M
-117.48%
YoY
|
-$913.0M
-12.72%
YoY
|
$1.566B
-186.38%
YoY
|
-$3.204B
-36.73%
YoY
|
-$1.070B
17.71%
YoY
|
-$1.046B
12.84%
YoY
|
-$1.813B
216.96%
YoY
|
-$5.064B
128.31%
YoY
|
-$909.0M
4.97%
YoY
|
-$927.0M
-2996.88%
YoY
|
-$572.0M
-25.33%
YoY
|
-$2.218B
1.88%
YoY
|
-$866.0M
-25.54%
YoY
|
$32.00M
-103.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.352B
0.3%
YoY
|
N/A
|
N/A
|
N/A
|
$1.348B
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.348B
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.348B
4.98%
YoY
|
N/A
|
N/A
|
N/A
|
$1.284B
49.65%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$28.00M
-102.96%
YoY
|
N/A
N/A
|
$31.00M
-106.94%
YoY
|
N/A
N/A
|
-$945.0M
-1850.0%
YoY
|
N/A
N/A
|
-$447.0M
N/A
|
$77.00M
-111.37%
YoY
|
$54.00M
-107.69%
YoY
|
$58.00M
-104.67%
YoY
|
N/A
N/A
|
-$677.0M
N/A
|
-$702.0M
-475.4%
YoY
|
-$1.242B
N/A
|
-$890.0M
N/A
|
N/A
N/A
|
$187.0M
-339.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$46.00M
43.75%
YoY
|
N/A
|
N/A
|
N/A
|
$32.00M
-96.54%
YoY
|
N/A
|
N/A
|
N/A
|
$926.0M
1324.62%
YoY
|
N/A
|
N/A
|
N/A
|
$65.00M
261.11%
YoY
|
N/A
|
N/A
|
N/A
|
$18.00M
-98.82%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.328B
-42.59%
YoY
|
-$2.194B
18.79%
YoY
|
-$1.428B
-36.14%
YoY
|
$1.794B
99.56%
YoY
|
-$2.313B
-36.91%
YoY
|
-$1.847B
429.23%
YoY
|
-$2.236B
39.49%
YoY
|
$899.0M
-125.07%
YoY
|
-$3.666B
-91750.0%
YoY
|
-$349.0M
-90.59%
YoY
|
-$1.603B
-26.77%
YoY
|
-$3.586B
8.14%
YoY
|
$4.000M
-100.2%
YoY
|
-$3.710B
283.66%
YoY
|
-$2.189B
20.41%
YoY
|
-$3.316B
58.43%
YoY
|
-$1.970B
1.29%
YoY
|
-$967.0M
-50.69%
YoY
|
-$1.818B
-15.72%
YoY
|
-$2.093B
-18.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.224B
-4.06%
YoY
|
$3.302B
-0.39%
YoY
|
$2.482B
64.59%
YoY
|
$348.0M
-82.54%
YoY
|
$2.318B
-30.1%
YoY
|
$3.315B
37.49%
YoY
|
$1.508B
-32.47%
YoY
|
$1.993B
-38.43%
YoY
|
$3.316B
40.69%
YoY
|
$2.411B
-27.64%
YoY
|
$2.233B
-9.92%
YoY
|
$3.237B
-15.11%
YoY
|
$2.357B
-47.39%
YoY
|
$3.332B
2.65%
YoY
|
$2.479B
-25.04%
YoY
|
$3.813B
-2.8%
YoY
|
$4.480B
-1.13%
YoY
|
$3.246B
176.02%
YoY
|
$3.307B
-0.87%
YoY
|
$3.923B
15.48%
YoY
|
| Cash From Investing Activities |
-$944.0M
-30.33%
YoY
|
-$2.001B
89.31%
YoY
|
-$456.0M
-343.85%
YoY
|
-$923.0M
1.1%
YoY
|
-$1.355B
-186.53%
YoY
|
-$1.057B
-67.01%
YoY
|
$187.0M
-117.48%
YoY
|
-$913.0M
-12.72%
YoY
|
$1.566B
-186.38%
YoY
|
-$3.204B
-36.73%
YoY
|
-$1.070B
17.71%
YoY
|
-$1.046B
12.84%
YoY
|
-$1.813B
216.96%
YoY
|
-$5.064B
128.31%
YoY
|
-$909.0M
4.97%
YoY
|
-$927.0M
-2996.88%
YoY
|
-$572.0M
-25.33%
YoY
|
-$2.218B
1.88%
YoY
|
-$866.0M
-25.54%
YoY
|
$32.00M
-103.17%
YoY
|
| Cash From Financing Activities |
-$1.328B
-42.59%
YoY
|
-$2.194B
18.79%
YoY
|
-$1.428B
-36.14%
YoY
|
$1.794B
99.56%
YoY
|
-$2.313B
-36.91%
YoY
|
-$1.847B
429.23%
YoY
|
-$2.236B
39.49%
YoY
|
$899.0M
-125.07%
YoY
|
-$3.666B
-91750.0%
YoY
|
-$349.0M
-90.59%
YoY
|
-$1.603B
-26.77%
YoY
|
-$3.586B
8.14%
YoY
|
$4.000M
-100.2%
YoY
|
-$3.710B
283.66%
YoY
|
-$2.189B
20.41%
YoY
|
-$3.316B
58.43%
YoY
|
-$1.970B
1.29%
YoY
|
-$967.0M
-50.69%
YoY
|
-$1.818B
-15.72%
YoY
|
-$2.093B
-18.43%
YoY
|
| Net Change In Cash |
-$48.00M
-96.44%
YoY
|
-$893.0M
-317.27%
YoY
|
$598.0M
-210.54%
YoY
|
$1.219B
-38.4%
YoY
|
-$1.350B
-211.02%
YoY
|
$411.0M
-135.99%
YoY
|
-$541.0M
22.95%
YoY
|
$1.979B
-241.86%
YoY
|
$1.216B
121.9%
YoY
|
-$1.142B
-79.02%
YoY
|
-$440.0M
-28.92%
YoY
|
-$1.395B
224.42%
YoY
|
$548.0M
-71.94%
YoY
|
-$5.442B
-9021.31%
YoY
|
-$619.0M
-199.36%
YoY
|
-$430.0M
-123.09%
YoY
|
$1.953B
7.25%
YoY
|
$61.00M
-102.06%
YoY
|
$623.0M
3793.75%
YoY
|
$1.862B
-1146.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.224B
-4.06%
YoY
|
$3.302B
-0.39%
YoY
|
$2.482B
64.59%
YoY
|
$348.0M
-82.54%
YoY
|
$2.318B
-30.1%
YoY
|
$3.315B
37.49%
YoY
|
$1.508B
-32.47%
YoY
|
$1.993B
-38.43%
YoY
|
$3.316B
40.69%
YoY
|
$2.411B
-27.64%
YoY
|
$2.233B
-9.92%
YoY
|
$3.237B
-15.11%
YoY
|
$2.357B
-47.39%
YoY
|
$3.332B
2.65%
YoY
|
$2.479B
-25.04%
YoY
|
$3.813B
-2.8%
YoY
|
$4.480B
-1.13%
YoY
|
$3.246B
176.02%
YoY
|
$3.307B
-0.87%
YoY
|
$3.923B
15.48%
YoY
|
| Capital Expenditures |
$1.031B
17.69%
YoY
|
$716.0M
-34.79%
YoY
|
$970.0M
15.07%
YoY
|
$1.123B
20.36%
YoY
|
$876.0M
-15.36%
YoY
|
$1.098B
-46.41%
YoY
|
$843.0M
-34.6%
YoY
|
$933.0M
-22.96%
YoY
|
$1.035B
69.95%
YoY
|
$2.049B
-182.26%
YoY
|
$1.289B
-244.83%
YoY
|
$1.211B
-244.17%
YoY
|
$609.0M
11.13%
YoY
|
-$2.491B
53.39%
YoY
|
-$890.0M
-1.11%
YoY
|
-$840.0M
0.48%
YoY
|
$548.0M
-34.29%
YoY
|
-$1.624B
-25.95%
YoY
|
-$900.0M
-22.01%
YoY
|
-$836.0M
-26.15%
YoY
|
| Free Cash Flow |
$1.193B
-17.27%
YoY
|
$2.586B
16.64%
YoY
|
$1.512B
127.37%
YoY
|
-$775.0M
-173.11%
YoY
|
$1.442B
-36.78%
YoY
|
$2.217B
512.43%
YoY
|
$665.0M
-29.56%
YoY
|
$1.060B
-47.68%
YoY
|
$2.281B
30.49%
YoY
|
$362.0M
-93.78%
YoY
|
$944.0M
-71.98%
YoY
|
$2.026B
-56.46%
YoY
|
$1.748B
-55.54%
YoY
|
$5.823B
19.57%
YoY
|
$3.369B
-19.92%
YoY
|
$4.653B
-2.23%
YoY
|
$3.932B
6.36%
YoY
|
$4.870B
44.55%
YoY
|
$4.207B
-6.3%
YoY
|
$4.759B
5.08%
YoY
|
Loading...