|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$115.4M
-46.46%
YoY
|
$215.6M
359.8%
YoY
|
$46.89M
-152.16%
YoY
|
-$89.89M
59.82%
YoY
|
-$56.24M
145.94%
YoY
|
| Depreciation, Depletion And Amortization |
$25.71M
73.56%
YoY
|
$14.81M
410.79%
YoY
|
$2.900M
-9.38%
YoY
|
$3.200M
-13.51%
YoY
|
$3.700M
2.78%
YoY
|
| Cash From Operating Activities |
$248.3M
61.67%
YoY
|
$153.6M
464.13%
YoY
|
$27.22M
315.02%
YoY
|
$6.559M
-39.47%
YoY
|
$10.84M
-51.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.790M
64.12%
YoY
|
$3.528M
409.83%
YoY
|
$692.0K
-44.55%
YoY
|
$1.248M
21.52%
YoY
|
$1.027M
-83.75%
YoY
|
| Acquisitions |
$58.41M
307.49%
YoY
|
$14.33M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$111.8M
-173.55%
YoY
|
$152.0M
45.3%
YoY
|
$104.6M
-272.26%
YoY
|
-$60.74M
-85.64%
YoY
|
-$422.8M
-4237.41%
YoY
|
| Cash From Investing Activities |
-$136.9M
-199.54%
YoY
|
$137.6M
55.85%
YoY
|
$88.27M
-227.07%
YoY
|
-$69.47M
-83.81%
YoY
|
-$429.0M
10246.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$136.0M
35.96%
YoY
|
$100.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$138.0M
68.39%
YoY
|
-$81.96M
-28.3%
YoY
|
-$114.3M
-1979.38%
YoY
|
$6.082M
-98.87%
YoY
|
$537.7M
884.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$248.3M
61.67%
YoY
|
$153.6M
464.13%
YoY
|
$27.22M
315.02%
YoY
|
$6.559M
-39.47%
YoY
|
$10.84M
-51.55%
YoY
|
| Cash From Investing Activities |
-$136.9M
-199.54%
YoY
|
$137.6M
55.85%
YoY
|
$88.27M
-227.07%
YoY
|
-$69.47M
-83.81%
YoY
|
-$429.0M
10246.84%
YoY
|
| Cash From Financing Activities |
-$138.0M
68.39%
YoY
|
-$81.96M
-28.3%
YoY
|
-$114.3M
-1979.38%
YoY
|
$6.082M
-98.87%
YoY
|
$537.7M
884.13%
YoY
|
| Net Change In Cash |
-$26.69M
-112.76%
YoY
|
$209.2M
17522.16%
YoY
|
$1.187M
-102.09%
YoY
|
-$56.83M
-147.52%
YoY
|
$119.6M
64.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$248.3M
61.67%
YoY
|
$153.6M
464.13%
YoY
|
$27.22M
315.02%
YoY
|
$6.559M
-39.47%
YoY
|
$10.84M
-51.55%
YoY
|
| Capital Expenditures |
$5.790M
64.12%
YoY
|
$3.528M
409.83%
YoY
|
$692.0K
-44.55%
YoY
|
$1.248M
21.52%
YoY
|
$1.027M
-83.75%
YoY
|
| Free Cash Flow |
$242.5M
61.61%
YoY
|
$150.0M
465.55%
YoY
|
$26.53M
399.51%
YoY
|
$5.311M
-45.86%
YoY
|
$9.809M
-38.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$31.46M
-16.62%
YoY
|
$15.63M
-89.38%
YoY
|
$29.34M
5.68%
YoY
|
$32.73M
47.28%
YoY
|
$37.73M
104.59%
YoY
|
$147.2M
747.05%
YoY
|
$27.76M
69.91%
YoY
|
$22.22M
-656.75%
YoY
|
$18.44M
7.43%
YoY
|
$17.37M
-205.3%
YoY
|
$16.34M
-165.8%
YoY
|
-$3.991M
-83.25%
YoY
|
$17.17M
-169.4%
YoY
|
-$16.50M
-26.85%
YoY
|
-$24.83M
166.64%
YoY
|
-$23.82M
44.03%
YoY
|
-$24.74M
215.74%
YoY
|
-$22.56M
-2606.22%
YoY
|
-$9.311M
238.95%
YoY
|
| Depreciation, Depletion And Amortization |
$9.099M
87.18%
YoY
|
$7.024M
60.73%
YoY
|
$700.0K
0.0%
YoY
|
$400.0K
-33.33%
YoY
|
$4.861M
710.17%
YoY
|
$4.370M
14.73%
YoY
|
$700.0K
0.0%
YoY
|
$600.0K
-25.0%
YoY
|
$600.0K
-25.0%
YoY
|
$3.809M
85.8%
YoY
|
$700.0K
-12.5%
YoY
|
$800.0K
0.0%
YoY
|
$800.0K
0.0%
YoY
|
$2.050M
-1.16%
YoY
|
$800.0K
0.0%
YoY
|
$800.0K
-20.0%
YoY
|
$800.0K
-20.0%
YoY
|
$2.074M
-24.03%
YoY
|
$800.0K
-20.0%
YoY
|
| Cash From Operating Activities |
$23.02M
-37.73%
YoY
|
$63.70M
650.39%
YoY
|
$75.08M
-26.49%
YoY
|
$72.51M
94.46%
YoY
|
$36.97M
553.55%
YoY
|
$8.489M
-259.0%
YoY
|
$102.1M
176.4%
YoY
|
$37.29M
765.4%
YoY
|
$5.656M
-165.0%
YoY
|
-$5.339M
-163.15%
YoY
|
$36.95M
268.54%
YoY
|
$4.309M
-1066.14%
YoY
|
-$8.701M
-24.18%
YoY
|
$8.455M
-167.92%
YoY
|
$10.03M
-51.95%
YoY
|
-$446.0K
-182.59%
YoY
|
-$11.48M
-711.73%
YoY
|
-$12.45M
-238.93%
YoY
|
$20.86M
209.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.723M
-30.3%
YoY
|
$6.428M
66.31%
YoY
|
$5.648M
35.54%
YoY
|
$6.888M
83.83%
YoY
|
$2.472M
1296.61%
YoY
|
$3.865M
-41.54%
YoY
|
$4.167M
18.05%
YoY
|
$3.747M
11.98%
YoY
|
$177.0K
12.03%
YoY
|
$6.611M
146.68%
YoY
|
$3.530M
-234.37%
YoY
|
$3.346M
-267.3%
YoY
|
$158.0K
-18.13%
YoY
|
$2.680M
-298.37%
YoY
|
-$2.627M
201.61%
YoY
|
-$2.000M
29.45%
YoY
|
$193.0K
175.71%
YoY
|
-$1.351M
-47.84%
YoY
|
-$871.0K
-66.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$128.3M
13379.62%
YoY
|
$7.659M
-144.6%
YoY
|
-$75.85M
-1314.56%
YoY
|
-$44.56M
-128.91%
YoY
|
$952.0K
-89.19%
YoY
|
-$17.17M
-69.77%
YoY
|
$6.245M
-114.97%
YoY
|
$154.1M
220.1%
YoY
|
$8.805M
-94.32%
YoY
|
-$56.82M
65.39%
YoY
|
-$41.71M
-412.13%
YoY
|
$48.15M
247.07%
YoY
|
$155.0M
-389.08%
YoY
|
-$34.36M
-91.44%
YoY
|
$13.36M
-123.92%
YoY
|
$13.87M
-43.4%
YoY
|
-$53.62M
-635.1%
YoY
|
-$401.5M
4585.12%
YoY
|
-$55.86M
-2299.25%
YoY
|
| Cash From Investing Activities |
$118.2M
-2363.3%
YoY
|
$1.231M
-105.85%
YoY
|
-$81.50M
-4021.9%
YoY
|
-$51.45M
-134.21%
YoY
|
-$5.223M
-185.07%
YoY
|
-$21.04M
-66.84%
YoY
|
$2.078M
-104.59%
YoY
|
$150.4M
235.64%
YoY
|
$6.140M
-95.96%
YoY
|
-$63.44M
71.3%
YoY
|
-$45.23M
-521.29%
YoY
|
$44.81M
277.35%
YoY
|
$152.1M
-376.39%
YoY
|
-$37.04M
-90.81%
YoY
|
$10.74M
-118.92%
YoY
|
$11.87M
-48.28%
YoY
|
-$55.04M
-818.95%
YoY
|
-$402.9M
3509.91%
YoY
|
-$56.73M
94453.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$107.9M
226.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.05M
-50.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$66.88M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$84.25M
541.01%
YoY
|
-$62.04M
-650.1%
YoY
|
-$24.47M
667.45%
YoY
|
-$38.35M
13.39%
YoY
|
-$13.14M
-76.62%
YoY
|
$11.28M
-68.68%
YoY
|
-$3.189M
-341.59%
YoY
|
-$33.82M
-8556.0%
YoY
|
-$56.22M
-63.02%
YoY
|
$36.01M
-624.26%
YoY
|
$1.320M
-107.26%
YoY
|
$400.0K
-108.14%
YoY
|
-$152.0M
-521.68%
YoY
|
-$6.868M
-25.64%
YoY
|
-$18.19M
-103.55%
YoY
|
-$4.916M
-164.61%
YoY
|
$36.05M
33.22%
YoY
|
-$9.236M
-161.74%
YoY
|
$512.3M
12837.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$23.02M
-37.73%
YoY
|
$63.70M
650.39%
YoY
|
$75.08M
-26.49%
YoY
|
$72.51M
94.46%
YoY
|
$36.97M
553.55%
YoY
|
$8.489M
-259.0%
YoY
|
$102.1M
176.4%
YoY
|
$37.29M
765.4%
YoY
|
$5.656M
-165.0%
YoY
|
-$5.339M
-163.15%
YoY
|
$36.95M
268.54%
YoY
|
$4.309M
-1066.14%
YoY
|
-$8.701M
-24.18%
YoY
|
$8.455M
-167.92%
YoY
|
$10.03M
-51.95%
YoY
|
-$446.0K
-182.59%
YoY
|
-$11.48M
-711.73%
YoY
|
-$12.45M
-238.93%
YoY
|
$20.86M
209.1%
YoY
|
| Cash From Investing Activities |
$118.2M
-2363.3%
YoY
|
$1.231M
-105.85%
YoY
|
-$81.50M
-4021.9%
YoY
|
-$51.45M
-134.21%
YoY
|
-$5.223M
-185.07%
YoY
|
-$21.04M
-66.84%
YoY
|
$2.078M
-104.59%
YoY
|
$150.4M
235.64%
YoY
|
$6.140M
-95.96%
YoY
|
-$63.44M
71.3%
YoY
|
-$45.23M
-521.29%
YoY
|
$44.81M
277.35%
YoY
|
$152.1M
-376.39%
YoY
|
-$37.04M
-90.81%
YoY
|
$10.74M
-118.92%
YoY
|
$11.87M
-48.28%
YoY
|
-$55.04M
-818.95%
YoY
|
-$402.9M
3509.91%
YoY
|
-$56.73M
94453.33%
YoY
|
| Cash From Financing Activities |
-$84.25M
541.01%
YoY
|
-$62.04M
-650.1%
YoY
|
-$24.47M
667.45%
YoY
|
-$38.35M
13.39%
YoY
|
-$13.14M
-76.62%
YoY
|
$11.28M
-68.68%
YoY
|
-$3.189M
-341.59%
YoY
|
-$33.82M
-8556.0%
YoY
|
-$56.22M
-63.02%
YoY
|
$36.01M
-624.26%
YoY
|
$1.320M
-107.26%
YoY
|
$400.0K
-108.14%
YoY
|
-$152.0M
-521.68%
YoY
|
-$6.868M
-25.64%
YoY
|
-$18.19M
-103.55%
YoY
|
-$4.916M
-164.61%
YoY
|
$36.05M
33.22%
YoY
|
-$9.236M
-161.74%
YoY
|
$512.3M
12837.02%
YoY
|
| Net Change In Cash |
$56.98M
206.36%
YoY
|
$2.897M
-327.57%
YoY
|
-$30.89M
-130.58%
YoY
|
-$17.29M
-111.24%
YoY
|
$18.60M
-141.86%
YoY
|
-$1.273M
-96.12%
YoY
|
$101.0M
-1551.39%
YoY
|
$153.9M
210.72%
YoY
|
-$44.42M
416.8%
YoY
|
-$32.77M
-7.55%
YoY
|
-$6.960M
-370.4%
YoY
|
$49.52M
660.38%
YoY
|
-$8.596M
-71.78%
YoY
|
-$35.45M
-91.65%
YoY
|
$2.574M
-99.46%
YoY
|
$6.512M
-79.07%
YoY
|
-$30.47M
-183.25%
YoY
|
-$424.6M
-3427.19%
YoY
|
$476.4M
4373.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.02M
-37.73%
YoY
|
$63.70M
650.39%
YoY
|
$75.08M
-26.49%
YoY
|
$72.51M
94.46%
YoY
|
$36.97M
553.55%
YoY
|
$8.489M
-259.0%
YoY
|
$102.1M
176.4%
YoY
|
$37.29M
765.4%
YoY
|
$5.656M
-165.0%
YoY
|
-$5.339M
-163.15%
YoY
|
$36.95M
268.54%
YoY
|
$4.309M
-1066.14%
YoY
|
-$8.701M
-24.18%
YoY
|
$8.455M
-167.92%
YoY
|
$10.03M
-51.95%
YoY
|
-$446.0K
-182.59%
YoY
|
-$11.48M
-711.73%
YoY
|
-$12.45M
-238.93%
YoY
|
$20.86M
209.1%
YoY
|
| Capital Expenditures |
$1.723M
-30.3%
YoY
|
$6.428M
66.31%
YoY
|
$5.648M
35.54%
YoY
|
$6.888M
83.83%
YoY
|
$2.472M
1296.61%
YoY
|
$3.865M
-41.54%
YoY
|
$4.167M
18.05%
YoY
|
$3.747M
11.98%
YoY
|
$177.0K
12.03%
YoY
|
$6.611M
146.68%
YoY
|
$3.530M
-234.37%
YoY
|
$3.346M
-267.3%
YoY
|
$158.0K
-18.13%
YoY
|
$2.680M
-298.37%
YoY
|
-$2.627M
201.61%
YoY
|
-$2.000M
29.45%
YoY
|
$193.0K
175.71%
YoY
|
-$1.351M
-47.84%
YoY
|
-$871.0K
-66.37%
YoY
|
| Free Cash Flow |
$21.30M
-38.26%
YoY
|
$57.27M
1138.6%
YoY
|
$69.43M
-29.12%
YoY
|
$65.63M
95.65%
YoY
|
$34.49M
529.55%
YoY
|
$4.624M
-138.69%
YoY
|
$97.96M
193.12%
YoY
|
$33.54M
3383.18%
YoY
|
$5.479M
-161.85%
YoY
|
-$11.95M
-306.93%
YoY
|
$33.42M
164.13%
YoY
|
$963.0K
-38.03%
YoY
|
-$8.859M
-24.08%
YoY
|
$5.775M
-152.04%
YoY
|
$12.65M
-41.79%
YoY
|
$1.554M
-25.47%
YoY
|
-$11.67M
-746.12%
YoY
|
-$11.10M
-196.08%
YoY
|
$21.73M
132.71%
YoY
|
Loading...