2023 Q3 Form 10-Q Financial Statement
#000157587223001188 Filed on July 19, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
Revenue | $364.0K | $332.6K | $375.6K |
YoY Change | 13.42% | -11.46% | 12.07% |
Cost Of Revenue | $158.3K | $159.1K | $140.2K |
YoY Change | 20.89% | 13.52% | 26.92% |
Gross Profit | $205.7K | $173.4K | $235.5K |
YoY Change | 8.26% | -26.34% | 4.77% |
Gross Profit Margin | 56.51% | 52.15% | 62.68% |
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $3.471K | $9.719K | $11.28K |
YoY Change | -69.0% | -13.82% | 0.3% |
% of Gross Profit | 1.69% | 5.6% | 4.79% |
Operating Expenses | $373.8K | $199.5K | $226.6K |
YoY Change | 45.22% | -11.96% | -58.27% |
Operating Profit | -$168.1K | -$26.07K | $8.858K |
YoY Change | 149.41% | -394.25% | -102.78% |
Interest Expense | $8.384K | $8.320K | $8.036K |
YoY Change | 0.16% | 3.53% | 96.05% |
% of Operating Profit | 90.72% | ||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$174.6K | -$32.22K | $1.057K |
YoY Change | 131.83% | -3148.25% | -100.32% |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$174.6K | -$32.22K | $1.057K |
YoY Change | 131.83% | -3148.25% | -100.32% |
Net Earnings / Revenue | -47.97% | -9.69% | 0.28% |
Basic Earnings Per Share | -$0.01 | $0.00 | $0.00 |
Diluted Earnings Per Share | -$0.01 | $0.00 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 17.54M | 17.19M | 17.16M |
Diluted Shares Outstanding | 17.36M | 17.19M | 17.16M |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $658.0K | $482.1K | $438.6K |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | $68.56K | $52.95K | $78.22K |
Other Receivables | |||
Total Short-Term Assets | $731.4K | $536.5K | $520.0K |
YoY Change | 70.83% | 3.18% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $26.79K | $28.65K | $46.19K |
YoY Change | -23.14% | -37.96% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $65.38K | $69.32K | $157.2K |
YoY Change | -49.89% | -55.9% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $731.4K | $536.5K | $520.0K |
Total Long-Term Assets | $65.38K | $69.32K | $157.2K |
Total Assets | $796.8K | $605.8K | $677.2K |
YoY Change | 42.64% | -10.53% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $514.2K | ||
YoY Change | |||
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | |||
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $987.9K | $909.5K | $788.5K |
YoY Change | 29.18% | 15.35% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | |||
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | |||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $987.9K | $909.5K | $788.5K |
Total Long-Term Liabilities | |||
Total Liabilities | $1.073M | $998.6K | $942.0K |
YoY Change | 17.92% | 6.02% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.094M | -$919.2K | -$750.5K |
YoY Change | 32.46% | 22.49% | |
Common Stock | $17.54K | $17.19K | $17.16K |
YoY Change | 2.25% | 0.19% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$276.0K | -$392.8K | -$264.8K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $796.8K | $605.8K | $677.2K |
YoY Change | 42.64% | -10.53% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$174.6K | -$32.22K | $1.057K |
YoY Change | 131.83% | -3148.25% | -100.32% |
Depreciation, Depletion And Amortization | $3.471K | $9.719K | $11.28K |
YoY Change | -69.0% | -13.82% | 0.3% |
Cash From Operating Activities | -$134.0K | -$745.2K | |
YoY Change | -82.01% | 1016.17% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $23.17K | $831.00 | |
YoY Change | 2688.33% | 20.43% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$23.17K | $52.00 | |
YoY Change | -44659.62% | -107.54% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 12.98K | $21.84K | |
YoY Change | -40.56% | -49.81% | |
NET CHANGE | |||
Cash From Operating Activities | -134.0K | -$745.2K | |
Cash From Investing Activities | -23.17K | $52.00 | |
Cash From Financing Activities | 12.98K | $21.84K | |
Net Change In Cash | -180.9K | -$717.4K | |
YoY Change | -74.79% | -728.87% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$134.0K | -$745.2K | |
Capital Expenditures | $23.17K | $831.00 | |
Free Cash Flow | -$157.2K | -$746.1K | |
YoY Change | -78.93% | 1005.99% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q2 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q2 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q2 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--02-28 | |
CY2023Q2 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001677897 | |
CY2023Q2 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q2 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q2 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-05-31 | |
CY2023Q2 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023Q2 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q2 | dei |
Entity File Number
EntityFileNumber
|
333-212447 | |
CY2023Q2 | dei |
Entity Registrant Name
EntityRegistrantName
|
UPAY, Inc. | |
CY2023Q2 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2023Q2 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
37-1793622 | |
CY2023Q2 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
3010 LBJ Freeway | |
CY2023Q2 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
12th Floor | |
CY2023Q2 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Dallas | |
CY2023Q2 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | |
CY2023Q2 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
75234 | |
CY2023Q2 | dei |
City Area Code
CityAreaCode
|
(972) | |
CY2023Q2 | dei |
Local Phone Number
LocalPhoneNumber
|
888-6052 | |
CY2023Q2 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q2 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q2 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q2 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q2 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023Q2 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2023Q2 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
17543544 | |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
482109 | |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
662991 | |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
52950 | |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
68447 | |
CY2023Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1461 | |
CY2023Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1564 | |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
536520 | |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
733002 | |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
28653 | |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
17061 | |
CY2023Q2 | upyy |
Right Of Use Assets
RightOfUseAssets
|
30549 | |
CY2023Q1 | upyy |
Right Of Use Assets
RightOfUseAssets
|
39905 | |
CY2023Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
10114 | |
CY2023Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
43289 | |
CY2023Q2 | us-gaap |
Assets
Assets
|
605836 | |
CY2023Q1 | us-gaap |
Assets
Assets
|
833257 | |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
544426 | |
CY2023Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
760613 | |
CY2023Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
4454 | |
CY2023Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
4766 | |
CY2023Q2 | upyy |
Lease Liability Net Current
LeaseLiabilityNetCurrent
|
17598 | |
CY2023Q1 | upyy |
Lease Liability Net Current
LeaseLiabilityNetCurrent
|
22133 | |
CY2023Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
52143 | |
CY2023Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
52143 | |
CY2023Q2 | upyy |
Notes Payable Related Parties Current
NotesPayableRelatedPartiesCurrent
|
255000 | |
CY2023Q1 | upyy |
Notes Payable Related Parties Current
NotesPayableRelatedPartiesCurrent
|
251000 | |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
909527 | |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1120235 | |
CY2023Q2 | upyy |
Lease Liability Net Noncurrent
LeaseLiabilityNetNoncurrent
|
12951 | |
CY2023Q1 | upyy |
Lease Liability Net Noncurrent
LeaseLiabilityNetNoncurrent
|
18892 | |
CY2023Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
76157 | |
CY2023Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
76157 | |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
998635 | |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
1215284 | |
CY2023Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2023Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2023Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2023Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2023Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2023Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17190211 | |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17190211 | |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17190211 | |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17190211 | |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
17190 | |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
17190 | |
CY2023Q2 | upyy |
Common Stock Issuable
CommonStockIssuable
|
43334 | |
CY2023Q1 | upyy |
Common Stock Issuable
CommonStockIssuable
|
13334 | |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
535275 | |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
535275 | |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-919218 | |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-886998 | |
CY2023Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-69380 | |
CY2023Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-60828 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-392799 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-382027 | |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
605836 | |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
833257 | |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
332576 | |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
375643 | |
CY2023Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
159136 | |
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
140180 | |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
173440 | |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
235463 | |
CY2023Q2 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
888 | |
CY2022Q2 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
2585 | |
CY2023Q2 | us-gaap |
Depreciation
Depreciation
|
9719 | |
CY2022Q2 | us-gaap |
Depreciation
Depreciation
|
11277 | |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
188898 | |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
212743 | |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
199505 | |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
226605 | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-26065 | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8858 | |
CY2023Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1113 | |
CY2022Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
217 | |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
8320 | |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
8036 | |
CY2023Q2 | us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
1052 | |
CY2022Q2 | us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
0 | |
CY2023Q2 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | |
CY2022Q2 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
18 | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-32220 | |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1057 | |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-32220 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1057 | |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-8552 | |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-521 | |
CY2023Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-40772 | |
CY2022Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
536 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17190211 | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17190211 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17159052 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17159052 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-255452 | |
CY2022Q2 | upyy |
Cash Paid For Purchase Of Shares Of Miway Finance
CashPaidForPurchaseOfSharesOfMiwayFinance
|
-21545 | |
CY2022Q2 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
-100 | |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
11747 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1057 | |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-521 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-264814 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-382027 | |
CY2023Q2 | upyy |
Common Stock Issuable For Services
CommonStockIssuableForServices
|
20000 | |
CY2023Q2 | upyy |
Common Stock Subscribed During The Period Value
CommonStockSubscribedDuringThePeriodValue
|
10000 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-32220 | |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-8552 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-392799 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-32220 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1057 | |
CY2023Q2 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
888 | |
CY2022Q2 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
2585 | |
CY2023Q2 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
20000 | |
CY2022Q2 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | |
CY2023Q2 | us-gaap |
Depreciation
Depreciation
|
9719 | |
CY2022Q2 | us-gaap |
Depreciation
Depreciation
|
11277 | |
CY2023Q2 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | |
CY2022Q2 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
18 | |
CY2023Q2 | us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
1052 | |
CY2022Q2 | us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
0 | |
CY2023Q2 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
67 | |
CY2022Q2 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
450 | |
CY2023Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-13237 | |
CY2022Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-14081 | |
CY2023Q2 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
0 | |
CY2022Q2 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-234 | |
CY2023Q2 | us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
-32402 | |
CY2022Q2 | us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
0 | |
CY2023Q2 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-183411 | |
CY2022Q2 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-775897 | |
CY2023Q2 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
6326 | |
CY2022Q2 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
1008 | |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-134044 | |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-745223 | |
CY2023Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
23171 | |
CY2022Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
831 | |
CY2023Q2 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | |
CY2022Q2 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
883 | |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-23171 | |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
52 | |
CY2023Q2 | us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
10000 | |
CY2022Q2 | us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
0 | |
CY2023Q2 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
4000 | |
CY2022Q2 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | |
CY2023Q2 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | |
CY2022Q2 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
25000 | |
CY2023Q2 | upyy |
Repayment Of Lease Liabilities
RepaymentOfLeaseLiabilities
|
-1021 | |
CY2022Q2 | upyy |
Repayment Of Lease Liabilities
RepaymentOfLeaseLiabilities
|
-3164 | |
CY2023Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
12979 | |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
21836 | |
CY2023Q2 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-36646 | |
CY2022Q2 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5940 | |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-180882 | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-717395 | |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
662991 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1156005 | |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
482109 | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
438610 | |
CY2023Q2 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
8320 | |
CY2022Q2 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
8036 | |
CY2023Q2 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | |
CY2022Q2 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | |
CY2023Q2 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
0 | |
CY2022Q2 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
-100 | |
CY2023Q2 | upyy |
Settlement Of Related Party Note Payable
SettlementOfRelatedPartyNotePayable
|
0 | |
CY2022Q2 | upyy |
Settlement Of Related Party Note Payable
SettlementOfRelatedPartyNotePayable
|
11747 | |
CY2023Q2 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<table cellpadding="0" cellspacing="0" style="width:100%; font-family:'Times New Roman'; font-size:9pt; border-spacing:0px; border-collapse:collapse;text-indent: 0px;"><tr style="vertical-align:top"><td style="width: 0in; overflow-wrap: break-word; vertical-align: top; font-family: "Times New Roman", Times, serif; padding: 0pt;"><div style="display:inline;"></div></td><td style="width: 0.25in; vertical-align: top; overflow-wrap: break-word; font-family: "Times New Roman", Times, serif; font-size: 10pt; padding: 0pt; line-height: 12pt;"><div style="font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-right: 0px; margin-bottom: 0px; margin-top: 0px; line-height: 12pt;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;">1.</div></div></td><td style="text-align: justify; vertical-align: top; overflow-wrap: break-word; font-family: "Times New Roman", Times, serif; font-size: 10pt; padding: 0pt; line-height: 12pt;"><div style="font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-right: 0px; margin-bottom: 0px; margin-top: 0px; line-height: 12pt;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;">N<a href="#a001_005_natureofoperati" id="a001_005_natureofoperati"></a>ature of Operations and Continuance of Business</div></div></td></tr></table><div style="clear:both;max-height:0pt;;text-indent: 0px;"></div><div style="margin: 0px 0px 0px 0.25in; text-align: justify; text-indent: -0.25in; font-family: "Times New Roman", Times, serif; font-size: 10pt; background: none; line-height: 12pt;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; white-space: pre-wrap; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;;white-space:pre-wrap;"> </div></div><div style="margin: 0px 0px 0px 0.25in; text-align: justify; font-family: "Times New Roman", Times, serif; font-size: 10pt; background: none; text-indent: 0px; line-height: 12pt;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;">UPAY, Inc. (the “Company”) was incorporated in the State of Nevada on July 8, 2015. By a Share Exchange Agreement dated November 4, 2015, the Company agreed to acquire all of the issued and outstanding shares of Rent Pay (Pty) Ltd (“Rent Pay”), in exchange for 200,000 shares of the Company’s common stock. The acquisition is a capital transaction in substance and therefore has been accounted for as a recapitalization. Rent Pay was incorporated in South Africa on February 1, 2012. Because Rent Pay is deemed to be the acquirer for accounting purposes, the consolidated financial statements are presented as a continuation of Rent Pay and include the results of operations of Rent Pay since incorporation on February 1, 2012, and the results of operations of the Company since the date of acquisition on November 4, 2015. On March 2, 2022, the Company acquired a controlling interest in Miway Finance Inc. (“Miway”), which was determined to be a transaction between entities under common control .</div></div><div style="margin: 0px 0px 0px 0.25in; text-align: justify; font-family: "Times New Roman", Times, serif; font-size: 10pt; background: none; text-indent: 0px; line-height: 12pt;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; white-space: pre-wrap; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;;white-space:pre-wrap;"> </div></div><div style="margin: 0px 0px 0px 0.25in; text-align: justify; font-family: "Times New Roman", Times, serif; font-size: 10pt; background: none; text-indent: 0px; line-height: 12pt;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;">Rent Pay operates principally in South Africa and engages in software development and licensing and provides services to the credit provider industry.</div></div> | |
CY2023Q2 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<table style="border-spacing: 0px; border-collapse: collapse; margin-bottom: 0px; margin-top: 0px; width: 100%; table-layout: fixed;"><tr style="vertical-align: top;"><td style="padding: 0pt; width: 0.25in; font-family: "Times New Roman", Times, serif;"><div style="display:inline;"></div></td><td style="white-space: nowrap; width: 0.25in; padding: 0pt; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt;"><div style="margin-right: 0px; text-align: justify; font-family: "Times New Roman", Times, serif; font-size: 10pt; background: none; margin-bottom: 0px; margin-top: 0px; line-height: 12pt;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;">c)</div></div></td><td style="padding: 0pt; text-align: justify; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt;"><div style="margin-right: 0px; text-align: justify; font-family: "Times New Roman", Times, serif; font-size: 10pt; background: none; margin-bottom: 0px; margin-top: 0px; line-height: 12pt;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;">Use of Estimates</div></div></td></tr></table><div style="margin: 0px 0px 0px 0.25in; text-align: justify; font-family: "Times New Roman", Times, serif; font-size: 10pt; background: none; text-indent: 0px; line-height: 12pt;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; white-space: pre-wrap; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;;white-space:pre-wrap;"> </div></div><div style="margin: 0px 0px 0px 0.5in; text-align: justify; font-family: "Times New Roman", Times, serif; font-size: 10pt; background: none; text-indent: 0px; line-height: 12pt;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px; line-height: 12pt;;display:inline;">The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to useful life and recoverability of long-lived assets, and deferred income tax asset valuations. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.</div></div> | |
CY2023Q2 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
764 | |
CY2023Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2022 | |
CY2023Q2 | upyy |
Finance And Operating Lease Interest Rate
FinanceAndOperatingLeaseInterestRate
|
0.1125 | |
CY2022Q4 | upyy |
Repayment Of Lease Liabilities
RepaymentOfLeaseLiabilities
|
-2842 | |
CY2022Q4 | upyy |
Repayment Of Lease Liabilities
RepaymentOfLeaseLiabilities
|
-47351 | |
CY2023Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
255378 | |
CY2023Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
226725 | |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
28653 | |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
17061 | |
CY2023Q2 | us-gaap |
Depreciation
Depreciation
|
9719 | |
CY2022Q2 | us-gaap |
Depreciation
Depreciation
|
11277 | |
CY2023Q2 | us-gaap |
Lease Cost
LeaseCost
|
57882 | |
CY2023Q2 | upyy |
Accumulated Amortization Right Of Use Assets
AccumulatedAmortizationRightOfUseAssets
|
27333 | |
CY2023Q2 | upyy |
Right Of Use Asset
RightOfUseAsset
|
30549 | |
CY2023Q1 | upyy |
Right Of Use Asset
RightOfUseAsset
|
39905 | |
CY2023Q2 | upyy |
Rent Expense
RentExpense
|
5022 | |
CY2022Q2 | upyy |
Rent Expense
RentExpense
|
4622 | |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
888 | |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
2585 | |
CY2023Q2 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1912 | |
CY2023Q2 | upyy |
Finance Lease Liabilities
FinanceLeaseLiabilities
|
2964 | |
CY2023Q2 | us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
1052 | |
CY2021Q3 | us-gaap |
Notes Payable
NotesPayable
|
10000 | |
CY2021Q3 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.10 | |
CY2022Q4 | us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
273 | |
CY2022Q4 | us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
4549 | |
CY2023Q2 | upyy |
Repayment Of Lease Liabilities
RepaymentOfLeaseLiabilities
|
-2549 | |
CY2023Q2 | upyy |
Repayment Of Lease Liabilities
RepaymentOfLeaseLiabilities
|
-47204 | |
CY2023Q2 | us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
1052 | |
CY2023Q2 | us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
19480 | |
CY2021Q1 | upyy |
Operating Lease Monthly Rent Payable
OperatingLeaseMonthlyRentPayable
|
22000 | |
CY2023Q2 | upyy |
Net Minimum Lease Liability Payments Due Next Twelve Months
NetMinimumLeaseLiabilityPaymentsDueNextTwelveMonths
|
19187 | |
CY2023Q2 | upyy |
Net Minimum Lease Liability Payments Due Year Two
NetMinimumLeaseLiabilityPaymentsDueYearTwo
|
13293 | |
CY2023Q2 | upyy |
Net Minimum Lease Liability Payments Due
NetMinimumLeaseLiabilityPaymentsDue
|
32480 | |
CY2023Q2 | upyy |
Minimum Lease Liability Undiscounted Excess Amount
MinimumLeaseLiabilityUndiscountedExcessAmount
|
-1931 | |
CY2023Q2 | upyy |
Lease Liability Net
LeaseLiabilityNet
|
30549 | |
CY2023Q2 | upyy |
Lease Liability Net Current
LeaseLiabilityNetCurrent
|
17598 | |
CY2023Q2 | upyy |
Lease Liability Net Noncurrent
LeaseLiabilityNetNoncurrent
|
12951 | |
CY2021Q4 | us-gaap |
Payments For Deposits
PaymentsForDeposits
|
800000 | |
CY2023Q2 | us-gaap |
Proceeds From Refunds From Suppliers Of Material
ProceedsFromRefundsFromSuppliersOfMaterial
|
600000 | |
CY2023Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
10114 | |
CY2023Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
200000 | |
CY2023Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
43289 | |
CY2023Q1 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
800000 |