|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$74.90M
40.81%
YoY
|
-$53.19M
73.5%
YoY
|
-$30.66M
78.86%
YoY
|
-$17.14M
-25.28%
YoY
|
-$22.94M
55.14%
YoY
|
| Depreciation, Depletion And Amortization |
$3.819M
39.63%
YoY
|
$2.735M
26.21%
YoY
|
$2.167M
22.57%
YoY
|
$1.768M
-1.17%
YoY
|
$1.789M
-1.6%
YoY
|
| Cash From Operating Activities |
-$43.13M
-40.03%
YoY
|
-$71.92M
323.5%
YoY
|
-$16.98M
-6.13%
YoY
|
-$18.09M
54.65%
YoY
|
-$11.70M
38.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$23.62M
161.11%
YoY
|
$9.046M
343.65%
YoY
|
$2.039M
187.59%
YoY
|
$709.0K
-40.42%
YoY
|
$1.190M
2667.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$23.62M
161.11%
YoY
|
-$9.046M
343.65%
YoY
|
-$2.039M
187.59%
YoY
|
-$709.0K
-40.42%
YoY
|
-$1.190M
4660.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.98M
-83.62%
YoY
|
$97.57M
83.6%
YoY
|
$53.14M
1307.74%
YoY
|
$3.775M
-92.27%
YoY
|
$48.84M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$114.9M
15.06%
YoY
|
$99.89M
116.75%
YoY
|
$46.09M
682.03%
YoY
|
$5.893M
-89.26%
YoY
|
$54.87M
930.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$43.13M
-40.03%
YoY
|
-$71.92M
323.5%
YoY
|
-$16.98M
-6.13%
YoY
|
-$18.09M
54.65%
YoY
|
-$11.70M
38.55%
YoY
|
| Cash From Investing Activities |
-$23.62M
161.11%
YoY
|
-$9.046M
343.65%
YoY
|
-$2.039M
187.59%
YoY
|
-$709.0K
-40.42%
YoY
|
-$1.190M
4660.0%
YoY
|
| Cash From Financing Activities |
$114.9M
15.06%
YoY
|
$99.89M
116.75%
YoY
|
$46.09M
682.03%
YoY
|
$5.893M
-89.26%
YoY
|
$54.87M
930.05%
YoY
|
| Net Change In Cash |
$48.27M
156.35%
YoY
|
$18.83M
-30.54%
YoY
|
$27.11M
-308.29%
YoY
|
-$13.02M
-130.97%
YoY
|
$42.03M
-1461.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$43.13M
-40.03%
YoY
|
-$71.92M
323.5%
YoY
|
-$16.98M
-6.13%
YoY
|
-$18.09M
54.65%
YoY
|
-$11.70M
38.55%
YoY
|
| Capital Expenditures |
$23.62M
161.11%
YoY
|
$9.046M
343.65%
YoY
|
$2.039M
187.59%
YoY
|
$709.0K
-40.42%
YoY
|
$1.190M
2667.44%
YoY
|
| Free Cash Flow |
-$66.75M
-17.56%
YoY
|
-$80.96M
325.66%
YoY
|
-$19.02M
1.18%
YoY
|
-$18.80M
45.87%
YoY
|
-$12.89M
51.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$28.78M
164.04%
YoY
|
-$15.58M
-22.34%
YoY
|
-$27.46M
243.2%
YoY
|
-$20.96M
218.29%
YoY
|
-$10.90M
-41.22%
YoY
|
-$20.06M
266.63%
YoY
|
-$8.002M
-53.44%
YoY
|
-$6.584M
-9.61%
YoY
|
-$18.54M
2500.42%
YoY
|
-$5.472M
11.74%
YoY
|
-$17.19M
246.37%
YoY
|
-$7.284M
1963.46%
YoY
|
-$713.0K
-89.71%
YoY
|
-$4.897M
-1263.18%
YoY
|
-$4.962M
-45.52%
YoY
|
-$353.0K
-94.87%
YoY
|
-$6.928M
-6.02%
YoY
|
$421.0K
-108.07%
YoY
|
-$9.108M
146.43%
YoY
|
| Depreciation, Depletion And Amortization |
$1.012M
39.01%
YoY
|
$1.736M
85.07%
YoY
|
$1.720M
93.04%
YoY
|
$1.235M
78.99%
YoY
|
$728.0K
20.73%
YoY
|
$938.0K
53.52%
YoY
|
$891.0K
15.71%
YoY
|
$690.0K
-14.92%
YoY
|
$603.0K
27.48%
YoY
|
$611.0K
-14.78%
YoY
|
$770.0K
0.65%
YoY
|
$811.0K
6.01%
YoY
|
$473.0K
3.73%
YoY
|
$717.0K
-26.31%
YoY
|
$765.0K
-19.64%
YoY
|
$765.0K
-19.39%
YoY
|
$456.0K
2.24%
YoY
|
$973.0K
-6.44%
YoY
|
$952.0K
-10.19%
YoY
|
| Cash From Operating Activities |
-$16.49M
-687.63%
YoY
|
-$18.79M
-52.36%
YoY
|
-$15.05M
119.68%
YoY
|
-$12.10M
7.47%
YoY
|
$2.806M
-119.52%
YoY
|
-$39.43M
12145.65%
YoY
|
-$6.849M
-41.46%
YoY
|
-$11.26M
54.49%
YoY
|
-$14.38M
-717.83%
YoY
|
-$322.0K
-94.4%
YoY
|
-$11.70M
96.97%
YoY
|
-$7.289M
74.63%
YoY
|
$2.327M
-204.73%
YoY
|
-$5.755M
124.37%
YoY
|
-$5.940M
77.74%
YoY
|
-$4.174M
12.48%
YoY
|
-$2.222M
7.03%
YoY
|
-$2.565M
-1.35%
YoY
|
-$3.342M
20.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.30M
221.29%
YoY
|
$9.384M
180.54%
YoY
|
$5.344M
38.88%
YoY
|
$5.064M
401.39%
YoY
|
$3.828M
354.09%
YoY
|
$3.345M
2710.92%
YoY
|
$3.848M
427.12%
YoY
|
$1.010M
93.86%
YoY
|
$843.0K
26.77%
YoY
|
$119.0K
-76.01%
YoY
|
$730.0K
-670.31%
YoY
|
$521.0K
-2184.0%
YoY
|
$665.0K
-1208.33%
YoY
|
$496.0K
-144.01%
YoY
|
-$128.0K
433.33%
YoY
|
-$25.00K
-35.9%
YoY
|
-$60.00K
N/A
|
-$1.127M
N/A
|
-$24.00K
140.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$136.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$12.16M
217.74%
YoY
|
-$9.384M
180.54%
YoY
|
-$5.344M
38.88%
YoY
|
-$5.064M
401.39%
YoY
|
-$3.828M
354.09%
YoY
|
-$3.345M
2710.92%
YoY
|
-$3.848M
427.12%
YoY
|
-$1.010M
93.86%
YoY
|
-$843.0K
26.77%
YoY
|
-$119.0K
-76.01%
YoY
|
-$730.0K
470.31%
YoY
|
-$521.0K
1984.0%
YoY
|
-$665.0K
1008.33%
YoY
|
-$496.0K
-55.99%
YoY
|
-$128.0K
433.33%
YoY
|
-$25.00K
-35.9%
YoY
|
-$60.00K
N/A
|
-$1.127M
11170.0%
YoY
|
-$24.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.227M
-90.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$46.64M
2091.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.128M
-86.0%
YoY
|
N/A
N/A
|
$8.200M
75.21%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.37M
-257990.91%
YoY
|
$100.1M
17770.89%
YoY
|
$14.94M
-78.02%
YoY
|
-$74.00K
-100.34%
YoY
|
-$11.00K
-100.12%
YoY
|
$560.0K
-89.97%
YoY
|
$67.95M
-8924.94%
YoY
|
$21.82M
-1624.95%
YoY
|
$9.556M
-77.62%
YoY
|
$5.585M
-1006.66%
YoY
|
-$770.0K
-126.94%
YoY
|
-$1.431M
-218.17%
YoY
|
$42.70M
1649.88%
YoY
|
-$616.0K
-103.72%
YoY
|
$2.858M
-81.35%
YoY
|
$1.211M
-84.13%
YoY
|
$2.440M
-84.12%
YoY
|
$16.55M
7094.35%
YoY
|
$15.32M
263.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.49M
-687.63%
YoY
|
-$18.79M
-52.36%
YoY
|
-$15.05M
119.68%
YoY
|
-$12.10M
7.47%
YoY
|
$2.806M
-119.52%
YoY
|
-$39.43M
12145.65%
YoY
|
-$6.849M
-41.46%
YoY
|
-$11.26M
54.49%
YoY
|
-$14.38M
-717.83%
YoY
|
-$322.0K
-94.4%
YoY
|
-$11.70M
96.97%
YoY
|
-$7.289M
74.63%
YoY
|
$2.327M
-204.73%
YoY
|
-$5.755M
124.37%
YoY
|
-$5.940M
77.74%
YoY
|
-$4.174M
12.48%
YoY
|
-$2.222M
7.03%
YoY
|
-$2.565M
-1.35%
YoY
|
-$3.342M
20.22%
YoY
|
| Cash From Investing Activities |
-$12.16M
217.74%
YoY
|
-$9.384M
180.54%
YoY
|
-$5.344M
38.88%
YoY
|
-$5.064M
401.39%
YoY
|
-$3.828M
354.09%
YoY
|
-$3.345M
2710.92%
YoY
|
-$3.848M
427.12%
YoY
|
-$1.010M
93.86%
YoY
|
-$843.0K
26.77%
YoY
|
-$119.0K
-76.01%
YoY
|
-$730.0K
470.31%
YoY
|
-$521.0K
1984.0%
YoY
|
-$665.0K
1008.33%
YoY
|
-$496.0K
-55.99%
YoY
|
-$128.0K
433.33%
YoY
|
-$25.00K
-35.9%
YoY
|
-$60.00K
N/A
|
-$1.127M
11170.0%
YoY
|
-$24.00K
N/A
|
| Cash From Financing Activities |
$28.37M
-257990.91%
YoY
|
$100.1M
17770.89%
YoY
|
$14.94M
-78.02%
YoY
|
-$74.00K
-100.34%
YoY
|
-$11.00K
-100.12%
YoY
|
$560.0K
-89.97%
YoY
|
$67.95M
-8924.94%
YoY
|
$21.82M
-1624.95%
YoY
|
$9.556M
-77.62%
YoY
|
$5.585M
-1006.66%
YoY
|
-$770.0K
-126.94%
YoY
|
-$1.431M
-218.17%
YoY
|
$42.70M
1649.88%
YoY
|
-$616.0K
-103.72%
YoY
|
$2.858M
-81.35%
YoY
|
$1.211M
-84.13%
YoY
|
$2.440M
-84.12%
YoY
|
$16.55M
7094.35%
YoY
|
$15.32M
263.97%
YoY
|
| Net Change In Cash |
$351.0K
-132.17%
YoY
|
$71.91M
-270.33%
YoY
|
-$5.452M
-109.52%
YoY
|
-$17.24M
-280.5%
YoY
|
-$1.091M
-80.9%
YoY
|
-$42.22M
-920.68%
YoY
|
$57.26M
-533.75%
YoY
|
$9.551M
-203.35%
YoY
|
-$5.712M
-112.88%
YoY
|
$5.144M
-174.91%
YoY
|
-$13.20M
311.21%
YoY
|
-$9.241M
209.27%
YoY
|
$44.36M
24543.89%
YoY
|
-$6.867M
-153.42%
YoY
|
-$3.210M
-126.85%
YoY
|
-$2.988M
-176.99%
YoY
|
$180.0K
-98.65%
YoY
|
$12.86M
-640.13%
YoY
|
$11.96M
736.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.49M
-687.63%
YoY
|
-$18.79M
-52.36%
YoY
|
-$15.05M
119.68%
YoY
|
-$12.10M
7.47%
YoY
|
$2.806M
-119.52%
YoY
|
-$39.43M
12145.65%
YoY
|
-$6.849M
-41.46%
YoY
|
-$11.26M
54.49%
YoY
|
-$14.38M
-717.83%
YoY
|
-$322.0K
-94.4%
YoY
|
-$11.70M
96.97%
YoY
|
-$7.289M
74.63%
YoY
|
$2.327M
-204.73%
YoY
|
-$5.755M
124.37%
YoY
|
-$5.940M
77.74%
YoY
|
-$4.174M
12.48%
YoY
|
-$2.222M
7.03%
YoY
|
-$2.565M
-1.35%
YoY
|
-$3.342M
20.22%
YoY
|
| Capital Expenditures |
$12.30M
221.29%
YoY
|
$9.384M
180.54%
YoY
|
$5.344M
38.88%
YoY
|
$5.064M
401.39%
YoY
|
$3.828M
354.09%
YoY
|
$3.345M
2710.92%
YoY
|
$3.848M
427.12%
YoY
|
$1.010M
93.86%
YoY
|
$843.0K
26.77%
YoY
|
$119.0K
-76.01%
YoY
|
$730.0K
-670.31%
YoY
|
$521.0K
-2184.0%
YoY
|
$665.0K
-1208.33%
YoY
|
$496.0K
-144.01%
YoY
|
-$128.0K
433.33%
YoY
|
-$25.00K
-35.9%
YoY
|
-$60.00K
N/A
|
-$1.127M
N/A
|
-$24.00K
140.0%
YoY
|
| Free Cash Flow |
-$28.79M
2716.83%
YoY
|
-$28.17M
-34.15%
YoY
|
-$20.39M
90.61%
YoY
|
-$17.17M
39.89%
YoY
|
-$1.022M
-93.29%
YoY
|
-$42.78M
9599.77%
YoY
|
-$10.70M
-13.94%
YoY
|
-$12.27M
57.12%
YoY
|
-$15.22M
-1015.76%
YoY
|
-$441.0K
-92.95%
YoY
|
-$12.43M
113.87%
YoY
|
-$7.810M
88.24%
YoY
|
$1.662M
-176.87%
YoY
|
-$6.251M
334.7%
YoY
|
-$5.812M
75.17%
YoY
|
-$4.149M
12.99%
YoY
|
-$2.162M
4.14%
YoY
|
-$1.438M
-44.69%
YoY
|
-$3.318M
19.78%
YoY
|
Loading...