|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$153.5M
20.98%
YoY
|
-$126.9M
24.09%
YoY
|
-$102.2M
-6.34%
YoY
|
-$109.2M
-1.5%
YoY
|
-$110.8M
-13.75%
YoY
|
| Depreciation, Depletion And Amortization |
$300.0K
0.0%
YoY
|
$300.0K
-62.5%
YoY
|
$800.0K
-11.11%
YoY
|
$900.0K
12.5%
YoY
|
$800.0K
100.0%
YoY
|
| Cash From Operating Activities |
-$162.4M
67.87%
YoY
|
-$96.77M
26.7%
YoY
|
-$76.38M
-12.77%
YoY
|
-$87.56M
3.14%
YoY
|
-$84.89M
-19.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$289.0K
-2.03%
YoY
|
$295.0K
52.06%
YoY
|
$194.0K
-23.62%
YoY
|
$254.0K
-66.22%
YoY
|
$752.0K
-38.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$61.85M
-404.4%
YoY
|
-$20.32M
2576.94%
YoY
|
-$759.0K
-157.76%
YoY
|
$1.314M
-72.74%
YoY
|
$4.821M
-94.9%
YoY
|
| Cash From Investing Activities |
$61.56M
-398.64%
YoY
|
-$20.61M
2062.96%
YoY
|
-$953.0K
-189.91%
YoY
|
$1.060M
-73.95%
YoY
|
$4.069M
-95.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$39.80M
-73.67%
YoY
|
$151.2M
124.43%
YoY
|
$67.36M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$39.92M
-79.49%
YoY
|
$194.6M
66.44%
YoY
|
$116.9M
20.38%
YoY
|
$97.13M
34.31%
YoY
|
$72.32M
337.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$162.4M
67.87%
YoY
|
-$96.77M
26.7%
YoY
|
-$76.38M
-12.77%
YoY
|
-$87.56M
3.14%
YoY
|
-$84.89M
-19.83%
YoY
|
| Cash From Investing Activities |
$61.56M
-398.64%
YoY
|
-$20.61M
2062.96%
YoY
|
-$953.0K
-189.91%
YoY
|
$1.060M
-73.95%
YoY
|
$4.069M
-95.64%
YoY
|
| Cash From Financing Activities |
$39.92M
-79.49%
YoY
|
$194.6M
66.44%
YoY
|
$116.9M
20.38%
YoY
|
$97.13M
34.31%
YoY
|
$72.32M
337.58%
YoY
|
| Net Change In Cash |
-$60.97M
-178.93%
YoY
|
$77.24M
95.04%
YoY
|
$39.60M
272.37%
YoY
|
$10.64M
-225.06%
YoY
|
-$8.504M
-319.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$162.4M
67.87%
YoY
|
-$96.77M
26.7%
YoY
|
-$76.38M
-12.77%
YoY
|
-$87.56M
3.14%
YoY
|
-$84.89M
-19.83%
YoY
|
| Capital Expenditures |
$289.0K
-2.03%
YoY
|
$295.0K
52.06%
YoY
|
$194.0K
-23.62%
YoY
|
$254.0K
-66.22%
YoY
|
$752.0K
-38.11%
YoY
|
| Free Cash Flow |
-$162.7M
67.66%
YoY
|
-$97.06M
26.76%
YoY
|
-$76.57M
-12.8%
YoY
|
-$87.81M
2.53%
YoY
|
-$85.64M
-20.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.57M
-46.23%
YoY
|
-$26.36M
-29.72%
YoY
|
-$33.35M
40.87%
YoY
|
-$49.94M
49.51%
YoY
|
-$43.84M
35.8%
YoY
|
-$37.51M
44.19%
YoY
|
-$23.67M
8.2%
YoY
|
-$33.40M
38.39%
YoY
|
-$32.29M
6.86%
YoY
|
-$26.02M
-7.9%
YoY
|
-$21.88M
-15.3%
YoY
|
-$24.14M
-9.57%
YoY
|
-$30.21M
6.41%
YoY
|
-$28.25M
-0.71%
YoY
|
-$25.83M
-14.5%
YoY
|
-$26.69M
1.79%
YoY
|
-$28.39M
9.47%
YoY
|
-$28.45M
-6.81%
YoY
|
-$30.21M
4.84%
YoY
|
| Depreciation, Depletion And Amortization |
$75.00K
-25.0%
YoY
|
$75.00K
10.29%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$68.00K
-64.21%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
-50.0%
YoY
|
$190.0K
-19.49%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$236.0K
10.8%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$213.0K
77.5%
YoY
|
$200.0K
100.0%
YoY
|
| Cash From Operating Activities |
-$45.32M
7.83%
YoY
|
-$38.33M
181.41%
YoY
|
-$42.27M
52.8%
YoY
|
-$39.83M
67.7%
YoY
|
-$42.02M
32.42%
YoY
|
-$13.62M
4.79%
YoY
|
-$27.66M
59.91%
YoY
|
-$23.75M
17.14%
YoY
|
-$31.74M
22.97%
YoY
|
-$13.00M
-40.25%
YoY
|
-$17.30M
-1.77%
YoY
|
-$20.27M
-16.22%
YoY
|
-$25.81M
7.55%
YoY
|
-$21.75M
8.38%
YoY
|
-$17.61M
-4.68%
YoY
|
-$24.20M
27.73%
YoY
|
-$24.00M
-12.43%
YoY
|
-$20.07M
-5.55%
YoY
|
-$18.48M
-26.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$54.00K
22.73%
YoY
|
$17.00K
-85.22%
YoY
|
$87.00K
-9.38%
YoY
|
$141.0K
67.86%
YoY
|
$44.00K
N/A
|
$115.0K
105.36%
YoY
|
$96.00K
-4.0%
YoY
|
$84.00K
460.0%
YoY
|
$0.00
-100.0%
YoY
|
$56.00K
330.77%
YoY
|
$100.0K
-165.36%
YoY
|
$15.00K
-123.81%
YoY
|
$23.00K
-8.0%
YoY
|
$13.00K
-106.44%
YoY
|
-$153.0K
-21.13%
YoY
|
-$63.00K
-4.55%
YoY
|
$25.00K
-91.29%
YoY
|
-$202.0K
12.22%
YoY
|
-$194.0K
-70.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$20.63M
-20.39%
YoY
|
$27.73M
-54.34%
YoY
|
$31.49M
-129.52%
YoY
|
$28.55M
136.28%
YoY
|
-$25.92M
-291.74%
YoY
|
$60.74M
-638.06%
YoY
|
-$106.7M
-21430.8%
YoY
|
$12.08M
223.48%
YoY
|
$13.52M
114.81%
YoY
|
-$11.29M
-148.82%
YoY
|
$500.0K
-101.41%
YoY
|
$3.735M
-4344.32%
YoY
|
$6.293M
-53.8%
YoY
|
$23.12M
147.89%
YoY
|
-$35.34M
-425.59%
YoY
|
-$88.00K
-99.71%
YoY
|
$13.62M
-11.03%
YoY
|
$9.327M
-81.21%
YoY
|
$10.85M
-21.91%
YoY
|
| Cash From Investing Activities |
-$20.69M
-20.32%
YoY
|
$27.72M
-54.28%
YoY
|
$31.40M
-129.41%
YoY
|
$28.41M
136.76%
YoY
|
-$25.96M
-292.06%
YoY
|
$60.62M
-634.39%
YoY
|
-$106.8M
-26787.5%
YoY
|
$12.00M
222.53%
YoY
|
$13.52M
115.6%
YoY
|
-$11.34M
-149.09%
YoY
|
$400.0K
-101.13%
YoY
|
$3.720M
-2563.58%
YoY
|
$6.270M
-53.88%
YoY
|
$23.11M
153.24%
YoY
|
-$35.49M
-432.95%
YoY
|
-$151.0K
-99.51%
YoY
|
$13.60M
-9.5%
YoY
|
$9.125M
-81.55%
YoY
|
$10.66M
-19.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000K
-99.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$54.66M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$65.20M
191676.47%
YoY
|
$31.32M
44007.04%
YoY
|
$8.272M
-79.11%
YoY
|
$296.0K
-99.7%
YoY
|
$34.00K
-99.94%
YoY
|
$71.00K
77.5%
YoY
|
$39.61M
-65.88%
YoY
|
$100.3M
70029.37%
YoY
|
$54.66M
8045.6%
YoY
|
$40.00K
-99.84%
YoY
|
$116.1M
10443.14%
YoY
|
$143.0K
-285.71%
YoY
|
$671.0K
-99.05%
YoY
|
$25.37M
-79375.0%
YoY
|
$1.101M
-755.36%
YoY
|
-$77.00K
-100.11%
YoY
|
$70.74M
1768450.0%
YoY
|
-$32.00K
-140.0%
YoY
|
-$168.0K
-380.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$45.32M
7.83%
YoY
|
-$38.33M
181.41%
YoY
|
-$42.27M
52.8%
YoY
|
-$39.83M
67.7%
YoY
|
-$42.02M
32.42%
YoY
|
-$13.62M
4.79%
YoY
|
-$27.66M
59.91%
YoY
|
-$23.75M
17.14%
YoY
|
-$31.74M
22.97%
YoY
|
-$13.00M
-40.25%
YoY
|
-$17.30M
-1.77%
YoY
|
-$20.27M
-16.22%
YoY
|
-$25.81M
7.55%
YoY
|
-$21.75M
8.38%
YoY
|
-$17.61M
-4.68%
YoY
|
-$24.20M
27.73%
YoY
|
-$24.00M
-12.43%
YoY
|
-$20.07M
-5.55%
YoY
|
-$18.48M
-26.33%
YoY
|
| Cash From Investing Activities |
-$20.69M
-20.32%
YoY
|
$27.72M
-54.28%
YoY
|
$31.40M
-129.41%
YoY
|
$28.41M
136.76%
YoY
|
-$25.96M
-292.06%
YoY
|
$60.62M
-634.39%
YoY
|
-$106.8M
-26787.5%
YoY
|
$12.00M
222.53%
YoY
|
$13.52M
115.6%
YoY
|
-$11.34M
-149.09%
YoY
|
$400.0K
-101.13%
YoY
|
$3.720M
-2563.58%
YoY
|
$6.270M
-53.88%
YoY
|
$23.11M
153.24%
YoY
|
-$35.49M
-432.95%
YoY
|
-$151.0K
-99.51%
YoY
|
$13.60M
-9.5%
YoY
|
$9.125M
-81.55%
YoY
|
$10.66M
-19.43%
YoY
|
| Cash From Financing Activities |
$65.20M
191676.47%
YoY
|
$31.32M
44007.04%
YoY
|
$8.272M
-79.11%
YoY
|
$296.0K
-99.7%
YoY
|
$34.00K
-99.94%
YoY
|
$71.00K
77.5%
YoY
|
$39.61M
-65.88%
YoY
|
$100.3M
70029.37%
YoY
|
$54.66M
8045.6%
YoY
|
$40.00K
-99.84%
YoY
|
$116.1M
10443.14%
YoY
|
$143.0K
-285.71%
YoY
|
$671.0K
-99.05%
YoY
|
$25.37M
-79375.0%
YoY
|
$1.101M
-755.36%
YoY
|
-$77.00K
-100.11%
YoY
|
$70.74M
1768450.0%
YoY
|
-$32.00K
-140.0%
YoY
|
-$168.0K
-380.0%
YoY
|
| Net Change In Cash |
-$800.0K
-98.82%
YoY
|
$20.71M
-56.01%
YoY
|
-$2.600M
-97.26%
YoY
|
-$11.12M
-112.56%
YoY
|
-$67.95M
-286.48%
YoY
|
$47.07M
-293.72%
YoY
|
-$94.81M
-195.59%
YoY
|
$88.54M
-639.49%
YoY
|
$36.44M
-293.15%
YoY
|
-$24.30M
-190.93%
YoY
|
$99.18M
-290.72%
YoY
|
-$16.41M
-32.82%
YoY
|
-$18.87M
-131.27%
YoY
|
$26.72M
-343.45%
YoY
|
-$52.00M
551.35%
YoY
|
-$24.43M
-206.96%
YoY
|
$60.34M
-587.69%
YoY
|
-$10.98M
-138.79%
YoY
|
-$7.984M
-32.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$45.32M
7.83%
YoY
|
-$38.33M
181.41%
YoY
|
-$42.27M
52.8%
YoY
|
-$39.83M
67.7%
YoY
|
-$42.02M
32.42%
YoY
|
-$13.62M
4.79%
YoY
|
-$27.66M
59.91%
YoY
|
-$23.75M
17.14%
YoY
|
-$31.74M
22.97%
YoY
|
-$13.00M
-40.25%
YoY
|
-$17.30M
-1.77%
YoY
|
-$20.27M
-16.22%
YoY
|
-$25.81M
7.55%
YoY
|
-$21.75M
8.38%
YoY
|
-$17.61M
-4.68%
YoY
|
-$24.20M
27.73%
YoY
|
-$24.00M
-12.43%
YoY
|
-$20.07M
-5.55%
YoY
|
-$18.48M
-26.33%
YoY
|
| Capital Expenditures |
$54.00K
22.73%
YoY
|
$17.00K
-85.22%
YoY
|
$87.00K
-9.38%
YoY
|
$141.0K
67.86%
YoY
|
$44.00K
N/A
|
$115.0K
105.36%
YoY
|
$96.00K
-4.0%
YoY
|
$84.00K
460.0%
YoY
|
$0.00
-100.0%
YoY
|
$56.00K
330.77%
YoY
|
$100.0K
-165.36%
YoY
|
$15.00K
-123.81%
YoY
|
$23.00K
-8.0%
YoY
|
$13.00K
-106.44%
YoY
|
-$153.0K
-21.13%
YoY
|
-$63.00K
-4.55%
YoY
|
$25.00K
-91.29%
YoY
|
-$202.0K
12.22%
YoY
|
-$194.0K
-70.61%
YoY
|
| Free Cash Flow |
-$45.37M
7.85%
YoY
|
-$38.34M
179.18%
YoY
|
-$42.36M
52.58%
YoY
|
-$39.97M
67.7%
YoY
|
-$42.07M
32.56%
YoY
|
-$13.73M
5.23%
YoY
|
-$27.76M
59.54%
YoY
|
-$23.83M
17.46%
YoY
|
-$31.74M
22.86%
YoY
|
-$13.05M
-40.03%
YoY
|
-$17.40M
-0.34%
YoY
|
-$20.29M
-15.94%
YoY
|
-$25.83M
7.53%
YoY
|
-$21.76M
9.55%
YoY
|
-$17.46M
-4.5%
YoY
|
-$24.14M
27.84%
YoY
|
-$24.02M
-13.24%
YoY
|
-$19.87M
-5.7%
YoY
|
-$18.28M
-25.14%
YoY
|
Loading...