2012 Q1 Form 10-Q Financial Statement

#000106770112000010 Filed on April 17, 2012

View on sec.gov

Income Statement

Concept 2012 Q1 2011 Q1
Revenue $656.0M $523.0M
YoY Change 25.43% 9.41%
Cost Of Revenue $443.0M $385.0M
YoY Change 15.06% 2.67%
Gross Profit $213.0M $138.0M
YoY Change 54.35% 33.98%
Gross Profit Margin 32.47% 26.39%
Selling, General & Admin $102.0M $95.00M
YoY Change 7.37% 10.47%
% of Gross Profit 47.89% 68.84%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $129.0M $111.0M
YoY Change 16.22% 1.83%
% of Gross Profit 60.56% 80.43%
Operating Expenses $102.0M $95.00M
YoY Change 7.37% -4.04%
Operating Profit $87.00M $30.00M
YoY Change 190.0% 650.0%
Interest Expense -$68.00M -$56.00M
YoY Change 21.43% -11.11%
% of Operating Profit -78.16% -186.67%
Other Income/Expense, Net $1.000M $1.000M
YoY Change 0.0% 0.0%
Pretax Income $19.00M -$27.00M
YoY Change -170.37% -57.81%
Income Tax $6.000M -$7.000M
% Of Pretax Income 31.58%
Net Earnings $13.00M -$20.00M
YoY Change -165.0% -50.0%
Net Earnings / Revenue 1.98% -3.82%
Basic Earnings Per Share $0.21 -$0.34
Diluted Earnings Per Share $0.17 -$0.34
COMMON SHARES
Basic Shares Outstanding 63.13M shares 60.85M shares
Diluted Shares Outstanding 76.27M shares 60.85M shares

Balance Sheet

Concept 2012 Q1 2011 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $26.00M $205.0M
YoY Change -87.32% 925.0%
Cash & Equivalents $26.00M $205.0M
Short-Term Investments
Other Short-Term Assets $128.0M $124.0M
YoY Change 3.23% -0.8%
Inventory $85.00M $63.00M
Prepaid Expenses
Receivables $417.0M $341.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $656.0M $733.0M
YoY Change -10.5% 43.44%
LONG-TERM ASSETS
Property, Plant & Equipment $380.0M $2.669B
YoY Change -85.76% -3.82%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $132.0M $64.00M
YoY Change 106.25% -5.88%
Total Long-Term Assets $6.641B $2.959B
YoY Change 124.43% -3.71%
TOTAL ASSETS
Total Short-Term Assets $656.0M $733.0M
Total Long-Term Assets $6.641B $2.959B
Total Assets $7.297B $3.692B
YoY Change 97.64% 3.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $384.0M $222.0M
YoY Change 72.97% 60.87%
Accrued Expenses $291.0M $189.0M
YoY Change 53.97% -13.7%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $371.0M $199.0M
YoY Change 86.43% 60.48%
Total Short-Term Liabilities $1.046B $610.0M
YoY Change 71.48% 26.82%
LONG-TERM LIABILITIES
Long-Term Debt $5.645B $2.664B
YoY Change 111.9% -1.55%
Other Long-Term Liabilities $60.00M $62.00M
YoY Change -3.23% 55.0%
Total Long-Term Liabilities $60.00M $2.726B
YoY Change -97.8% -0.73%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.046B $610.0M
Total Long-Term Liabilities $60.00M $2.726B
Total Liabilities $7.170B $3.721B
YoY Change 92.69% 2.45%
SHAREHOLDERS EQUITY
Retained Earnings -$486.0M
YoY Change
Common Stock $1.000M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $90.00M -$29.00M
YoY Change
Total Liabilities & Shareholders Equity $7.297B $3.692B
YoY Change 97.64% 3.01%

Cashflow Statement

Concept 2012 Q1 2011 Q1
OPERATING ACTIVITIES
Net Income $13.00M -$20.00M
YoY Change -165.0% -50.0%
Depreciation, Depletion And Amortization $129.0M $111.0M
YoY Change 16.22% 1.83%
Cash From Operating Activities $254.0M $154.0M
YoY Change 64.94% 30.51%
INVESTING ACTIVITIES
Capital Expenditures $36.00M $5.000M
YoY Change 620.0% -109.26%
Acquisitions
YoY Change
Other Investing Activities $26.00M $36.00M
YoY Change -27.78% 0.0%
Cash From Investing Activities -$400.0M -$84.00M
YoY Change 376.19% 366.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $8.000M $7.000M
YoY Change 14.29% -800.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $135.0M -$73.00M
YoY Change -284.93% -71.26%
NET CHANGE
Cash From Operating Activities $254.0M $154.0M
Cash From Investing Activities -$400.0M -$84.00M
Cash From Financing Activities $135.0M -$73.00M
Net Change In Cash -$11.00M -$3.000M
YoY Change 266.67% -98.05%
FREE CASH FLOW
Cash From Operating Activities $254.0M $154.0M
Capital Expenditures $36.00M $5.000M
Free Cash Flow $218.0M $149.0M
YoY Change 46.31% -13.37%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
206000000 USD
CY2012Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
384000000 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
464000000 USD
CY2012Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
417000000 USD
CY2011Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
263000000 USD
CY2012Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
291000000 USD
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
85000000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
75000000 USD
CY2012Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
490000000 USD
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
487000000 USD
CY2011Q1 us-gaap Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
120000000 USD
CY2012Q1 us-gaap Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
426000000 USD
CY2012Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
30000000 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
33000000 USD
CY2012Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
5000000 USD
CY2011Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
5000000 USD
CY2011Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
15800000 shares
CY2012Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
523000000 USD
CY2012Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1300000 shares
CY2012Q1 us-gaap Assets
Assets
7297000000 USD
CY2011Q4 us-gaap Assets
Assets
4143000000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
723000000 USD
CY2012Q1 us-gaap Assets Current
AssetsCurrent
656000000 USD
CY2012Q1 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
10000000 USD
CY2011Q1 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
0 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
36000000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
26000000 USD
CY2011Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
205000000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
203000000 USD
CY2011Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2000000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-10000000 USD
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2012Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2012Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
63771860 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
62877530 shares
CY2012Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
63771860 shares
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
62877530 shares
CY2012Q1 us-gaap Common Stock Value
CommonStockValue
1000000 USD
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
1000000 USD
CY2011Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8000000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
23000000 USD
CY2012Q1 us-gaap Convertible Subordinated Debt Noncurrent
ConvertibleSubordinatedDebtNoncurrent
55000000 USD
CY2011Q4 us-gaap Convertible Subordinated Debt Noncurrent
ConvertibleSubordinatedDebtNoncurrent
55000000 USD
CY2012Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
12000000 USD
CY2011Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
14000000 USD
CY2011Q1 us-gaap Cost Of Revenue
CostOfRevenue
385000000 USD
CY2012Q1 us-gaap Cost Of Revenue
CostOfRevenue
443000000 USD
CY2011Q1 us-gaap Cost Of Services Depreciation
CostOfServicesDepreciation
99000000 USD
CY2012Q1 us-gaap Cost Of Services Depreciation
CostOfServicesDepreciation
115000000 USD
CY2012Q1 us-gaap Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
246000000 USD
CY2011Q1 us-gaap Cost Of Services Excluding Depreciation Depletion And Amortization
CostOfServicesExcludingDepreciationDepletionAndAmortization
233000000 USD
CY2012Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
5961000000 USD
CY2011Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
2987000000 USD
CY2011Q4 us-gaap Debt Current
DebtCurrent
395000000 USD
CY2012Q1 us-gaap Debt Current
DebtCurrent
371000000 USD
CY2012Q1 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.009
CY2011Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
-470000000 USD
CY2012Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
-419000000 USD
CY2011Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
104000000 USD
CY2012Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
50000000 USD
CY2012Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
14000000 USD
CY2011Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
12000000 USD
CY2011Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
111000000 USD
CY2012Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
129000000 USD
CY2011Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.34
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.21
CY2011Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.34
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.17
CY2012Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1000000 USD
CY2011Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
5000000 USD
CY2012Q1 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
29000000 USD
CY2011Q1 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
14000000 USD
CY2012Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1000000 USD
CY2011Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
CY2012Q1 us-gaap Gross Profit
GrossProfit
213000000 USD
CY2011Q1 us-gaap Gross Profit
GrossProfit
138000000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
13000000 USD
CY2011Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-20000000 USD
CY2011Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-27000000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
19000000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6000000 USD
CY2011Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-7000000 USD
CY2012Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
12000000 USD
CY2011Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
11000000 USD
CY2011Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
90000000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
172000000 USD
CY2011Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-36000000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-50000000 USD
CY2011Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
9000000 USD
CY2012Q1 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-1000000 USD
CY2012Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
41000000 USD
CY2011Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
24000000 USD
CY2012Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-45000000 USD
CY2011Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-19000000 USD
CY2012Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-11000000 USD
CY2011Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
6000000 USD
CY2011Q1 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
0 USD
CY2012Q1 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
25000000 USD
CY2011Q1 us-gaap Interest Expense Other
InterestExpenseOther
2000000 USD
CY2012Q1 us-gaap Interest Expense Other
InterestExpenseOther
1000000 USD
CY2012Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-68000000 USD
CY2011Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-56000000 USD
CY2012Q1 us-gaap Interest Paid
InterestPaid
40000000 USD
CY2011Q1 us-gaap Interest Paid
InterestPaid
34000000 USD
CY2011Q4 us-gaap Inventory Net
InventoryNet
44000000 USD
CY2012Q1 us-gaap Inventory Net
InventoryNet
85000000 USD
CY2011Q4 us-gaap Liabilities
Liabilities
4040000000 USD
CY2012Q1 us-gaap Liabilities
Liabilities
7170000000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4143000000 USD
CY2012Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7297000000 USD
CY2012Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1046000000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
864000000 USD
CY2012Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
5590000000 USD
CY2011Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2592000000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
135000000 USD
CY2011Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-73000000 USD
CY2011Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-84000000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-400000000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
254000000 USD
CY2011Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
154000000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
13000000 USD
CY2011Q1 us-gaap Net Income Loss
NetIncomeLoss
-20000000 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
87000000 USD
CY2011Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
30000000 USD
CY2011Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
434000000 USD
CY2012Q1 us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
390000000 USD
CY2011Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5000000 USD
CY2012Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
132000000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
65000000 USD
CY2012Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
1000000 USD
CY2011Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
1000000 USD
CY2012Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
9000000 USD
CY2011Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
11000000 USD
CY2011Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
12000000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
10000000 USD
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
59000000 USD
CY2012Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
60000000 USD
CY2011Q1 us-gaap Other Noncash Income
OtherNoncashIncome
-1000000 USD
CY2012Q1 us-gaap Other Noncash Income
OtherNoncashIncome
0 USD
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000000 USD
CY2011Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000000 USD
CY2012Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
8000000 USD
CY2011Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
7000000 USD
CY2012Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
3000000 USD
CY2011Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
CY2012Q1 us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
57000000 USD
CY2011Q1 us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
0 USD
CY2011Q1 us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
115000000 USD
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
36000000 USD
CY2012Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
78000000 USD
CY2011Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
75000000 USD
CY2011Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
571000000 USD
CY2012Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
3351000000 USD
CY2011Q1 us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
0 USD
CY2012Q1 us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
-2825000000 USD
CY2012Q1 us-gaap Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
76000000 USD
CY2011Q1 us-gaap Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
32000000 USD
CY2011Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
4000000 USD
CY2012Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
7000000 USD
CY2012Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5000000 USD
CY2011Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
4000000 USD
CY2012Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
380000000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
366000000 USD
CY2012Q1 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
385000000 USD
CY2011Q1 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
641000000 USD
CY2012Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
2850000000 USD
CY2011Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
0 USD
CY2011Q1 us-gaap Restructuring Charges
RestructuringCharges
1000000 USD
CY2012Q1 us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-499000000 USD
CY2012Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-486000000 USD
CY2012Q1 us-gaap Revenues
Revenues
656000000 USD
CY2011Q1 us-gaap Revenues
Revenues
523000000 USD
CY2012Q1 us-gaap Sales Revenue Goods Gross
SalesRevenueGoodsGross
18000000 USD
CY2011Q1 us-gaap Sales Revenue Goods Gross
SalesRevenueGoodsGross
21000000 USD
CY2011Q1 us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
21000000 USD
CY2012Q1 us-gaap Sales Revenue Services Gross
SalesRevenueServicesGross
21000000 USD
CY2011Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
95000000 USD
CY2012Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
102000000 USD
CY2011Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2000000 USD
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
4000000 USD
CY2012Q1 us-gaap Shortterm Debt Maximum Monthend Outstanding Amount
ShorttermDebtMaximumMonthendOutstandingAmount
230000000 USD
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
90000000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
64000000 USD
CY2011Q4 us-gaap Temporary Equity Carrying Amount
TemporaryEquityCarryingAmount
39000000 USD
CY2012Q1 us-gaap Temporary Equity Carrying Amount
TemporaryEquityCarryingAmount
37000000 USD
CY2011Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
60850000 shares
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
76266000 shares
CY2011Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
60850000 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
63131000 shares
CY2011Q1 uri Cost Of New Equipment Sales
CostOfNewEquipmentSales
12000000 USD
CY2012Q1 uri Cost Of New Equipment Sales
CostOfNewEquipmentSales
15000000 USD
CY2011Q1 uri Cost Of Rental Equipment Sales
CostOfRentalEquipmentSales
18000000 USD
CY2012Q1 uri Cost Of Rental Equipment Sales
CostOfRentalEquipmentSales
47000000 USD
CY2011Q1 uri Cost Of Service And Other Revenues
CostOfServiceAndOtherRevenues
9000000 USD
CY2012Q1 uri Cost Of Service And Other Revenues
CostOfServiceAndOtherRevenues
8000000 USD
CY2012Q1 uri Derivative Instrument Threshold For Inclusion
DerivativeInstrumentThresholdForInclusion
1000000 USD
CY2012Q1 uri Equity In Net Earnings Loss Of Subsidiaries
EquityInNetEarningsLossOfSubsidiaries
0 USD
CY2011Q1 uri Equity In Net Earnings Loss Of Subsidiaries
EquityInNetEarningsLossOfSubsidiaries
0 USD
CY2012Q1 uri Goodwill And Other Intangible Assets Net
GoodwillAndOtherIntangibleAssetsNet
414000000 USD
CY2011Q4 uri Goodwill And Other Intangible Assets Net
GoodwillAndOtherIntangibleAssetsNet
372000000 USD
CY2012Q1 uri Income Loss Before Equity In Net Earnings Losses Of Subsidiaries
IncomeLossBeforeEquityInNetEarningsLossesOfSubsidiaries
13000000 USD
CY2011Q1 uri Income Loss Before Equity In Net Earnings Losses Of Subsidiaries
IncomeLossBeforeEquityInNetEarningsLossesOfSubsidiaries
-20000000 USD
CY2012Q1 uri Intercompany Receivable Payable
IntercompanyReceivablePayable
0 USD
CY2011Q4 uri Intercompany Receivable Payable
IntercompanyReceivablePayable
0 USD
CY2012Q1 uri Investment In Subsidiaries
InvestmentInSubsidiaries
0 USD
CY2011Q4 uri Investment In Subsidiaries
InvestmentInSubsidiaries
0 USD
CY2012Q1 uri New Equipment Sales
NewEquipmentSales
18000000 USD
CY2011Q1 uri New Equipment Sales
NewEquipmentSales
15000000 USD
CY2012Q1 uri Number Of Geographic Regions Entity Operates In
NumberOfGeographicRegionsEntityOperatesIn
7 Locations
CY2012Q1 uri Rental Equipment Net
RentalEquipmentNet
2865000000 USD
CY2011Q4 uri Rental Equipment Net
RentalEquipmentNet
2617000000 USD
CY2011Q1 uri Sales Of Rental Equipment
SalesOfRentalEquipment
32000000 USD
CY2012Q1 uri Sales Of Rental Equipment
SalesOfRentalEquipment
76000000 USD
CY2012Q1 dei Amendment Flag
AmendmentFlag
false
CY2012Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2012Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2012Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
CY2012Q1 dei Document Period End Date
DocumentPeriodEndDate
2012-03-31
CY2012Q1 dei Document Type
DocumentType
10-Q
CY2012Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001067701
CY2012Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
63772721 shares
CY2012Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2012Q1 dei Entity Registrant Name
EntityRegistrantName
UNITED RENTALS INC /DE

Files In Submission

Name View Source Status
0001067701-12-000010-index-headers.html Edgar Link pending
0001067701-12-000010-index.html Edgar Link pending
0001067701-12-000010.txt Edgar Link pending
0001067701-12-000010-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
uri-20120331.xml Edgar Link completed
uri-20120331.xsd Edgar Link pending
uri-20120331_cal.xml Edgar Link unprocessable
uri-20120331_def.xml Edgar Link unprocessable
uri-20120331_lab.xml Edgar Link unprocessable
uri-20120331_pre.xml Edgar Link unprocessable
uri-3312012x10q.htm Edgar Link pending
uri-3312012xex10g.htm Edgar Link pending
uri-3312012xex10h.htm Edgar Link pending
uri-3312012xex12.htm Edgar Link pending
uri-3312012xex31a.htm Edgar Link pending
uri-3312012xex31b.htm Edgar Link pending
uri-3312012xex32a.htm Edgar Link pending
uri-3312012xex32b.htm Edgar Link pending