2018 Q1 Form 10-Q Financial Statement

#000106770118000015 Filed on April 18, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q1
Revenue $1.734B $1.356B
YoY Change 27.88% 3.51%
Cost Of Revenue $1.088B $842.0M
YoY Change 29.22% 3.95%
Gross Profit $646.0M $514.0M
YoY Change 25.68% 2.8%
Gross Profit Margin 37.25% 37.91%
Selling, General & Admin $232.0M $193.0M
YoY Change 20.21% 9.04%
% of Gross Profit 35.91% 37.55%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $393.0M $310.0M
YoY Change 26.77% 0.0%
% of Gross Profit 60.84% 60.31%
Operating Expenses $232.0M $193.0M
YoY Change 20.21% 9.04%
Operating Profit $340.0M $257.0M
YoY Change 32.3% 1.18%
Interest Expense -$109.0M -$94.00M
YoY Change 15.96% -12.15%
% of Operating Profit -32.06% -36.58%
Other Income/Expense, Net $1.000M -$2.000M
YoY Change -150.0%
Pretax Income $232.0M $161.0M
YoY Change 44.1% 9.52%
Income Tax $49.00M $52.00M
% Of Pretax Income 21.12% 32.3%
Net Earnings $183.0M $109.0M
YoY Change 67.89% 18.48%
Net Earnings / Revenue 10.55% 8.04%
Basic Earnings Per Share $2.18 $1.29
Diluted Earnings Per Share $2.15 $1.27
COMMON SHARES
Basic Shares Outstanding 84.26M shares 84.46M shares
Diluted Shares Outstanding 85.24M shares 85.38M shares

Balance Sheet

Concept 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $278.0M $337.0M
YoY Change -17.51% 53.88%
Cash & Equivalents $278.0M $337.0M
Short-Term Investments
Other Short-Term Assets $74.00M $54.00M
YoY Change 37.04% -3.57%
Inventory $84.00M $75.00M
Prepaid Expenses
Receivables $1.154B $854.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.590B $1.320B
YoY Change 20.45% 11.68%
LONG-TERM ASSETS
Property, Plant & Equipment $467.0M $6.533B
YoY Change -92.85% 1.02%
Goodwill $4.115B $3.262B
YoY Change 26.15% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $13.00M $6.000M
YoY Change 116.67% -33.33%
Total Long-Term Assets $13.10B $10.50B
YoY Change 24.72% -0.94%
TOTAL ASSETS
Total Short-Term Assets $1.590B $1.320B
Total Long-Term Assets $13.10B $10.50B
Total Assets $14.69B $11.82B
YoY Change 24.24% 0.32%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $513.0M $382.0M
YoY Change 34.29% 15.76%
Accrued Expenses $402.0M $358.0M
YoY Change 12.29% 2.58%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $726.0M $577.0M
YoY Change 25.82% 4.91%
Total Short-Term Liabilities $1.641B $1.317B
YoY Change 24.6% 7.16%
LONG-TERM LIABILITIES
Long-Term Debt $8.412B $6.772B
YoY Change 24.22% -5.98%
Other Long-Term Liabilities $122.0M $69.00M
YoY Change 76.81% 27.78%
Total Long-Term Liabilities $122.0M $69.00M
YoY Change 76.81% 27.78%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.641B $1.317B
Total Long-Term Liabilities $122.0M $69.00M
Total Liabilities $11.63B $10.07B
YoY Change 15.5% -2.08%
SHAREHOLDERS EQUITY
Retained Earnings $3.188B $1.763B
YoY Change 80.83% 49.41%
Common Stock $1.000M $1.000M
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.282B $2.077B
YoY Change 9.87% 21.18%
Treasury Stock Shares 28.93M shares 27.76M shares
Shareholders Equity $3.058B $1.753B
YoY Change
Total Liabilities & Shareholders Equity $14.69B $11.82B
YoY Change 24.24% 0.32%

Cashflow Statement

Concept 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income $183.0M $109.0M
YoY Change 67.89% 18.48%
Depreciation, Depletion And Amortization $393.0M $310.0M
YoY Change 26.77% 0.0%
Cash From Operating Activities $642.0M $622.0M
YoY Change 3.22% 2.98%
INVESTING ACTIVITIES
Capital Expenditures $33.00M $22.00M
YoY Change 50.0% -4.35%
Acquisitions $52.00M $0.00
YoY Change -100.0%
Other Investing Activities $135.0M $107.0M
YoY Change 26.17% 0.94%
Cash From Investing Activities -$178.0M -$133.0M
YoY Change 33.83% 682.35%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $226.0M $23.00M
YoY Change 882.61% -85.98%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$532.0M -$466.0M
YoY Change 14.16% -16.79%
NET CHANGE
Cash From Operating Activities $642.0M $622.0M
Cash From Investing Activities -$178.0M -$133.0M
Cash From Financing Activities -$532.0M -$466.0M
Net Change In Cash -$68.00M $23.00M
YoY Change -395.65% -14.81%
FREE CASH FLOW
Cash From Operating Activities $642.0M $622.0M
Capital Expenditures $33.00M $22.00M
Free Cash Flow $609.0M $600.0M
YoY Change 1.5% 3.27%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
CY2018Q1 dei Document Period End Date
DocumentPeriodEndDate
2018-03-31
CY2018Q1 dei Document Type
DocumentType
10-Q
CY2018Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001067701
CY2018Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
83596643 shares
CY2018Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2018Q1 dei Amendment Flag
AmendmentFlag
false
CY2018Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2018Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2018Q1 dei Entity Registrant Name
EntityRegistrantName
UNITED RENTALS INC /DE
CY2017Q1 uri Ancillary And Other Rental Revenue
AncillaryAndOtherRentalRevenue
136000000 USD
CY2018Q1 uri Ancillary And Other Rental Revenue
AncillaryAndOtherRentalRevenue
169000000 USD
CY2017Q1 uri Business Acquisition Pro Forma Income Loss From Continuing Operations Before Provision Benefit For Income Taxes
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeProvisionBenefitForIncomeTaxes
97000000 USD
CY2017Q1 uri Business Acquisition Pro Forma Information Income Loss From Continuing Operations Before Income Taxes Noncontrolling Interest Before Adjustments
BusinessAcquisitionProFormaInformationIncomeLossFromContinuingOperationsBeforeIncomeTaxesNoncontrollingInterestBeforeAdjustments
156000000 USD
CY2018Q1 uri Business Combination Increasein Original Equipment Coston Rent Percent
BusinessCombinationIncreaseinOriginalEquipmentCostonRentPercent
0.261
CY2017Q1 uri Delivery And Pickup Revenue
DeliveryAndPickupRevenue
76000000 USD
CY2018Q1 uri Delivery And Pickup Revenue
DeliveryAndPickupRevenue
92000000 USD
CY2017Q1 uri Depreciationand Amortization Excluding Financing Costsand Discounts
DepreciationandAmortizationExcludingFinancingCostsandDiscounts
310000000 USD
CY2018Q1 uri Depreciationand Amortization Excluding Financing Costsand Discounts
DepreciationandAmortizationExcludingFinancingCostsandDiscounts
393000000 USD
CY2017Q1 uri Equipment Rentals Revenue
EquipmentRentalsRevenue
1166000000 USD
CY2018Q1 uri Equipment Rentals Revenue
EquipmentRentalsRevenue
1459000000 USD
CY2017Q1 uri Gain Loss On Sale Of Property Subject To Or Available For Operating Lease Net
GainLossOnSaleOfPropertySubjectToOrAvailableForOperatingLeaseNet
46000000 USD
CY2018Q1 uri Gain Loss On Sale Of Property Subject To Or Available For Operating Lease Net
GainLossOnSaleOfPropertySubjectToOrAvailableForOperatingLeaseNet
74000000 USD
CY2017Q1 uri Income Lossfrom Continuing Operations Net Of Tax Before Income Loss From Subsidiaries Net Of Tax
IncomeLossfromContinuingOperationsNetOfTaxBeforeIncomeLossFromSubsidiariesNetOfTax
109000000 USD
CY2018Q1 uri Income Lossfrom Continuing Operations Net Of Tax Before Income Loss From Subsidiaries Net Of Tax
IncomeLossfromContinuingOperationsNetOfTaxBeforeIncomeLossFromSubsidiariesNetOfTax
183000000 USD
CY2017Q4 uri Intercompany Receivable Payable
IntercompanyReceivablePayable
0 USD
CY2018Q1 uri Intercompany Receivable Payable
IntercompanyReceivablePayable
0 USD
CY2017Q4 uri Investment In Subsidiaries
InvestmentInSubsidiaries
0 USD
CY2018Q1 uri Investment In Subsidiaries
InvestmentInSubsidiaries
0 USD
CY2017Q1 uri Other Revenues
OtherRevenues
60000000 USD
CY2018Q1 uri Other Revenues
OtherRevenues
77000000 USD
CY2017Q1 uri Payments To Acquire Property Subject To Or Available For Operating Lease
PaymentsToAcquirePropertySubjectToOrAvailableForOperatingLease
219000000 USD
CY2018Q1 uri Payments To Acquire Property Subject To Or Available For Operating Lease
PaymentsToAcquirePropertySubjectToOrAvailableForOperatingLease
280000000 USD
CY2017Q1 uri Proceeds From Sale Of Property Subject To Or Available For Operating Lease
ProceedsFromSaleOfPropertySubjectToOrAvailableForOperatingLease
106000000 USD
CY2018Q1 uri Proceeds From Sale Of Property Subject To Or Available For Operating Lease
ProceedsFromSaleOfPropertySubjectToOrAvailableForOperatingLease
181000000 USD
CY2017 uri Tax Cuts And Jobs Act Of2017 Incomplete Accounting Provisional Income Tax Expense Benefit
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit
-689000000 USD
CY2018Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
3000000 USD
CY2017Q4 us-gaap Assets
Assets
15030000000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
409000000 USD
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
513000000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1233000000 USD
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1154000000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
536000000 USD
CY2018Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
402000000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-151000000 USD
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-176000000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2356000000 USD
CY2018Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2327000000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
68000000 USD
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
67000000 USD
CY2017Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2000000 USD
CY2018Q1 us-gaap Assets
Assets
14688000000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
1772000000 USD
CY2018Q1 us-gaap Assets Current
AssetsCurrent
1590000000 USD
CY2017Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1533000000 USD
CY2017Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2000000 USD
CY2018Q1 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1000000 USD
CY2018Q1 us-gaap Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
0 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
312000000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
337000000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
352000000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
278000000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
25000000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-74000000 USD
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
112394395 shares
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
112844860 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
84463662 shares
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
83919748 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
1000000 USD
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
1000000 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
117000000 USD
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
158000000 USD
CY2018Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
0 USD
CY2018Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
0 USD
CY2017Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
0 USD
CY2018Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
0 USD
CY2017Q1 us-gaap Cost Of Revenue
CostOfRevenue
842000000 USD
CY2018Q1 us-gaap Cost Of Revenue
CostOfRevenue
1088000000 USD
CY2017Q1 us-gaap Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
13000000 USD
CY2018Q1 us-gaap Cost Of Services Maintenance Costs
CostOfServicesMaintenanceCosts
18000000 USD
CY2017Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
9440000000 USD
CY2018Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
9138000000 USD
CY2017Q4 us-gaap Debt Current
DebtCurrent
723000000 USD
CY2018Q1 us-gaap Debt Current
DebtCurrent
726000000 USD
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
10000000 USD
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
37000000 USD
CY2017Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1419000000 USD
CY2018Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1455000000 USD
CY2017Q4 us-gaap Deferred Revenue
DeferredRevenue
46000000 USD
CY2018Q1 us-gaap Deferred Revenue
DeferredRevenue
46000000 USD
CY2017Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
62000000 USD
CY2018Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
71000000 USD
CY2017Q1 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
474000000 USD
CY2018Q1 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
592000000 USD
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.29
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.18
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.27
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.15
CY2017Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
2000000 USD
CY2018Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-6000000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
875000000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
825000000 USD
CY2017Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1000000 USD
CY2018Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1000000 USD
CY2017Q1 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
1000000 USD
CY2018Q1 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
2000000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
4082000000 USD
CY2018Q1 us-gaap Goodwill
Goodwill
4115000000 USD
CY2017Q1 us-gaap Gross Profit
GrossProfit
514000000 USD
CY2018Q1 us-gaap Gross Profit
GrossProfit
646000000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
161000000 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
232000000 USD
CY2017Q1 us-gaap Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
0 USD
CY2018Q1 us-gaap Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
0 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
52000000 USD
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
49000000 USD
CY2017Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1000000 USD
CY2018Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
10000000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
139000000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
103000000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
11924000000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-65000000 USD
CY2018Q1 us-gaap Liabilities
Liabilities
11630000000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15030000000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-80000000 USD
CY2017Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
14000000 USD
CY2018Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-135000000 USD
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
6000000 USD
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
9000000 USD
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-9000000 USD
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-42000000 USD
CY2017Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-94000000 USD
CY2018Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-109000000 USD
CY2017Q1 us-gaap Interest Paid
InterestPaid
90000000 USD
CY2018Q1 us-gaap Interest Paid
InterestPaid
153000000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
75000000 USD
CY2018Q1 us-gaap Inventory Net
InventoryNet
84000000 USD
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14688000000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1668000000 USD
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1641000000 USD
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
8717000000 USD
CY2018Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
8412000000 USD
CY2017Q1 us-gaap Maintenance Revenue
MaintenanceRevenue
27000000 USD
CY2018Q1 us-gaap Maintenance Revenue
MaintenanceRevenue
34000000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-466000000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-532000000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-133000000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-178000000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
622000000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
642000000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
109000000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
183000000 USD
CY2017Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
109000000 USD
CY2018Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
183000000 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
257000000 USD
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
340000000 USD
CY2017Q1 us-gaap Operating Leases Income Statement Depreciation Expense On Property Subject To Or Held For Lease
OperatingLeasesIncomeStatementDepreciationExpenseOnPropertySubjectToOrHeldForLease
248000000 USD
CY2018Q1 us-gaap Operating Leases Income Statement Depreciation Expense On Property Subject To Or Held For Lease
OperatingLeasesIncomeStatementDepreciationExpenseOnPropertySubjectToOrHeldForLease
322000000 USD
CY2017Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1166000000 USD
CY2018Q1 us-gaap Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
1459000000 USD
CY2017Q1 us-gaap Operating Leases Income Statement Sublease Revenue
OperatingLeasesIncomeStatementSubleaseRevenue
21000000 USD
CY2018Q1 us-gaap Operating Leases Income Statement Sublease Revenue
OperatingLeasesIncomeStatementSubleaseRevenue
25000000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10000000 USD
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
13000000 USD
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2000000 USD
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000000 USD
CY2017Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
23000000 USD
CY2018Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
226000000 USD
CY2017Q1 us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
0 USD
CY2017Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
-1000000 USD
CY2018Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
0 USD
CY2017Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
9000000 USD
CY2018Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-25000000 USD
CY2017Q1 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
0 USD
CY2018Q1 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
0 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
8000000 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-25000000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
0 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
0 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
120000000 USD
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
122000000 USD
CY2018Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
10000000 USD
CY2017Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
7000000 USD
CY2018Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
CY2017Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2018Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
52000000 USD
CY2017Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
1000000 USD
CY2018Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
0 USD
CY2017Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
241000000 USD
CY2018Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
313000000 USD
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
22000000 USD
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
33000000 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
112000000 USD
CY2018Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
74000000 USD
CY2017Q1 us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
1000000 USD
CY2018Q1 us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
2000000 USD
CY2017Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
1502000000 USD
CY2018Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
2256000000 USD
CY2017Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2000000 USD
CY2018Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
4000000 USD
CY2017Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1000000 USD
CY2018Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1000000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
467000000 USD
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
467000000 USD
CY2017Q4 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
7824000000 USD
CY2018Q1 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
7678000000 USD
CY2017Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
7000000 USD
CY2018Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
6000000 USD
CY2018Q1 us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
0 USD
CY2017Q1 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
1939000000 USD
CY2018Q1 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
2563000000 USD
CY2018Q1 us-gaap Restructuring And Related Cost Cost Incurred To Date1
RestructuringAndRelatedCostCostIncurredToDate1
286000000 USD
CY2017Q1 us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2018Q1 us-gaap Restructuring Charges
RestructuringCharges
2000000 USD
CY2017Q4 us-gaap Restructuring Reserve
RestructuringReserve
33000000 USD
CY2018Q1 us-gaap Restructuring Reserve
RestructuringReserve
25000000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3005000000 USD
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3188000000 USD
CY2017Q1 us-gaap Sales Revenue Net
SalesRevenueNet
1356000000 USD
CY2018Q1 us-gaap Sales Revenue Net
SalesRevenueNet
1734000000 USD
CY2017Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
193000000 USD
CY2018Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
232000000 USD
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
16000000 USD
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
19000000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
3106000000 USD
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
3058000000 USD
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
27930733 shares
CY2018Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
28925112 shares
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
2105000000 USD
CY2018Q1 us-gaap Treasury Stock Value
TreasuryStockValue
2282000000 USD
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
85377000 shares
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
85238000 shares
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
84456000 shares
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
84256000 shares

Files In Submission

Name View Source Status
0001067701-18-000015-index-headers.html Edgar Link pending
0001067701-18-000015-index.html Edgar Link pending
0001067701-18-000015.txt Edgar Link pending
0001067701-18-000015-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
uri-20180331.xml Edgar Link completed
uri-20180331.xsd Edgar Link pending
uri-20180331_cal.xml Edgar Link unprocessable
uri-20180331_def.xml Edgar Link unprocessable
uri-20180331_lab.xml Edgar Link unprocessable
uri-20180331_pre.xml Edgar Link unprocessable
uri-3312018x10q.htm Edgar Link pending
uri-3312018xex12.htm Edgar Link pending
uri-3312018xex31a.htm Edgar Link pending
uri-3312018xex31b.htm Edgar Link pending
uri-3312018xex32a.htm Edgar Link pending
uri-3312018xex32b.htm Edgar Link pending