|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.654M
-157.81%
YoY
|
$9.780M
-267.47%
YoY
|
-$5.840M
37.19%
YoY
|
-$4.257M
209.26%
YoY
|
-$1.377M
-49.04%
YoY
|
| Depreciation, Depletion And Amortization |
$120.0K
421.74%
YoY
|
$23.00K
15.0%
YoY
|
$20.00K
900.0%
YoY
|
$2.000K
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.63M
-79.37%
YoY
|
-$104.8M
814.86%
YoY
|
-$11.46M
-83.34%
YoY
|
-$68.80M
401.91%
YoY
|
-$13.71M
453.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.58M
15345.33%
YoY
|
$75.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$225.0K
-99.5%
YoY
|
$45.31M
271.7%
YoY
|
$12.19M
-163.86%
YoY
|
-$19.09M
-575.26%
YoY
|
$4.017M
-175.25%
YoY
|
| Cash From Investing Activities |
-$11.36M
-125.11%
YoY
|
$45.24M
271.08%
YoY
|
$12.19M
-163.86%
YoY
|
-$19.09M
-575.26%
YoY
|
$4.017M
-175.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$26.17M
-65.73%
YoY
|
$76.38M
418.18%
YoY
|
$14.74M
-79.87%
YoY
|
$73.23M
1252.41%
YoY
|
$5.415M
-83.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.39M
-63.39%
YoY
|
$66.60M
623.95%
YoY
|
$9.200M
-89.18%
YoY
|
$85.06M
1470.88%
YoY
|
$5.415M
-68.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$21.63M
-79.37%
YoY
|
-$104.8M
814.86%
YoY
|
-$11.46M
-83.34%
YoY
|
-$68.80M
401.91%
YoY
|
-$13.71M
453.13%
YoY
|
| Cash From Investing Activities |
-$11.36M
-125.11%
YoY
|
$45.24M
271.08%
YoY
|
$12.19M
-163.86%
YoY
|
-$19.09M
-575.26%
YoY
|
$4.017M
-175.25%
YoY
|
| Cash From Financing Activities |
$24.39M
-63.39%
YoY
|
$66.60M
623.95%
YoY
|
$9.200M
-89.18%
YoY
|
$85.06M
1470.88%
YoY
|
$5.415M
-68.92%
YoY
|
| Net Change In Cash |
-$8.603M
-222.99%
YoY
|
$6.995M
-29.56%
YoY
|
$9.930M
-451.13%
YoY
|
-$2.828M
-33.87%
YoY
|
-$4.276M
-144.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.63M
-79.37%
YoY
|
-$104.8M
814.86%
YoY
|
-$11.46M
-83.34%
YoY
|
-$68.80M
401.91%
YoY
|
-$13.71M
453.13%
YoY
|
| Capital Expenditures |
$11.58M
15345.33%
YoY
|
$75.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$33.21M
-68.34%
YoY
|
-$104.9M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.962M
-202.67%
YoY
|
$2.055M
-580.14%
YoY
|
$1.525M
-170.67%
YoY
|
-$1.157M
-120.76%
YoY
|
-$1.911M
-154.32%
YoY
|
-$428.0K
-112.26%
YoY
|
-$2.158M
107.5%
YoY
|
$5.573M
731.79%
YoY
|
$3.518M
-295.66%
YoY
|
$3.490M
-254.02%
YoY
|
-$1.040M
-57.53%
YoY
|
$670.0K
-210.93%
YoY
|
-$1.798M
-10.06%
YoY
|
-$2.266M
37.0%
YoY
|
-$2.449M
130.41%
YoY
|
-$604.0K
72.93%
YoY
|
-$1.999M
41201.65%
YoY
|
-$1.654M
158.38%
YoY
|
-$1.063M
178.05%
YoY
|
-$349.3K
-341.97%
YoY
|
| Depreciation, Depletion And Amortization |
$41.00K
141.18%
YoY
|
$44.00K
0.0%
YoY
|
$56.00K
300.0%
YoY
|
$45.00K
350.0%
YoY
|
$17.00K
142.86%
YoY
|
$44.00K
-1200.0%
YoY
|
$14.00K
40.0%
YoY
|
$10.00K
N/A
|
$7.000K
16.67%
YoY
|
-$4.000K
-166.67%
YoY
|
$10.00K
66.67%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
N/A
|
$6.000K
N/A
|
$6.000K
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.132M
-481.6%
YoY
|
-$2.727M
-74.23%
YoY
|
$31.22M
-356.09%
YoY
|
$3.275M
-126.75%
YoY
|
-$2.131M
-97.16%
YoY
|
-$10.58M
-35.85%
YoY
|
-$12.19M
1008.18%
YoY
|
-$12.24M
911.9%
YoY
|
-$75.00M
2898.84%
YoY
|
-$16.50M
1402.55%
YoY
|
-$1.100M
-83.46%
YoY
|
-$1.210M
-86.5%
YoY
|
-$2.501M
-91.6%
YoY
|
-$1.098M
-96.24%
YoY
|
-$6.651M
626.35%
YoY
|
-$8.960M
-31.15%
YoY
|
-$29.76M
9053.91%
YoY
|
-$29.17M
23265.35%
YoY
|
-$915.7K
273.37%
YoY
|
-$13.01M
2492.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.044M
-80.61%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$6.201M
N/A
|
$5.383M
N/A
|
$75.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$643.0K
387.12%
YoY
|
$36.88M
-16712.16%
YoY
|
-$34.15M
-14387.87%
YoY
|
$76.00K
-65.61%
YoY
|
$132.0K
-99.16%
YoY
|
-$222.0K
-100.74%
YoY
|
$239.0K
-131.04%
YoY
|
$221.0K
-98.06%
YoY
|
$15.73M
809.13%
YoY
|
$30.13M
-2096.75%
YoY
|
-$770.0K
-240.51%
YoY
|
$11.42M
-261.62%
YoY
|
$1.730M
961011.11%
YoY
|
-$1.509M
-1188.19%
YoY
|
$548.0K
-104.51%
YoY
|
-$7.066M
-276.44%
YoY
|
$180.00
-99.87%
YoY
|
$138.7K
676.86%
YoY
|
-$12.16M
8140.41%
YoY
|
$4.005M
-343.31%
YoY
|
| Cash From Investing Activities |
$643.0K
387.12%
YoY
|
$36.88M
-674.17%
YoY
|
-$35.19M
584.14%
YoY
|
$76.00K
-47.95%
YoY
|
$132.0K
-99.16%
YoY
|
-$6.423M
-121.32%
YoY
|
-$5.144M
568.05%
YoY
|
$146.0K
-98.72%
YoY
|
$15.73M
809.13%
YoY
|
$30.13M
-2096.75%
YoY
|
-$770.0K
-240.51%
YoY
|
$11.42M
-261.62%
YoY
|
$1.730M
961011.11%
YoY
|
-$1.509M
-1188.19%
YoY
|
$548.0K
-104.51%
YoY
|
-$7.066M
-276.44%
YoY
|
$180.00
-99.87%
YoY
|
$138.7K
676.86%
YoY
|
-$12.16M
8140.41%
YoY
|
$4.005M
-343.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$44.84M
148.24%
YoY
|
$28.79M
360.52%
YoY
|
$6.000K
-99.65%
YoY
|
$126.0K
-99.58%
YoY
|
$18.06M
1168.47%
YoY
|
$6.252M
-85.67%
YoY
|
$1.731M
53.19%
YoY
|
$30.21M
10317.59%
YoY
|
$1.424M
-80.06%
YoY
|
$43.61M
1129.95%
YoY
|
$1.130M
-69.99%
YoY
|
$290.0K
-97.9%
YoY
|
$7.142M
-25.77%
YoY
|
$3.546M
-85.34%
YoY
|
$3.765M
-85.3%
YoY
|
$13.81M
155.07%
YoY
|
$9.621M
N/A
|
$24.19M
N/A
|
$25.61M
N/A
|
$5.415M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$44.82M
-2745.99%
YoY
|
$28.78M
18.64%
YoY
|
-$11.00K
-100.64%
YoY
|
$109.0K
-99.64%
YoY
|
-$1.694M
-218.96%
YoY
|
$24.25M
-44.39%
YoY
|
$1.717M
-119.9%
YoY
|
$30.20M
-583.17%
YoY
|
$1.424M
-78.41%
YoY
|
$43.61M
1266.26%
YoY
|
-$8.630M
-252.47%
YoY
|
-$6.250M
-145.99%
YoY
|
$6.595M
-58.3%
YoY
|
$3.192M
-86.72%
YoY
|
$5.660M
-82.1%
YoY
|
$13.59M
150.95%
YoY
|
$15.82M
N/A
|
$24.03M
N/A
|
$31.63M
N/A
|
$5.415M
13437.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.132M
-481.6%
YoY
|
-$2.727M
-74.23%
YoY
|
$31.22M
-356.09%
YoY
|
$3.275M
-126.75%
YoY
|
-$2.131M
-97.16%
YoY
|
-$10.58M
-35.85%
YoY
|
-$12.19M
1008.18%
YoY
|
-$12.24M
911.9%
YoY
|
-$75.00M
2898.84%
YoY
|
-$16.50M
1402.55%
YoY
|
-$1.100M
-83.46%
YoY
|
-$1.210M
-86.5%
YoY
|
-$2.501M
-91.6%
YoY
|
-$1.098M
-96.24%
YoY
|
-$6.651M
626.35%
YoY
|
-$8.960M
-31.15%
YoY
|
-$29.76M
9053.91%
YoY
|
-$29.17M
23265.35%
YoY
|
-$915.7K
273.37%
YoY
|
-$13.01M
2492.94%
YoY
|
| Cash From Investing Activities |
$643.0K
387.12%
YoY
|
$36.88M
-674.17%
YoY
|
-$35.19M
584.14%
YoY
|
$76.00K
-47.95%
YoY
|
$132.0K
-99.16%
YoY
|
-$6.423M
-121.32%
YoY
|
-$5.144M
568.05%
YoY
|
$146.0K
-98.72%
YoY
|
$15.73M
809.13%
YoY
|
$30.13M
-2096.75%
YoY
|
-$770.0K
-240.51%
YoY
|
$11.42M
-261.62%
YoY
|
$1.730M
961011.11%
YoY
|
-$1.509M
-1188.19%
YoY
|
$548.0K
-104.51%
YoY
|
-$7.066M
-276.44%
YoY
|
$180.00
-99.87%
YoY
|
$138.7K
676.86%
YoY
|
-$12.16M
8140.41%
YoY
|
$4.005M
-343.31%
YoY
|
| Cash From Financing Activities |
$44.82M
-2745.99%
YoY
|
$28.78M
18.64%
YoY
|
-$11.00K
-100.64%
YoY
|
$109.0K
-99.64%
YoY
|
-$1.694M
-218.96%
YoY
|
$24.25M
-44.39%
YoY
|
$1.717M
-119.9%
YoY
|
$30.20M
-583.17%
YoY
|
$1.424M
-78.41%
YoY
|
$43.61M
1266.26%
YoY
|
-$8.630M
-252.47%
YoY
|
-$6.250M
-145.99%
YoY
|
$6.595M
-58.3%
YoY
|
$3.192M
-86.72%
YoY
|
$5.660M
-82.1%
YoY
|
$13.59M
150.95%
YoY
|
$15.82M
N/A
|
$24.03M
N/A
|
$31.63M
N/A
|
$5.415M
13437.65%
YoY
|
| Net Change In Cash |
$53.60M
-1551.34%
YoY
|
$62.93M
768.32%
YoY
|
-$3.986M
-74.48%
YoY
|
$3.460M
-80.88%
YoY
|
-$3.693M
-93.62%
YoY
|
$7.247M
-87.34%
YoY
|
-$15.62M
48.73%
YoY
|
$18.10M
357.07%
YoY
|
-$57.85M
-1093.29%
YoY
|
$57.24M
9685.3%
YoY
|
-$10.50M
2270.2%
YoY
|
$3.960M
-262.49%
YoY
|
$5.824M
-141.77%
YoY
|
$585.0K
-111.71%
YoY
|
-$443.0K
-102.39%
YoY
|
-$2.437M
-32.18%
YoY
|
-$13.94M
7505.13%
YoY
|
-$4.994M
4568.51%
YoY
|
$18.55M
-4821.23%
YoY
|
-$3.593M
70.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.132M
-481.6%
YoY
|
-$2.727M
-74.23%
YoY
|
$31.22M
-356.09%
YoY
|
$3.275M
-126.75%
YoY
|
-$2.131M
-97.16%
YoY
|
-$10.58M
-35.85%
YoY
|
-$12.19M
1008.18%
YoY
|
-$12.24M
911.9%
YoY
|
-$75.00M
2898.84%
YoY
|
-$16.50M
1402.55%
YoY
|
-$1.100M
-83.46%
YoY
|
-$1.210M
-86.5%
YoY
|
-$2.501M
-91.6%
YoY
|
-$1.098M
-96.24%
YoY
|
-$6.651M
626.35%
YoY
|
-$8.960M
-31.15%
YoY
|
-$29.76M
9053.91%
YoY
|
-$29.17M
23265.35%
YoY
|
-$915.7K
273.37%
YoY
|
-$13.01M
2492.94%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.044M
-80.61%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$6.201M
N/A
|
$5.383M
N/A
|
$75.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$8.132M
-481.6%
YoY
|
-$2.727M
-83.75%
YoY
|
$30.17M
-271.7%
YoY
|
$3.275M
-126.58%
YoY
|
-$2.131M
N/A
|
-$16.79M
N/A
|
-$17.57M
N/A
|
-$12.32M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...