|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.163M
2.06%
YoY
|
-$1.139M
-63.38%
YoY
|
-$3.111M
-20.96%
YoY
|
-$3.937M
17.59%
YoY
|
-$3.348M
-34.81%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$48.22K
-29.31%
YoY
|
$68.21K
-33.35%
YoY
|
$102.3K
11.97%
YoY
|
$91.40K
12.42%
YoY
|
| Cash From Operating Activities |
-$1.132M
-20.72%
YoY
|
-$1.428M
65.02%
YoY
|
-$865.1K
-83.34%
YoY
|
-$5.194M
99.86%
YoY
|
-$2.599M
-44.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$60.72K
-64.18%
YoY
|
-$169.5K
326.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$47.77K
156.83%
YoY
|
$18.60K
-90.21%
YoY
|
$189.9K
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$47.77K
156.83%
YoY
|
$18.60K
-85.6%
YoY
|
$129.2K
-176.2%
YoY
|
-$169.5K
326.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$884.2K
-56.55%
YoY
|
$2.035M
3970.0%
YoY
|
$50.00K
-98.95%
YoY
|
$4.750M
23.34%
YoY
|
$3.851M
29.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$863.6K
-48.52%
YoY
|
$1.678M
459.22%
YoY
|
$300.0K
-93.33%
YoY
|
$4.501M
20.35%
YoY
|
$3.740M
28.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.132M
-20.72%
YoY
|
-$1.428M
65.02%
YoY
|
-$865.1K
-83.34%
YoY
|
-$5.194M
99.86%
YoY
|
-$2.599M
-44.41%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$47.77K
156.83%
YoY
|
$18.60K
-85.6%
YoY
|
$129.2K
-176.2%
YoY
|
-$169.5K
326.81%
YoY
|
| Cash From Financing Activities |
$863.6K
-48.52%
YoY
|
$1.678M
459.22%
YoY
|
$300.0K
-93.33%
YoY
|
$4.501M
20.35%
YoY
|
$3.740M
28.07%
YoY
|
| Net Change In Cash |
-$268.1K
-189.99%
YoY
|
$297.9K
-154.52%
YoY
|
-$546.5K
-3.09%
YoY
|
-$563.9K
-158.04%
YoY
|
$971.5K
-154.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.132M
-20.72%
YoY
|
-$1.428M
65.02%
YoY
|
-$865.1K
-83.34%
YoY
|
-$5.194M
99.86%
YoY
|
-$2.599M
-44.41%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$60.72K
-64.18%
YoY
|
-$169.5K
326.81%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$865.1K
-83.15%
YoY
|
-$5.133M
111.31%
YoY
|
-$2.429M
-47.59%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$302.9K
53.68%
YoY
|
-$274.3K
-27.7%
YoY
|
-$237.9K
-7.65%
YoY
|
-$328.7K
58.02%
YoY
|
-$197.1K
79.15%
YoY
|
-$379.4K
-36.56%
YoY
|
-$257.6K
15.38%
YoY
|
-$208.0K
-84.75%
YoY
|
-$110.0K
-68.08%
YoY
|
-$598.0K
96.41%
YoY
|
-$223.3K
-79.67%
YoY
|
-$1.364M
27.36%
YoY
|
-$344.7K
-37.6%
YoY
|
-$304.5K
-72.22%
YoY
|
-$1.098M
-9.79%
YoY
|
-$1.071M
-36.24%
YoY
|
-$552.4K
-15.16%
YoY
|
-$1.096M
47.02%
YoY
|
-$1.218M
347.79%
YoY
|
-$1.679M
3.66%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.220K
-80.45%
YoY
|
$11.64K
-30.3%
YoY
|
$16.78K
-5.41%
YoY
|
$16.58K
-4.16%
YoY
|
$16.47K
-7.16%
YoY
|
$16.70K
-11.31%
YoY
|
$17.74K
-50.0%
YoY
|
$17.30K
-42.89%
YoY
|
$17.74K
-35.68%
YoY
|
$18.83K
-8.46%
YoY
|
$35.48K
67.75%
YoY
|
$30.29K
37.06%
YoY
|
$27.58K
23.96%
YoY
|
| Cash From Operating Activities |
-$181.0K
-73.93%
YoY
|
-$332.7K
66.85%
YoY
|
-$67.60K
-50.07%
YoY
|
-$102.4K
-64.02%
YoY
|
-$694.4K
247.56%
YoY
|
-$199.4K
-79.73%
YoY
|
-$135.4K
-434.16%
YoY
|
-$284.6K
112.51%
YoY
|
-$199.8K
-14.94%
YoY
|
-$983.7K
1397.9%
YoY
|
$40.52K
-109.41%
YoY
|
-$133.9K
-72.03%
YoY
|
-$234.9K
-62.73%
YoY
|
-$65.67K
-97.62%
YoY
|
-$430.6K
-67.57%
YoY
|
-$478.8K
-53.85%
YoY
|
-$630.1K
-38.75%
YoY
|
-$2.757M
1039.06%
YoY
|
-$1.328M
357.36%
YoY
|
-$1.037M
-30.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.490K
-96.31%
YoY
|
-$12.90K
-87.37%
YoY
|
-$27.09K
N/A
|
-$18.24K
N/A
|
-$67.42K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.500K
N/A
|
-$800.00
N/A
|
$29.30K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$47.77K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$18.60K
N/A
|
N/A
|
$0.00
N/A
|
$189.9K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$1.500K
N/A
|
-$800.00
N/A
|
$29.30K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$47.77K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$18.60K
-168.66%
YoY
|
$0.00
-100.0%
YoY
|
-$2.500K
-96.29%
YoY
|
$177.0K
-273.36%
YoY
|
-$27.09K
N/A
|
-$18.24K
N/A
|
-$67.42K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$52.90K
1159.52%
YoY
|
$1.463M
66.26%
YoY
|
$1.100M
N/A
|
$0.00
-100.0%
YoY
|
$4.200K
N/A
|
$880.0K
-38.46%
YoY
|
N/A
N/A
|
$605.0K
N/A
|
$0.00
N/A
|
$1.430M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$50.00K
-98.95%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.750M
850.0%
YoY
|
$45.00K
-95.85%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$52.90K
-26550.0%
YoY
|
$1.462M
69.0%
YoY
|
$1.067M
N/A
|
-$1.500K
-100.94%
YoY
|
-$200.00
-100.05%
YoY
|
$865.3K
-21.06%
YoY
|
N/A
|
$159.4K
59.41%
YoY
|
$420.7K
180.45%
YoY
|
$1.096M
N/A
|
$1.460K
-97.08%
YoY
|
$100.0K
N/A
|
$150.0K
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
-98.89%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$430.00
-109.79%
YoY
|
$4.500M
807.76%
YoY
|
$45.00K
-95.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$181.0K
-73.93%
YoY
|
-$332.7K
66.85%
YoY
|
-$67.60K
-50.07%
YoY
|
-$102.4K
-64.02%
YoY
|
-$694.4K
247.56%
YoY
|
-$199.4K
-79.73%
YoY
|
-$135.4K
-434.16%
YoY
|
-$284.6K
112.51%
YoY
|
-$199.8K
-14.94%
YoY
|
-$983.7K
1397.9%
YoY
|
$40.52K
-109.41%
YoY
|
-$133.9K
-72.03%
YoY
|
-$234.9K
-62.73%
YoY
|
-$65.67K
-97.62%
YoY
|
-$430.6K
-67.57%
YoY
|
-$478.8K
-53.85%
YoY
|
-$630.1K
-38.75%
YoY
|
-$2.757M
1039.06%
YoY
|
-$1.328M
357.36%
YoY
|
-$1.037M
-30.33%
YoY
|
| Cash From Investing Activities |
$1.500K
N/A
|
-$800.00
N/A
|
$29.30K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$47.77K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$18.60K
-168.66%
YoY
|
$0.00
-100.0%
YoY
|
-$2.500K
-96.29%
YoY
|
$177.0K
-273.36%
YoY
|
-$27.09K
N/A
|
-$18.24K
N/A
|
-$67.42K
N/A
|
| Cash From Financing Activities |
$52.90K
-26550.0%
YoY
|
$1.462M
69.0%
YoY
|
$1.067M
N/A
|
-$1.500K
-100.94%
YoY
|
-$200.00
-100.05%
YoY
|
$865.3K
-21.06%
YoY
|
N/A
|
$159.4K
59.41%
YoY
|
$420.7K
180.45%
YoY
|
$1.096M
N/A
|
$1.460K
-97.08%
YoY
|
$100.0K
N/A
|
$150.0K
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
-98.89%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$430.00
-109.79%
YoY
|
$4.500M
807.76%
YoY
|
$45.00K
-95.75%
YoY
|
| Net Change In Cash |
-$126.6K
-81.77%
YoY
|
$1.129M
69.53%
YoY
|
$1.029M
-859.82%
YoY
|
-$103.9K
34.26%
YoY
|
-$694.6K
-414.46%
YoY
|
$665.9K
492.28%
YoY
|
-$135.4K
-422.53%
YoY
|
-$77.39K
128.22%
YoY
|
$220.9K
-360.24%
YoY
|
$112.4K
-338.86%
YoY
|
$41.98K
-111.03%
YoY
|
-$33.91K
-92.95%
YoY
|
-$84.88K
-81.27%
YoY
|
-$47.07K
-98.31%
YoY
|
-$380.6K
-112.07%
YoY
|
-$481.3K
-54.59%
YoY
|
-$453.1K
-121.87%
YoY
|
-$2.784M
1029.59%
YoY
|
$3.154M
1435.35%
YoY
|
-$1.060M
145.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$181.0K
-73.93%
YoY
|
-$332.7K
66.85%
YoY
|
-$67.60K
-50.07%
YoY
|
-$102.4K
-64.02%
YoY
|
-$694.4K
247.56%
YoY
|
-$199.4K
-79.73%
YoY
|
-$135.4K
-434.16%
YoY
|
-$284.6K
112.51%
YoY
|
-$199.8K
-14.94%
YoY
|
-$983.7K
1397.9%
YoY
|
$40.52K
-109.41%
YoY
|
-$133.9K
-72.03%
YoY
|
-$234.9K
-62.73%
YoY
|
-$65.67K
-97.62%
YoY
|
-$430.6K
-67.57%
YoY
|
-$478.8K
-53.85%
YoY
|
-$630.1K
-38.75%
YoY
|
-$2.757M
1039.06%
YoY
|
-$1.328M
357.36%
YoY
|
-$1.037M
-30.33%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.490K
-96.31%
YoY
|
-$12.90K
-87.37%
YoY
|
-$27.09K
N/A
|
-$18.24K
N/A
|
-$67.42K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$133.9K
-71.89%
YoY
|
-$234.9K
-61.95%
YoY
|
-$65.67K
-97.59%
YoY
|
-$430.6K
-67.12%
YoY
|
-$476.3K
-50.89%
YoY
|
-$617.2K
-33.4%
YoY
|
-$2.730M
N/A
|
-$1.310M
N/A
|
-$970.0K
-34.86%
YoY
|
Loading...