|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$111.3M
11.79%
YoY
|
$99.58M
45.86%
YoY
|
$68.27M
125.17%
YoY
|
$30.32M
194.95%
YoY
|
$10.28M
-101.73%
YoY
|
| Depreciation, Depletion And Amortization |
$255.4M
8.52%
YoY
|
$235.4M
8.62%
YoY
|
$216.7M
4.53%
YoY
|
$207.3M
-1.0%
YoY
|
$209.4M
-0.1%
YoY
|
| Cash From Operating Activities |
$394.3M
15.51%
YoY
|
$341.3M
25.54%
YoY
|
$271.9M
4.33%
YoY
|
$260.6M
-1.82%
YoY
|
$265.4M
-9.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$117.3M
-42.75%
YoY
|
$204.9M
-14.12%
YoY
|
$238.5M
77.7%
YoY
|
$134.2M
196.87%
YoY
|
$45.21M
-58.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.320M
-18.25%
YoY
|
$2.838M
-51.64%
YoY
|
$5.869M
37.16%
YoY
|
$4.279M
-28.98%
YoY
|
$6.025M
50.63%
YoY
|
| Cash From Investing Activities |
-$115.0M
-43.09%
YoY
|
-$202.0M
-13.17%
YoY
|
-$232.7M
79.04%
YoY
|
-$129.9M
231.59%
YoY
|
-$39.19M
-62.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$270.8M
94.34%
YoY
|
-$139.3M
254.89%
YoY
|
-$39.26M
-69.94%
YoY
|
-$130.6M
-42.27%
YoY
|
-$226.2M
20.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$394.3M
15.51%
YoY
|
$341.3M
25.54%
YoY
|
$271.9M
4.33%
YoY
|
$260.6M
-1.82%
YoY
|
$265.4M
-9.47%
YoY
|
| Cash From Investing Activities |
-$115.0M
-43.09%
YoY
|
-$202.0M
-13.17%
YoY
|
-$232.7M
79.04%
YoY
|
-$129.9M
231.59%
YoY
|
-$39.19M
-62.71%
YoY
|
| Cash From Financing Activities |
-$270.8M
94.34%
YoY
|
-$139.3M
254.89%
YoY
|
-$39.26M
-69.94%
YoY
|
-$130.6M
-42.27%
YoY
|
-$226.2M
20.27%
YoY
|
| Net Change In Cash |
$8.550M
284900.0%
YoY
|
$3.000K
-112.5%
YoY
|
-$24.00K
-168.57%
YoY
|
$35.00K
-1850.0%
YoY
|
-$2.000K
-75.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$394.3M
15.51%
YoY
|
$341.3M
25.54%
YoY
|
$271.9M
4.33%
YoY
|
$260.6M
-1.82%
YoY
|
$265.4M
-9.47%
YoY
|
| Capital Expenditures |
$117.3M
-42.75%
YoY
|
$204.9M
-14.12%
YoY
|
$238.5M
77.7%
YoY
|
$134.2M
196.87%
YoY
|
$45.21M
-58.55%
YoY
|
| Free Cash Flow |
$277.0M
102.95%
YoY
|
$136.5M
309.08%
YoY
|
$33.36M
-73.6%
YoY
|
$126.4M
-42.62%
YoY
|
$220.2M
19.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$38.34M
86.92%
YoY
|
$27.76M
31.88%
YoY
|
$34.49M
78.44%
YoY
|
$28.56M
-8.58%
YoY
|
$20.51M
-12.99%
YoY
|
$21.05M
1192.2%
YoY
|
$19.33M
-7.54%
YoY
|
$31.24M
174.11%
YoY
|
$23.57M
115.46%
YoY
|
$1.629M
-142.63%
YoY
|
$20.90M
117.46%
YoY
|
$11.40M
25.42%
YoY
|
$10.94M
236.23%
YoY
|
-$3.821M
-223.06%
YoY
|
$9.612M
133.58%
YoY
|
$9.086M
238.02%
YoY
|
$3.254M
777.09%
YoY
|
$3.105M
-310.65%
YoY
|
$4.115M
-36.88%
YoY
|
| Depreciation, Depletion And Amortization |
$79.19M
25.61%
YoY
|
$72.36M
4.94%
YoY
|
$63.88M
6.65%
YoY
|
$63.50M
9.54%
YoY
|
$63.05M
12.78%
YoY
|
$68.96M
10.38%
YoY
|
$59.89M
5.53%
YoY
|
$57.97M
-3.45%
YoY
|
$55.91M
7.22%
YoY
|
$62.47M
4.32%
YoY
|
$56.76M
10.36%
YoY
|
$60.04M
16.32%
YoY
|
$52.14M
0.81%
YoY
|
$59.88M
1.07%
YoY
|
$51.43M
-0.95%
YoY
|
$51.61M
-0.52%
YoY
|
$51.72M
-3.66%
YoY
|
$59.25M
-0.92%
YoY
|
$51.92M
-1.53%
YoY
|
| Cash From Operating Activities |
$86.10M
57.55%
YoY
|
$139.5M
7.14%
YoY
|
$75.88M
56.51%
YoY
|
$124.2M
28.43%
YoY
|
$54.65M
-17.09%
YoY
|
$130.2M
42.16%
YoY
|
$48.48M
-3.23%
YoY
|
$96.74M
10.09%
YoY
|
$65.92M
55.69%
YoY
|
$91.58M
11.55%
YoY
|
$50.10M
1.81%
YoY
|
$87.87M
-6.75%
YoY
|
$42.34M
20.78%
YoY
|
$82.10M
1.29%
YoY
|
$49.21M
8.64%
YoY
|
$94.23M
-5.27%
YoY
|
$35.05M
-11.51%
YoY
|
$81.06M
-16.86%
YoY
|
$45.30M
-6.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$24.24M
31.96%
YoY
|
$51.75M
78.35%
YoY
|
$23.99M
-16.37%
YoY
|
$23.17M
-52.27%
YoY
|
$18.37M
-81.37%
YoY
|
$29.02M
-63.51%
YoY
|
$28.69M
-45.46%
YoY
|
$48.54M
-25.33%
YoY
|
$98.61M
138.21%
YoY
|
$79.52M
72.26%
YoY
|
$52.60M
-218.89%
YoY
|
$65.00M
-375.59%
YoY
|
$41.40M
104.63%
YoY
|
$46.16M
-391.8%
YoY
|
-$44.24M
216.97%
YoY
|
-$23.59M
155.42%
YoY
|
$20.23M
227.08%
YoY
|
-$15.82M
41.25%
YoY
|
-$13.96M
-54.24%
YoY
|
| Acquisitions |
$444.4M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$443.7M
-135774.01%
YoY
|
$568.0K
-72.9%
YoY
|
$610.0K
98.7%
YoY
|
$815.0K
106.33%
YoY
|
$327.0K
717.5%
YoY
|
$2.096M
1140.24%
YoY
|
$307.0K
-93.33%
YoY
|
$395.0K
-29.08%
YoY
|
$40.00K
-92.54%
YoY
|
$169.0K
-93.58%
YoY
|
$4.600M
559.03%
YoY
|
$557.0K
28.94%
YoY
|
$536.0K
3.88%
YoY
|
$2.633M
783.56%
YoY
|
$698.0K
24.42%
YoY
|
$432.0K
-86.36%
YoY
|
$516.0K
-74.2%
YoY
|
$298.0K
-0.67%
YoY
|
$561.0K
461.0%
YoY
|
| Cash From Investing Activities |
-$467.9M
2493.49%
YoY
|
-$51.18M
90.12%
YoY
|
-$23.38M
-17.61%
YoY
|
-$22.35M
-53.57%
YoY
|
-$18.04M
-81.7%
YoY
|
-$26.92M
-66.03%
YoY
|
-$28.38M
-41.0%
YoY
|
-$48.14M
-25.3%
YoY
|
-$98.57M
141.24%
YoY
|
-$79.25M
82.07%
YoY
|
-$48.10M
10.46%
YoY
|
-$64.45M
178.32%
YoY
|
-$40.86M
107.27%
YoY
|
-$43.53M
180.44%
YoY
|
-$43.55M
225.04%
YoY
|
-$23.16M
281.55%
YoY
|
-$19.71M
368.71%
YoY
|
-$15.52M
42.4%
YoY
|
-$13.40M
-55.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$144.0M
-40.48%
YoY
|
N/A
|
N/A
|
N/A
|
$242.0M
-47.48%
YoY
|
N/A
|
N/A
|
N/A
|
$460.8M
126.6%
YoY
|
N/A
|
N/A
|
N/A
|
$203.3M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$387.7M
-1158.78%
YoY
|
-$79.74M
-22.83%
YoY
|
-$52.50M
162.08%
YoY
|
-$101.9M
109.66%
YoY
|
-$36.62M
-212.16%
YoY
|
-$103.3M
736.35%
YoY
|
-$20.03M
901.6%
YoY
|
-$48.60M
107.7%
YoY
|
$32.65M
-2268.19%
YoY
|
-$12.36M
-67.94%
YoY
|
-$2.000M
-64.65%
YoY
|
-$23.40M
-67.09%
YoY
|
-$1.506M
-90.17%
YoY
|
-$38.54M
-41.42%
YoY
|
-$5.658M
-82.12%
YoY
|
-$71.09M
-23.97%
YoY
|
-$15.33M
-56.6%
YoY
|
-$65.79M
-24.04%
YoY
|
-$31.65M
76.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$86.10M
57.55%
YoY
|
$139.5M
7.14%
YoY
|
$75.88M
56.51%
YoY
|
$124.2M
28.43%
YoY
|
$54.65M
-17.09%
YoY
|
$130.2M
42.16%
YoY
|
$48.48M
-3.23%
YoY
|
$96.74M
10.09%
YoY
|
$65.92M
55.69%
YoY
|
$91.58M
11.55%
YoY
|
$50.10M
1.81%
YoY
|
$87.87M
-6.75%
YoY
|
$42.34M
20.78%
YoY
|
$82.10M
1.29%
YoY
|
$49.21M
8.64%
YoY
|
$94.23M
-5.27%
YoY
|
$35.05M
-11.51%
YoY
|
$81.06M
-16.86%
YoY
|
$45.30M
-6.22%
YoY
|
| Cash From Investing Activities |
-$467.9M
2493.49%
YoY
|
-$51.18M
90.12%
YoY
|
-$23.38M
-17.61%
YoY
|
-$22.35M
-53.57%
YoY
|
-$18.04M
-81.7%
YoY
|
-$26.92M
-66.03%
YoY
|
-$28.38M
-41.0%
YoY
|
-$48.14M
-25.3%
YoY
|
-$98.57M
141.24%
YoY
|
-$79.25M
82.07%
YoY
|
-$48.10M
10.46%
YoY
|
-$64.45M
178.32%
YoY
|
-$40.86M
107.27%
YoY
|
-$43.53M
180.44%
YoY
|
-$43.55M
225.04%
YoY
|
-$23.16M
281.55%
YoY
|
-$19.71M
368.71%
YoY
|
-$15.52M
42.4%
YoY
|
-$13.40M
-55.93%
YoY
|
| Cash From Financing Activities |
$387.7M
-1158.78%
YoY
|
-$79.74M
-22.83%
YoY
|
-$52.50M
162.08%
YoY
|
-$101.9M
109.66%
YoY
|
-$36.62M
-212.16%
YoY
|
-$103.3M
736.35%
YoY
|
-$20.03M
901.6%
YoY
|
-$48.60M
107.7%
YoY
|
$32.65M
-2268.19%
YoY
|
-$12.36M
-67.94%
YoY
|
-$2.000M
-64.65%
YoY
|
-$23.40M
-67.09%
YoY
|
-$1.506M
-90.17%
YoY
|
-$38.54M
-41.42%
YoY
|
-$5.658M
-82.12%
YoY
|
-$71.09M
-23.97%
YoY
|
-$15.33M
-56.6%
YoY
|
-$65.79M
-24.04%
YoY
|
-$31.65M
76.83%
YoY
|
| Net Change In Cash |
$5.958M
-49750.0%
YoY
|
$8.564M
-13275.38%
YoY
|
-$2.000K
-102.86%
YoY
|
$0.00
-100.0%
YoY
|
-$12.00K
300.0%
YoY
|
-$65.00K
170.83%
YoY
|
$70.00K
469762048000200.2%
YoY
|
$1.000K
-96.0%
YoY
|
-$3.000K
-89.66%
YoY
|
-$24.00K
-182.76%
YoY
|
$0.00
-100.0%
YoY
|
$25.00K
-266.67%
YoY
|
-$29.00K
-293.33%
YoY
|
$29.00K
-111.6%
YoY
|
$6.000K
-97.58%
YoY
|
-$15.00K
-85.0%
YoY
|
$15.00K
-84.54%
YoY
|
-$250.0K
-2.68435455999994e+15%
YoY
|
$248.0K
-1.109533218133383e+15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$86.10M
57.55%
YoY
|
$139.5M
7.14%
YoY
|
$75.88M
56.51%
YoY
|
$124.2M
28.43%
YoY
|
$54.65M
-17.09%
YoY
|
$130.2M
42.16%
YoY
|
$48.48M
-3.23%
YoY
|
$96.74M
10.09%
YoY
|
$65.92M
55.69%
YoY
|
$91.58M
11.55%
YoY
|
$50.10M
1.81%
YoY
|
$87.87M
-6.75%
YoY
|
$42.34M
20.78%
YoY
|
$82.10M
1.29%
YoY
|
$49.21M
8.64%
YoY
|
$94.23M
-5.27%
YoY
|
$35.05M
-11.51%
YoY
|
$81.06M
-16.86%
YoY
|
$45.30M
-6.22%
YoY
|
| Capital Expenditures |
$24.24M
31.96%
YoY
|
$51.75M
78.35%
YoY
|
$23.99M
-16.37%
YoY
|
$23.17M
-52.27%
YoY
|
$18.37M
-81.37%
YoY
|
$29.02M
-63.51%
YoY
|
$28.69M
-45.46%
YoY
|
$48.54M
-25.33%
YoY
|
$98.61M
138.21%
YoY
|
$79.52M
72.26%
YoY
|
$52.60M
-218.89%
YoY
|
$65.00M
-375.59%
YoY
|
$41.40M
104.63%
YoY
|
$46.16M
-391.8%
YoY
|
-$44.24M
216.97%
YoY
|
-$23.59M
155.42%
YoY
|
$20.23M
227.08%
YoY
|
-$15.82M
41.25%
YoY
|
-$13.96M
-54.24%
YoY
|
| Free Cash Flow |
$61.87M
70.51%
YoY
|
$87.74M
-13.28%
YoY
|
$51.89M
162.13%
YoY
|
$101.1M
109.68%
YoY
|
$36.28M
-210.97%
YoY
|
$101.2M
738.75%
YoY
|
$19.80M
-891.8%
YoY
|
$48.20M
110.81%
YoY
|
-$32.70M
-3574.6%
YoY
|
$12.06M
-66.43%
YoY
|
-$2.500M
-102.68%
YoY
|
$22.87M
-80.59%
YoY
|
$941.0K
-93.65%
YoY
|
$35.94M
-62.91%
YoY
|
$93.45M
57.71%
YoY
|
$117.8M
8.38%
YoY
|
$14.82M
-55.65%
YoY
|
$96.88M
-10.88%
YoY
|
$59.26M
-24.8%
YoY
|
Loading...