2013 Q4 Form 10-Q Financial Statement
#000119312513437771 Filed on November 12, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q4 |
---|---|---|---|
Revenue | $40.29M | $48.46M | $47.15M |
YoY Change | -14.55% | -21.02% | -24.16% |
Cost Of Revenue | $38.80M | $46.02M | $41.18M |
YoY Change | -5.78% | -11.54% | -18.07% |
Gross Profit | $1.490M | $2.438M | $5.967M |
YoY Change | -75.03% | -73.89% | -49.87% |
Gross Profit Margin | 3.7% | 5.03% | 12.66% |
Selling, General & Admin | $4.030M | $4.467M | $4.220M |
YoY Change | -4.5% | 1.02% | -12.27% |
% of Gross Profit | 270.47% | 183.22% | 70.72% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $4.110M | $3.890M | $4.010M |
YoY Change | 2.49% | 10.83% | -0.99% |
% of Gross Profit | 275.84% | 159.56% | 67.2% |
Operating Expenses | $4.030M | $4.467M | $4.220M |
YoY Change | -4.5% | 1.02% | -12.27% |
Operating Profit | -$2.540M | -$2.029M | $1.752M |
YoY Change | -244.98% | -143.62% | -75.02% |
Interest Expense | -$760.0K | $752.0K | -$670.0K |
YoY Change | 13.43% | 24.92% | 17.54% |
% of Operating Profit | -38.24% | ||
Other Income/Expense, Net | $0.00 | $420.0K | $50.00K |
YoY Change | -100.0% | 1300.0% | 150.0% |
Pretax Income | -$3.350M | -$2.363M | $1.140M |
YoY Change | -393.86% | -157.95% | -82.38% |
Income Tax | -$480.0K | -$652.0K | $54.00K |
% Of Pretax Income | 4.74% | ||
Net Earnings | -$2.870M | -$1.711M | $1.081M |
YoY Change | -365.49% | -162.33% | -74.6% |
Net Earnings / Revenue | -7.12% | -3.53% | 2.29% |
Basic Earnings Per Share | -$0.25 | $0.16 | |
Diluted Earnings Per Share | -$411.8K | -$0.25 | $0.16 |
COMMON SHARES | |||
Basic Shares Outstanding | 6.965M shares | 6.961M shares | |
Diluted Shares Outstanding | 6.961M shares |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $300.0K | $100.0K | $300.0K |
YoY Change | 0.0% | -66.67% | 0.0% |
Cash & Equivalents | $307.0K | $80.00K | $321.0K |
Short-Term Investments | |||
Other Short-Term Assets | $16.90M | $1.466M | $2.246M |
YoY Change | 652.45% | -93.34% | 2.18% |
Inventory | $82.60M | $82.67M | $95.75M |
Prepaid Expenses | |||
Receivables | $21.40M | $29.49M | $24.78M |
Other Receivables | $0.00 | $1.600M | $0.00 |
Total Short-Term Assets | $121.3M | $122.7M | $147.4M |
YoY Change | -17.72% | -22.9% | -5.13% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $203.6M | $205.7M | $206.2M |
YoY Change | -1.24% | 0.34% | 12.56% |
Goodwill | $20.27M | $20.27M | |
YoY Change | -1.03% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $2.800M | $2.293M | $2.418M |
YoY Change | 15.8% | -11.81% | -8.72% |
Total Long-Term Assets | $226.6M | $228.3M | $228.8M |
YoY Change | -0.98% | 0.16% | 10.94% |
TOTAL ASSETS | |||
Total Short-Term Assets | $121.3M | $122.7M | $147.4M |
Total Long-Term Assets | $226.6M | $228.3M | $228.8M |
Total Assets | $347.9M | $350.9M | $376.3M |
YoY Change | -7.54% | -9.32% | 4.04% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $14.30M | $12.05M | $10.61M |
YoY Change | 34.78% | -34.89% | -64.53% |
Accrued Expenses | $3.400M | $3.300M | $4.700M |
YoY Change | -27.66% | -44.07% | -37.33% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $3.000M | $3.000M | $1.500M |
YoY Change | 100.0% | 275.0% | -50.0% |
Total Short-Term Liabilities | $21.70M | $22.42M | $17.52M |
YoY Change | 23.89% | -15.09% | -57.72% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $86.80M | $91.60M | $105.2M |
YoY Change | -17.52% | -18.72% | 14.83% |
Other Long-Term Liabilities | $400.0K | $397.0K | |
YoY Change | 98.5% | ||
Total Long-Term Liabilities | $87.20M | $92.00M | $105.2M |
YoY Change | -17.14% | -18.51% | 14.83% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $21.70M | $22.42M | $17.52M |
Total Long-Term Liabilities | $87.20M | $92.00M | $105.2M |
Total Liabilities | $151.5M | $151.6M | $178.0M |
YoY Change | -14.88% | -20.65% | -1.86% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $151.9M | $153.1M | |
YoY Change | 10.55% | ||
Common Stock | $7.000K | $7.000K | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $2.191M | $2.153M | |
YoY Change | 12.19% | ||
Treasury Stock Shares | 289.8K shares | 288.7K shares | |
Shareholders Equity | $196.5M | $199.4M | $198.3M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $347.9M | $350.9M | $376.3M |
YoY Change | -7.54% | -9.32% | 4.04% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.870M | -$1.711M | $1.081M |
YoY Change | -365.49% | -162.33% | -74.6% |
Depreciation, Depletion And Amortization | $4.110M | $3.890M | $4.010M |
YoY Change | 2.49% | 10.83% | -0.99% |
Cash From Operating Activities | $6.940M | $11.35M | $13.04M |
YoY Change | -46.78% | -8.69% | 2.44% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.440M | -$3.350M | -$6.710M |
YoY Change | -78.54% | -70.41% | -43.76% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $10.00K | |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$1.440M | -$3.350M | -$6.700M |
YoY Change | -78.51% | -70.41% | -43.89% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -5.270M | -8.650M | -6.280M |
YoY Change | -16.08% | 731.73% | 665.85% |
NET CHANGE | |||
Cash From Operating Activities | 6.940M | 11.35M | 13.04M |
Cash From Investing Activities | -1.440M | -3.350M | -6.700M |
Cash From Financing Activities | -5.270M | -8.650M | -6.280M |
Net Change In Cash | 230.0K | -650.0K | 60.00K |
YoY Change | 283.33% | -1028.57% | -300.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $6.940M | $11.35M | $13.04M |
Capital Expenditures | -$1.440M | -$3.350M | -$6.710M |
Free Cash Flow | $8.380M | $14.70M | $19.75M |
YoY Change | -57.57% | -38.11% | -19.91% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
6964676 | shares |
CY2011Q3 | us-gaap |
Escrow Deposit
EscrowDeposit
|
2500000 | |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
250000 | |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7291732 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2013Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
289806 | shares |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
3000000 | |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
22415000 | |
CY2013Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3293000 | |
CY2013Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
91600000 | |
CY2013Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
49638000 | |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
12045000 | |
CY2013Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
397000 | |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
199376000 | |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
151922000 | |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
86000 | |
CY2013Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
94600000 | |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
151560000 | |
CY2013Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
4077000 | |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
7000 | |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
350936000 | |
CY2013Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
37148000 | |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2293000 | |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
20268000 | |
CY2013Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1565000 | |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
29493000 | |
CY2013Q3 | us-gaap |
Inventory Net
InventoryNet
|
82670000 | |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
7397000 | |
CY2013Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2191000 | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
205704000 | |
CY2013Q3 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
7419000 | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-14661000 | ||
us-gaap |
Severance Costs1
SeveranceCosts1
|
381000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
960000 | ||
CY2013Q3 | us-gaap |
Assets
Assets
|
350936000 | |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
122671000 | |
CY2013Q3 | usap |
Inventory Operating Materials
InventoryOperatingMaterials
|
8522000 | |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
105242000 | |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
47312000 | |
CY2013Q3 | usap |
Cash Consideration In Escrow Deposit
CashConsiderationInEscrowDeposit
|
425000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
274000 | |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7246933 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
10000000 | shares |
CY2012Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
288681 | shares |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
80000 | |
CY2013Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1466000 | |
CY2013Q3 | us-gaap |
Inventory Finished Goods And Work In Process Net Of Reserves
InventoryFinishedGoodsAndWorkInProcessNetOfReserves
|
66729000 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1500000 | |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
17516000 | |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
4671000 | |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
10610000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
198281000 | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
153115000 | |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1837000 | |
CY2012Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
106742000 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
177985000 | |
CY2012Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
735000 | |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7000 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
376266000 | |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
55227000 | |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2418000 | |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
20268000 | |
CY2012Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1594000 | |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
24781000 | |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
95749000 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
22739000 | |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2153000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
206150000 | |
CY2012Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
8292000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
376266000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
321000 | |
CY2012Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
2246000 | |
CY2012Q4 | us-gaap |
Inventory Finished Goods And Work In Process Net Of Reserves
InventoryFinishedGoodsAndWorkInProcessNetOfReserves
|
79870000 | |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
147430000 | |
CY2012Q4 | usap |
Inventory Operating Materials
InventoryOperatingMaterials
|
7587000 | |
dei |
Trading Symbol
TradingSymbol
|
USAP | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
UNIVERSAL STAINLESS & ALLOY PRODUCTS INC | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000931584 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.17 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.17 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6943208 | shares | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.630 | pure | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
21140000 | ||
us-gaap |
Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
|
|||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6943208 | shares | |
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
38000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
750000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-3220000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4712000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-4252000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
74720000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
140482000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9676000 | ||
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
481000 | ||
us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
-1193000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
675000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
487000 | ||
us-gaap |
Gross Profit
GrossProfit
|
12392000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1423000 | ||
us-gaap |
Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
|
500000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1193000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-12212000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
128090000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2737000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-1378000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-11705000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1210000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
12174000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-241000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
13459000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2027000 | ||
us-gaap |
Interest Expense
InterestExpense
|
2278000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
760000 | ||
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
89000 | ||
us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
13840000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
3222000 | ||
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
234000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
20000000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
19816000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-838000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-571000 | ||
us-gaap |
Severance Costs1
SeveranceCosts1
|
356000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
809000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
63328000 | ||
us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
552000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
153000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-9676000 | ||
usap |
Line Of Credit Facility Expiration
LineOfCreditFacilityExpiration
|
2016-08 | ||
usap |
Estimated Annual Effective Tax Rate
EstimatedAnnualEffectiveTaxRate
|
0.470 | pure | |
usap |
Line Of Credit Facility Extended Expiration Year
LineOfCreditFacilityExtendedExpirationYear
|
2017-03 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.97 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.86 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7446836 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
155360 | shares | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
427912 | shares | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.317 | pure | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
8096000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6863564 | shares | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
203840000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
27517000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
61961000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
348000 | ||
us-gaap |
Gross Profit
GrossProfit
|
35182000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
21651000 | ||
us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
304000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
13536000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
17536000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
168658000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
12236000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-1601000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
19397000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
979000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
10356000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-24000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
13150000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6280000 | ||
us-gaap |
Interest Expense
InterestExpense
|
1924000 | ||
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2029000 | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1711000 | |
CY2013Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
46022000 | |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4467000 | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-652000 | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
752000 | |
CY2013Q3 | usap |
Gain From Escrow Settlement
GainFromEscrowSettlement
|
400000 | |
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
100752000 | ||
us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
3378000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
228000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-27517000 | ||
usap |
Discrete Tax Item
DiscreteTaxItem
|
900000 | ||
usap |
Estimated Annual Effective Tax Rate
EstimatedAnnualEffectiveTaxRate
|
0.363 | pure | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.40 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.38 | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7433922 | shares |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
128611 | shares |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
427396 | shares |
CY2012Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.327 | pure |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6877915 | shares |
CY2012Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
61360000 | |
CY2012Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
28000 | |
CY2012Q3 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
2841000 | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
4078000 | |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
9337000 | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4652000 | |
CY2012Q3 | us-gaap |
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
|
96000 | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2745000 | |
CY2012Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
52023000 | |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4422000 | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1333000 | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
602000 | |
CY2012Q3 | us-gaap |
Severance Costs1
SeveranceCosts1
|
263000 | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.25 | |
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.25 | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6960967 | shares |
CY2013Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.276 | pure |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6960967 | shares |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
48460000 | |
CY2013Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
418000 | |
CY2013Q3 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
-1711000 | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-2363000 | |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
2438000 |