2023 Q4 Form 10-Q Financial Statement

#000143774923030379 Filed on November 06, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3 2022 Q4
Revenue $79.78M $71.28M $56.20M
YoY Change 41.96% 54.31% 30.02%
Cost Of Revenue $66.67M $60.42M $53.78M
YoY Change 23.96% 39.81% 36.24%
Gross Profit $13.11M $10.86M $2.417M
YoY Change 442.33% 264.64% -35.51%
Gross Profit Margin 16.43% 15.23% 4.3%
Selling, General & Admin $8.304M $6.449M $5.575M
YoY Change 48.95% 22.16% 14.92%
% of Gross Profit 63.35% 59.39% 230.66%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.103M $4.690M $4.858M
YoY Change 5.04% -2.82% -0.47%
% of Gross Profit 38.93% 43.19% 200.99%
Operating Expenses $8.304M $6.449M $5.575M
YoY Change 48.95% 22.16% 14.92%
Operating Profit $4.804M $4.410M -$3.158M
YoY Change -252.12% -291.66% 186.31%
Interest Expense -$2.199M $2.138M -$1.588M
YoY Change 38.48% 75.1% 150.87%
% of Operating Profit -45.77% 48.48%
Other Income/Expense, Net -$29.00K -$42.00K $59.00K
YoY Change -149.15% -107.01% -87.63%
Pretax Income $2.576M $2.230M -$4.687M
YoY Change -154.96% -176.29% 272.28%
Income Tax -$21.00K $300.0K -$963.0K
% Of Pretax Income -0.82% 13.45%
Net Earnings $2.597M $1.930M -$3.724M
YoY Change -169.74% -248.8% 129.03%
Net Earnings / Revenue 3.26% 2.71% -6.63%
Basic Earnings Per Share $0.21
Diluted Earnings Per Share $0.28 $0.20 -$414.6K
COMMON SHARES
Basic Shares Outstanding 9.088M 9.087M 8.978M
Diluted Shares Outstanding 9.428B

Balance Sheet

Concept 2023 Q4 2023 Q3 2022 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $394.0K $200.0K $2.019M
YoY Change -80.49% 203.03% 1611.02%
Cash & Equivalents $394.0K $177.0K $2.019M
Short-Term Investments
Other Short-Term Assets $11.69M $8.621M $10.39M
YoY Change 12.52% -15.74% 21.3%
Inventory $144.7M $150.8M $154.2M
Prepaid Expenses
Receivables $39.03M $36.98M $30.96M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $195.8M $196.5M $197.6M
YoY Change -0.88% 2.2% 15.83%
LONG-TERM ASSETS
Property, Plant & Equipment $159.8M $158.9M $163.5M
YoY Change -2.23% -0.4% 2.72%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.033M $1.602M $2.280M
YoY Change -54.69% 86.28% 150.83%
Total Long-Term Assets $160.9M $160.5M $165.8M
YoY Change -2.96% 0.06% 3.56%
TOTAL ASSETS
Total Short-Term Assets $195.8M $196.5M $197.6M
Total Long-Term Assets $160.9M $160.5M $165.8M
Total Assets $356.7M $357.0M $363.3M
YoY Change -1.83% 1.23% 9.89%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $34.86M $35.10M $38.18M
YoY Change -8.71% 5.28% 59.08%
Accrued Expenses $6.660M $5.300M $2.790M
YoY Change 138.71% 33.57% -39.52%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $3.733M $3.700M $3.419M
YoY Change 9.18% 54.68% 42.93%
Total Short-Term Liabilities $45.91M $44.92M $45.50M
YoY Change 0.9% 9.79% 43.81%
LONG-TERM LIABILITIES
Long-Term Debt $81.85M $85.80M $95.02M
YoY Change -13.86% 1.91% 42.13%
Other Long-Term Liabilities $2.891M $3.053M $3.066M
YoY Change -5.71% -4.77% -8.75%
Total Long-Term Liabilities $84.74M $3.053M $98.08M
YoY Change -13.61% -4.77% 2819.08%
TOTAL LIABILITIES
Total Short-Term Liabilities $45.91M $44.92M $45.50M
Total Long-Term Liabilities $84.74M $3.053M $98.08M
Total Liabilities $130.6M $134.0M $143.6M
YoY Change -9.01% 3.71% 37.65%
SHAREHOLDERS EQUITY
Retained Earnings $127.5M $124.9M $122.6M
YoY Change 4.0% -1.12% -6.18%
Common Stock $9.000K $98.10M $97.01M
YoY Change -99.99% 1.49% 1.48%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $226.0M $223.0M $219.8M
YoY Change
Total Liabilities & Shareholders Equity $356.7M $357.0M $363.3M
YoY Change -1.83% 1.23% 9.89%

Cashflow Statement

Concept 2023 Q4 2023 Q3 2022 Q4
OPERATING ACTIVITIES
Net Income $2.597M $1.930M -$3.724M
YoY Change -169.74% -248.8% 129.03%
Depreciation, Depletion And Amortization $5.103M $4.690M $4.858M
YoY Change 5.04% -2.82% -0.47%
Cash From Operating Activities $7.381M $6.670M -$2.624M
YoY Change -381.29% 147.22% -79.97%
INVESTING ACTIVITIES
Capital Expenditures $3.366M $2.730M -$1.122M
YoY Change -400.0% -149.71% -75.56%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$3.366M -$2.730M -$1.122M
YoY Change 200.0% -50.29% -75.56%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.800M -3.810M 5.699M
YoY Change -166.68% -249.71% -67.85%
NET CHANGE
Cash From Operating Activities 7.381M 6.670M -2.624M
Cash From Investing Activities -3.366M -2.730M -1.122M
Cash From Financing Activities -3.800M -3.810M 5.699M
Net Change In Cash 215.0K 130.0K 1.953M
YoY Change -88.99% -152.21% 4907.69%
FREE CASH FLOW
Cash From Operating Activities $7.381M $6.670M -$2.624M
Capital Expenditures $3.366M $2.730M -$1.122M
Free Cash Flow $4.015M $3.940M -$1.502M
YoY Change -367.31% -51.89% -82.34%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
43218000 usd
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
34000 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
201000 usd
CY2023Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1980000
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1980000
CY2023Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2023Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9088245
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9049748
CY2022Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-39467
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
25-1724540
dei Entity Address Address Line1
EntityAddressAddressLine1
600 Mayer Street
dei Entity Address City Or Town
EntityAddressCityOrTown
Bridgeville
dei Entity Address State Or Province
EntityAddressStateOrProvince
PA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
15017
dei City Area Code
CityAreaCode
412
dei Local Phone Number
LocalPhoneNumber
257-7600
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
9088245
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
71283000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
46196000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
206163000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
145914000 usd
CY2023Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
60424000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
177732000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
134144000 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
10859000 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
2978000 usd
us-gaap Gross Profit
GrossProfit
28431000 usd
us-gaap Gross Profit
GrossProfit
11770000 usd
CY2023Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6449000 usd
CY2022Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5279000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
19479000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
15605000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
4410000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2301000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
8952000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-3835000 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
2138000 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
1221000 usd
us-gaap Interest Expense
InterestExpense
6215000 usd
us-gaap Interest Expense
InterestExpense
2800000 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-42000 usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
599000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
625000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2230000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2923000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2732000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6010000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
300000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1626000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
419000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1661000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
1930000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-1297000 usd
us-gaap Net Income Loss
NetIncomeLoss
2313000 usd
us-gaap Net Income Loss
NetIncomeLoss
-4349000 usd
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.21
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.14
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.49
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.2
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.14
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.49
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9087465000
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8975331000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9069926000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8960830000
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9427509000
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8975331000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9290982000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8960830000
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
1930000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-1297000 usd
us-gaap Net Income Loss
NetIncomeLoss
2313000 usd
us-gaap Net Income Loss
NetIncomeLoss
-4349000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
109000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
159000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
-161000 usd
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
455000 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2039000 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1138000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2152000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3894000 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
177000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2019000 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
36984000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
30960000 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
150751000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
154193000 usd
CY2023Q3 us-gaap Other Assets Current
OtherAssetsCurrent
8621000 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
10392000 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
196533000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
197564000 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
158881000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
163490000 usd
CY2023Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
0 usd
CY2022Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
143000 usd
CY2023Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1602000 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2137000 usd
CY2023Q3 us-gaap Assets
Assets
357016000 usd
CY2022Q4 us-gaap Assets
Assets
363334000 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
35095000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
38179000 usd
CY2023Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
5119000 usd
CY2022Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2790000 usd
CY2023Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
3697000 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
3419000 usd
CY2023Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1006000 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1112000 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
44917000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
45500000 usd
CY2023Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
85832000 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
95015000 usd
CY2023Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
219000 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
0 usd
CY2023Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3053000 usd
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3066000 usd
CY2023Q3 us-gaap Liabilities
Liabilities
134021000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
143581000 usd
CY2023Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
9000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
9000 usd
CY2023Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
98092000 usd
CY2022Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
97002000 usd
CY2023Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-28000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
133000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
124922000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
122609000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
222995000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
219753000 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
357016000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
363334000 usd
us-gaap Net Income Loss
NetIncomeLoss
2313000 usd
us-gaap Net Income Loss
NetIncomeLoss
-4349000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
14331000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
14351000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
194000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
169000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
370000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1675000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1008000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1001000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6024000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1938000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2159000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
19342000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-743000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
7255000 usd
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
2329000 usd
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-335000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-1909000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
1449000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
17846000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6312000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9656000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10974000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9656000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-10974000 usd
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
151929000 usd
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
102098000 usd
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
159383000 usd
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
83260000 usd
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
82000 usd
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
62000 usd
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
2660000 usd
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
1666000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-10032000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
17234000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1842000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-52000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2019000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
118000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
177000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
66000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1386000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
3013000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
1930000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-1297000 usd
us-gaap Net Income Loss
NetIncomeLoss
2313000 usd
us-gaap Net Income Loss
NetIncomeLoss
-4349000 usd
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9087465000
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8975331000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9069926000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8960830000
CY2023Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
340044000
CY2022Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
221056000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9427509000
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8975331000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9290982000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8960830000
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.21
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.14
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.49
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.2
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.14
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.49
CY2023Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
419550
CY2022Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
719875
CY2023Q3 usap Antidilutive Securities Excluded From Computation Of Earnings Per Share Weighted Average Price
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareWeightedAveragePrice
22.11
CY2022Q3 usap Antidilutive Securities Excluded From Computation Of Earnings Per Share Weighted Average Price
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareWeightedAveragePrice
18.48
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
532150
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
716375
usap Antidilutive Securities Excluded From Computation Of Earnings Per Share Weighted Average Price
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareWeightedAveragePrice
19.92
usap Antidilutive Securities Excluded From Computation Of Earnings Per Share Weighted Average Price
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareWeightedAveragePrice
18.55
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
14919
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
20119
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
71283000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
46196000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
206163000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
145914000 usd
CY2023Q3 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
15884000 usd
CY2022Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
14890000 usd
CY2023Q3 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
122538000 usd
CY2022Q4 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
129534000 usd
CY2023Q3 usap Inventory Operating Materials
InventoryOperatingMaterials
15552000 usd
CY2022Q4 usap Inventory Operating Materials
InventoryOperatingMaterials
13220000 usd
CY2023Q3 us-gaap Inventory Gross
InventoryGross
153974000 usd
CY2022Q4 us-gaap Inventory Gross
InventoryGross
157644000 usd
CY2023Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
3223000 usd
CY2022Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
3451000 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
150751000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
154193000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
55000 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
491000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
170000 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
1953000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
36000 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
1841000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
21000 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
1714000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
2000 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
1570000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
0 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
1114000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
284000 usd
CY2023Q3 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
8683000 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
7000 usd
CY2023Q3 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
1867000 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
277000 usd
CY2023Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
6816000 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
161000 usd
CY2023Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
1311000 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
116000 usd
CY2023Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
5505000 usd
CY2023Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y8M12D
CY2023Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P4Y6M
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
300000 usd
CY2023Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
7000000 usd
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
300000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
500000 usd
CY2022Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
6700000 usd
CY2023Q3 us-gaap Sale Leaseback Transaction Net Book Value
SaleLeasebackTransactionNetBookValue
1800000 usd
CY2022Q4 usap Finance Lease Original Amount
FinanceLeaseOriginalAmount
7000000 usd
CY2023Q3 us-gaap Lessee Finance Lease Term Of Contract1
LesseeFinanceLeaseTermOfContract1
P72M
CY2023Q3 usap Finance Lease Implicit Interest Rate
FinanceLeaseImplicitInterestRate
0.112 pure
CY2023Q3 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.10 pure
CY2023Q3 usap Sale And Leaseback Financing Liability
SaleAndLeasebackFinancingLiability
1605000 usd
CY2022Q4 usap Sale And Leaseback Financing Liability
SaleAndLeasebackFinancingLiability
1804000 usd
CY2023Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
6816000 usd
CY2022Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
6663000 usd
CY2023Q3 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
90690000 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
99798000 usd
CY2023Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
3697000 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
3419000 usd
CY2023Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1161000 usd
CY2022Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1364000 usd
CY2023Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
85832000 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
95015000 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.119 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.309 pure
CY2023Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
100000 usd
us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
200000 usd
usap Effective Income Tax Rate Reconciliation Percent Discrete Items
EffectiveIncomeTaxRateReconciliationPercentDiscreteItems
0.153 pure
usap Effective Income Tax Rate Reconciliation Percent Discrete Items
EffectiveIncomeTaxRateReconciliationPercentDiscreteItems
0.278 pure

Files In Submission

Name View Source Status
0001437749-23-030379-index-headers.html Edgar Link pending
0001437749-23-030379-index.html Edgar Link pending
0001437749-23-030379.txt Edgar Link pending
0001437749-23-030379-xbrl.zip Edgar Link pending
ex_574482.htm Edgar Link pending
ex_574483.htm Edgar Link pending
ex_574484.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image01.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
usap-20230930.xsd Edgar Link pending
usap20230930_10q.htm Edgar Link pending
usap-20230930_cal.xml Edgar Link unprocessable
usap-20230930_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
usap-20230930_lab.xml Edgar Link unprocessable
usap-20230930_pre.xml Edgar Link unprocessable
usap20230930_10q_htm.xml Edgar Link completed