2022 Q3 Form 10-Q Financial Statement

#000156459022026706 Filed on July 27, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2021 Q4
Revenue $46.20M $52.16M $43.23M
YoY Change 24.29% 35.46% 38.01%
Cost Of Revenue $43.22M $47.42M $39.48M
YoY Change 23.97% 30.49% 8.45%
Gross Profit $2.978M $4.739M $3.748M
YoY Change 29.09% 118.99% -173.78%
Gross Profit Margin 6.45% 9.09% 8.67%
Selling, General & Admin $5.279M $5.277M $4.851M
YoY Change 5.37% 2.45% 13.08%
% of Gross Profit 177.27% 111.35% 129.43%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.826M $4.823M $4.881M
YoY Change 0.96% 0.29% 3.19%
% of Gross Profit 162.06% 101.77% 130.23%
Operating Expenses $5.279M $5.277M $4.851M
YoY Change 5.37% 2.45% 13.08%
Operating Profit -$2.301M -$538.0K -$1.103M
YoY Change -14.87% -81.99% -88.23%
Interest Expense $1.221M $870.0K -$633.0K
YoY Change -326.53% 76.83% 3.77%
% of Operating Profit
Other Income/Expense, Net $599.0K $39.00K $477.0K
YoY Change -6755.56% -657.14% -41.83%
Pretax Income -$2.923M -$1.369M -$1.259M
YoY Change -143.31% -60.73% -86.26%
Income Tax -$1.626M $68.00K $367.0K
% Of Pretax Income
Net Earnings -$1.297M -$1.437M -$1.626M
YoY Change -116.44% -42.36% -77.76%
Net Earnings / Revenue -2.81% -2.76% -3.76%
Basic Earnings Per Share -$0.14 -$0.16
Diluted Earnings Per Share -$0.14 -$0.16 -$182.2K
COMMON SHARES
Basic Shares Outstanding 8.975M 8.961M
Diluted Shares Outstanding 8.975M 8.961M

Balance Sheet

Concept 2022 Q3 2022 Q2 2021 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $66.00K $315.0K $118.0K
YoY Change -16.46% 99.37% -41.0%
Cash & Equivalents $66.00K $315.0K $118.0K
Short-Term Investments
Other Short-Term Assets $10.23M $8.931M $8.567M
YoY Change 94.47% 45.96% 14.67%
Inventory $158.9M $149.0M $140.7M
Prepaid Expenses
Receivables $23.13M $30.14M $21.19M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $192.3M $188.4M $170.6M
YoY Change 19.69% 26.9% 24.39%
LONG-TERM ASSETS
Property, Plant & Equipment $159.5M $158.7M $159.2M
YoY Change 0.11% -1.94% -3.53%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $860.0K $873.0K $909.0K
YoY Change -9.47% 325.85% -4.01%
Total Long-Term Assets $160.4M $159.5M $160.1M
YoY Change 0.05% -1.53% -3.53%
TOTAL ASSETS
Total Short-Term Assets $192.3M $188.4M $170.6M
Total Long-Term Assets $160.4M $159.5M $160.1M
Total Assets $352.7M $347.9M $330.6M
YoY Change 9.88% 12.06% 9.1%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $33.33M $30.16M $24.00M
YoY Change 11.3% 19.68% 89.99%
Accrued Expenses $3.968M $2.974M $4.613M
YoY Change -22.03% -38.73% 119.67%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.392M $2.360M $2.392M
YoY Change -0.66% -2.96% -85.68%
Total Short-Term Liabilities $40.91M $36.26M $31.64M
YoY Change 7.35% 9.42% -6.65%
LONG-TERM LIABILITIES
Long-Term Debt $84.19M $81.62M $66.85M
YoY Change 71.38% 61.56% 99.56%
Other Long-Term Liabilities $3.206M $3.246M $3.360M
YoY Change -21.46% -22.55% -21.44%
Total Long-Term Liabilities $3.206M $3.246M $3.360M
YoY Change -21.46% -94.07% -21.44%
TOTAL LIABILITIES
Total Short-Term Liabilities $40.91M $36.26M $31.64M
Total Long-Term Liabilities $3.206M $3.246M $3.360M
Total Liabilities $129.2M $123.6M $104.3M
YoY Change 38.34% 35.74% 34.83%
SHAREHOLDERS EQUITY
Retained Earnings $126.3M $127.6M $130.7M
YoY Change -4.52% -0.58%
Common Stock $96.66M $96.36M $95.60M
YoY Change 1.5% 1.39%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $223.5M $224.3M $226.3M
YoY Change
Total Liabilities & Shareholders Equity $352.7M $347.9M $330.6M
YoY Change 9.88% 12.06% 9.1%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2021 Q4
OPERATING ACTIVITIES
Net Income -$1.297M -$1.437M -$1.626M
YoY Change -116.44% -42.36% -77.76%
Depreciation, Depletion And Amortization $4.826M $4.823M $4.881M
YoY Change 0.96% 0.29% 3.19%
Cash From Operating Activities $2.698M -$5.031M -$13.10M
YoY Change -141.04% -6161.45% -216.84%
INVESTING ACTIVITIES
Capital Expenditures -$5.492M -$2.962M -$4.591M
YoY Change 170.41% 64.28% 575.15%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$5.492M -$2.962M -$4.591M
YoY Change 170.41% 64.28% 575.15%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 2.545M 8.029M 17.73M
YoY Change -70.15% 456.02% -270.13%
NET CHANGE
Cash From Operating Activities 2.698M -5.031M -13.10M
Cash From Investing Activities -5.492M -2.962M -4.591M
Cash From Financing Activities 2.545M 8.029M 17.73M
Net Change In Cash -249.0K 36.00K 39.00K
YoY Change 215.19% -113.04% -64.55%
FREE CASH FLOW
Cash From Operating Activities $2.698M -$5.031M -$13.10M
Capital Expenditures -$5.492M -$2.962M -$4.591M
Free Cash Flow $8.190M -$2.069M -$8.507M
YoY Change -280.28% -209.7% -171.55%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2022Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-1437000
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-993000
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
68000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-2493000
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-1437000
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.28
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.16
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8900460
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8960770
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8900460
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
39000
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8960770
CY2022Q2 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
121000
CY2021Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2488000
CY2021Q2 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
5000
CY2022Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1316000
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1369000
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-7000
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.28
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3486000
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
315000
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
118000
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
2461000
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
943000
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
31638000
CY2021Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
66852000
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3360000
CY2021Q4 us-gaap Liabilities
Liabilities
104311000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-2493000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
21192000
CY2021Q4 us-gaap Inventory Net
InventoryNet
140684000
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
8567000
CY2021Q4 us-gaap Assets Current
AssetsCurrent
170561000
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
24000000
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
4303000
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
158665000
CY2022Q2 us-gaap Other Assets Current
OtherAssetsCurrent
8931000
CY2022Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
9000
CY2022Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
96347000
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
95590000
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
296000
CY2022Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
873000
CY2022Q2 us-gaap Assets
Assets
347898000
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
30156000
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1980000
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1980000
CY2022Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2022Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8975331
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8938091
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
9000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
226321000
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
347898000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
330632000
us-gaap Profit Loss
ProfitLoss
-3052000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
9054000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
159162000
us-gaap Share Based Compensation
ShareBasedCompensation
581000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3210000
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
909000
CY2021Q4 us-gaap Assets
Assets
330632000
CY2022Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2652000
CY2022Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1087000
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
36255000
CY2022Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
81623000
CY2022Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
2492000
CY2022Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3246000
CY2022Q2 us-gaap Liabilities
Liabilities
123616000
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
40000
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
127630000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
224282000
us-gaap Profit Loss
ProfitLoss
-7022000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
9694000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
9639000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-52000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2510000
us-gaap Share Based Compensation
ShareBasedCompensation
695000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
8945000
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
130682000
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
201000
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
201000
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
33000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
164000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1703000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4483000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-1651000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5482000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-6000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
2716000
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
3000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
128000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
533000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-9010000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5482000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4483000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
64647000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
56008000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
48810000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
45887000
usap Proceeds From Term Loan Facility
ProceedsFromTermLoanFacility
8571000
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
15497000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
118000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2774000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3450000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
10288000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
12327000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
197000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
118000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
14689000
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
315000
CY2022Q2 us-gaap Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2022#OtherAssetsNoncurrent
us-gaap Lease Practical Expedient Use Of Hindsight
LeasePracticalExpedientUseOfHindsight
true
CY2022Q2 us-gaap Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2022#OtherAssetsNoncurrent
CY2022Q2 us-gaap Operating Lease Liability Statement Of Financial Position Extensible List
OperatingLeaseLiabilityStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2022#OtherLiabilities
CY2022Q2 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2022#OtherLiabilitiesCurrent
CY2022Q2 us-gaap Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2022#OtherLiabilitiesNoncurrent
CY2022Q2 us-gaap Finance Lease Liability Statement Of Financial Position Extensible List
FinanceLeaseLiabilityStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2022#OtherLiabilities
CY2022Q2 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2022#DebtCurrent
CY2022Q2 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2022#LongTermDebtAndCapitalLeaseObligations
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
30137000
CY2022Q2 us-gaap Inventory Net
InventoryNet
148977000
CY2022Q2 us-gaap Assets Current
AssetsCurrent
188360000
CY2022Q2 us-gaap Debt Current
DebtCurrent
2360000
CY2021Q4 us-gaap Debt Current
DebtCurrent
2392000
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
1210000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
62000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
539000
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
52156000
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8900460
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8953460
us-gaap Net Income Loss
NetIncomeLoss
-3052000
us-gaap Net Income Loss
NetIncomeLoss
-7022000
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
38502000
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8960770
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
99718000
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-1437000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-2493000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8894669
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8960770
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8900460
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8953460
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8894669
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.28
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.34
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.79
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.16
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.28
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.34
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.79
CY2022Q2 usap Line Of Credit Facility Minimum Borrowing Capacity
LineOfCreditFacilityMinimumBorrowingCapacity
11000000.0
CY2022Q2 usap Minimum Fixed Charge Coverage Ratio
MinimumFixedChargeCoverageRatio
1.10
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
500000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
100000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
75540000
usap Cost Of Goods Sold Amortization Of Operating Materials
CostOfGoodsSoldAmortizationOfOperatingMaterials
800000
usap Cost Of Goods Sold Amortization Of Operating Materials
CostOfGoodsSoldAmortizationOfOperatingMaterials
800000
CY2021Q2 usap Fixed Production Overhead To Cost Of Inventory
FixedProductionOverheadToCostOfInventory
2100000
CY2022Q2 usap Net Expense Related To Liquid Metal Spill
NetExpenseRelatedToLiquidMetalSpill
3600000
CY2022Q2 usap Fixed Production Overhead To Cost Of Inventory
FixedProductionOverheadToCostOfInventory
1300000
CY2022Q2 usap Insurance Recovery Received During The Period
InsuranceRecoveryReceivedDuringThePeriod
1500000
CY2022Q2 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
21573000
CY2021Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
12263000
CY2022Q2 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
118571000
CY2021Q4 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
122396000
CY2022Q2 usap Inventory Operating Materials
InventoryOperatingMaterials
12171000
CY2021Q4 usap Inventory Operating Materials
InventoryOperatingMaterials
10620000
CY2022Q2 us-gaap Inventory Gross
InventoryGross
152315000
CY2021Q4 us-gaap Inventory Gross
InventoryGross
145279000
CY2022Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
3338000
CY2021Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
4595000
CY2022Q2 us-gaap Inventory Net
InventoryNet
148977000
CY2021Q4 us-gaap Inventory Net
InventoryNet
140684000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
174000
CY2022Q2 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
130000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
264000
CY2022Q2 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
242000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
168000
CY2022Q2 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
225000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
34000
CY2022Q2 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
112000
CY2022Q2 usap Lessee Operating Lease Liability Payments Due Year Four And Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFourAndFive
20000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
660000
CY2022Q2 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
709000
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
317000
CY2022Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
428000
CY2022Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
21000
CY2022Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y4M24D
CY2022Q2 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P2Y2M12D
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
600000
CY2022Q2 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
800000
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
100000
CY2018Q1 usap New Market Tax Credits Recapture Percentage
NewMarketTaxCreditsRecapturePercentage
1
CY2018Q1 usap New Market Tax Credits Period Of Recapture
NewMarketTaxCreditsPeriodOfRecapture
P7Y
CY2022Q2 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
64000
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
639000
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
2800000
CY2021Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
66852000
CY2022Q2 us-gaap Finance Lease Liability
FinanceLeaseLiability
645000
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
322000
CY2022Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
217000
CY2022Q2 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
85336000
CY2021Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
70709000
CY2022Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
2360000
CY2021Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
2392000
CY2022Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1353000
CY2021Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1465000
CY2022Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
81623000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
500000
usap Estimated Annual Effective Tax Rate
EstimatedAnnualEffectiveTaxRate
0.054
usap Estimated Annual Effective Tax Rate
EstimatedAnnualEffectiveTaxRate
0.275
us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
200000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.011
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.263
CY2021 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
200000
us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
200000
usap Estimated Annual Effective Tax Rate
EstimatedAnnualEffectiveTaxRate
0.275
CY2022Q2 usap Line Of Credit Facility Minimum Borrowing Capacity
LineOfCreditFacilityMinimumBorrowingCapacity
11000000.0
CY2022Q2 usap Minimum Fixed Charge Coverage Ratio
MinimumFixedChargeCoverageRatio
1.10

Files In Submission

Name View Source Status
0001564590-22-026706-index-headers.html Edgar Link pending
0001564590-22-026706-index.html Edgar Link pending
0001564590-22-026706.txt Edgar Link pending
0001564590-22-026706-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g4qgl53gvghd000001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
usap-10q_20220630.htm Edgar Link pending
usap-10q_20220630_htm.xml Edgar Link completed
usap-20220630.xsd Edgar Link pending
usap-20220630_cal.xml Edgar Link unprocessable
usap-20220630_def.xml Edgar Link unprocessable
usap-20220630_lab.xml Edgar Link unprocessable
usap-20220630_pre.xml Edgar Link unprocessable
usap-ex311_6.htm Edgar Link pending
usap-ex312_9.htm Edgar Link pending
usap-ex321_8.htm Edgar Link pending