2022 Q3 Form 10-Q Financial Statement
#000156459022026706 Filed on July 27, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2021 Q4 |
---|---|---|---|
Revenue | $46.20M | $52.16M | $43.23M |
YoY Change | 24.29% | 35.46% | 38.01% |
Cost Of Revenue | $43.22M | $47.42M | $39.48M |
YoY Change | 23.97% | 30.49% | 8.45% |
Gross Profit | $2.978M | $4.739M | $3.748M |
YoY Change | 29.09% | 118.99% | -173.78% |
Gross Profit Margin | 6.45% | 9.09% | 8.67% |
Selling, General & Admin | $5.279M | $5.277M | $4.851M |
YoY Change | 5.37% | 2.45% | 13.08% |
% of Gross Profit | 177.27% | 111.35% | 129.43% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $4.826M | $4.823M | $4.881M |
YoY Change | 0.96% | 0.29% | 3.19% |
% of Gross Profit | 162.06% | 101.77% | 130.23% |
Operating Expenses | $5.279M | $5.277M | $4.851M |
YoY Change | 5.37% | 2.45% | 13.08% |
Operating Profit | -$2.301M | -$538.0K | -$1.103M |
YoY Change | -14.87% | -81.99% | -88.23% |
Interest Expense | $1.221M | $870.0K | -$633.0K |
YoY Change | -326.53% | 76.83% | 3.77% |
% of Operating Profit | |||
Other Income/Expense, Net | $599.0K | $39.00K | $477.0K |
YoY Change | -6755.56% | -657.14% | -41.83% |
Pretax Income | -$2.923M | -$1.369M | -$1.259M |
YoY Change | -143.31% | -60.73% | -86.26% |
Income Tax | -$1.626M | $68.00K | $367.0K |
% Of Pretax Income | |||
Net Earnings | -$1.297M | -$1.437M | -$1.626M |
YoY Change | -116.44% | -42.36% | -77.76% |
Net Earnings / Revenue | -2.81% | -2.76% | -3.76% |
Basic Earnings Per Share | -$0.14 | -$0.16 | |
Diluted Earnings Per Share | -$0.14 | -$0.16 | -$182.2K |
COMMON SHARES | |||
Basic Shares Outstanding | 8.975M | 8.961M | |
Diluted Shares Outstanding | 8.975M | 8.961M |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $66.00K | $315.0K | $118.0K |
YoY Change | -16.46% | 99.37% | -41.0% |
Cash & Equivalents | $66.00K | $315.0K | $118.0K |
Short-Term Investments | |||
Other Short-Term Assets | $10.23M | $8.931M | $8.567M |
YoY Change | 94.47% | 45.96% | 14.67% |
Inventory | $158.9M | $149.0M | $140.7M |
Prepaid Expenses | |||
Receivables | $23.13M | $30.14M | $21.19M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $192.3M | $188.4M | $170.6M |
YoY Change | 19.69% | 26.9% | 24.39% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $159.5M | $158.7M | $159.2M |
YoY Change | 0.11% | -1.94% | -3.53% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $860.0K | $873.0K | $909.0K |
YoY Change | -9.47% | 325.85% | -4.01% |
Total Long-Term Assets | $160.4M | $159.5M | $160.1M |
YoY Change | 0.05% | -1.53% | -3.53% |
TOTAL ASSETS | |||
Total Short-Term Assets | $192.3M | $188.4M | $170.6M |
Total Long-Term Assets | $160.4M | $159.5M | $160.1M |
Total Assets | $352.7M | $347.9M | $330.6M |
YoY Change | 9.88% | 12.06% | 9.1% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $33.33M | $30.16M | $24.00M |
YoY Change | 11.3% | 19.68% | 89.99% |
Accrued Expenses | $3.968M | $2.974M | $4.613M |
YoY Change | -22.03% | -38.73% | 119.67% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $2.392M | $2.360M | $2.392M |
YoY Change | -0.66% | -2.96% | -85.68% |
Total Short-Term Liabilities | $40.91M | $36.26M | $31.64M |
YoY Change | 7.35% | 9.42% | -6.65% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $84.19M | $81.62M | $66.85M |
YoY Change | 71.38% | 61.56% | 99.56% |
Other Long-Term Liabilities | $3.206M | $3.246M | $3.360M |
YoY Change | -21.46% | -22.55% | -21.44% |
Total Long-Term Liabilities | $3.206M | $3.246M | $3.360M |
YoY Change | -21.46% | -94.07% | -21.44% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $40.91M | $36.26M | $31.64M |
Total Long-Term Liabilities | $3.206M | $3.246M | $3.360M |
Total Liabilities | $129.2M | $123.6M | $104.3M |
YoY Change | 38.34% | 35.74% | 34.83% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $126.3M | $127.6M | $130.7M |
YoY Change | -4.52% | -0.58% | |
Common Stock | $96.66M | $96.36M | $95.60M |
YoY Change | 1.5% | 1.39% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $223.5M | $224.3M | $226.3M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $352.7M | $347.9M | $330.6M |
YoY Change | 9.88% | 12.06% | 9.1% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.297M | -$1.437M | -$1.626M |
YoY Change | -116.44% | -42.36% | -77.76% |
Depreciation, Depletion And Amortization | $4.826M | $4.823M | $4.881M |
YoY Change | 0.96% | 0.29% | 3.19% |
Cash From Operating Activities | $2.698M | -$5.031M | -$13.10M |
YoY Change | -141.04% | -6161.45% | -216.84% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$5.492M | -$2.962M | -$4.591M |
YoY Change | 170.41% | 64.28% | 575.15% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$5.492M | -$2.962M | -$4.591M |
YoY Change | 170.41% | 64.28% | 575.15% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 2.545M | 8.029M | 17.73M |
YoY Change | -70.15% | 456.02% | -270.13% |
NET CHANGE | |||
Cash From Operating Activities | 2.698M | -5.031M | -13.10M |
Cash From Investing Activities | -5.492M | -2.962M | -4.591M |
Cash From Financing Activities | 2.545M | 8.029M | 17.73M |
Net Change In Cash | -249.0K | 36.00K | 39.00K |
YoY Change | 215.19% | -113.04% | -64.55% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.698M | -$5.031M | -$13.10M |
Capital Expenditures | -$5.492M | -$2.962M | -$4.591M |
Free Cash Flow | $8.190M | -$2.069M | -$8.507M |
YoY Change | -280.28% | -209.7% | -171.55% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2022Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1437000 | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-993000 | |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
68000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2493000 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1437000 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.16 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.28 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.16 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8900460 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8960770 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8900460 | |
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
39000 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8960770 | |
CY2022Q2 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
121000 | |
CY2021Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2488000 | |
CY2021Q2 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
5000 | |
CY2022Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1316000 | |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1369000 | |
CY2021Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-7000 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.28 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3486000 | |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
315000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
118000 | |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
2461000 | |
CY2021Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
943000 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
31638000 | |
CY2021Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
66852000 | |
CY2021Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3360000 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
104311000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2493000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
21192000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
140684000 | |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
8567000 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
170561000 | |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
24000000 | |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
4303000 | |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
158665000 | |
CY2022Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
8931000 | |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
9000 | |
CY2022Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
96347000 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
95590000 | |
CY2022Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
296000 | |
CY2022Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
873000 | |
CY2022Q2 | us-gaap |
Assets
Assets
|
347898000 | |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
30156000 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1980000 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1980000 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8975331 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8938091 | |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
9000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
226321000 | |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
347898000 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
330632000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-3052000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
9054000 | ||
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
159162000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
581000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3210000 | ||
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
909000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
330632000 | |
CY2022Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2652000 | |
CY2022Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1087000 | |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
36255000 | |
CY2022Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
81623000 | |
CY2022Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
2492000 | |
CY2022Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3246000 | |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
123616000 | |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
40000 | |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
127630000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
224282000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-7022000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
9694000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
9639000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-52000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2510000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
695000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
8945000 | ||
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
130682000 | |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
201000 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
201000 | |
us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
33000 | ||
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
164000 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1703000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4483000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-1651000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5482000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-6000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
2716000 | ||
us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
3000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
128000 | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
533000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9010000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5482000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4483000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
64647000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
56008000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
48810000 | ||
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
45887000 | ||
usap |
Proceeds From Term Loan Facility
ProceedsFromTermLoanFacility
|
8571000 | ||
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
15497000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
118000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2774000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3450000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
10288000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
12327000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
197000 | ||
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
118000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14689000 | ||
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
315000 | |
CY2022Q2 | us-gaap |
Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2022#OtherAssetsNoncurrent | |
us-gaap |
Lease Practical Expedient Use Of Hindsight
LeasePracticalExpedientUseOfHindsight
|
true | ||
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset Statement Of Financial Position Extensible List
OperatingLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2022#OtherAssetsNoncurrent | |
CY2022Q2 | us-gaap |
Operating Lease Liability Statement Of Financial Position Extensible List
OperatingLeaseLiabilityStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2022#OtherLiabilities | |
CY2022Q2 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2022#OtherLiabilitiesCurrent | |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2022#OtherLiabilitiesNoncurrent | |
CY2022Q2 | us-gaap |
Finance Lease Liability Statement Of Financial Position Extensible List
FinanceLeaseLiabilityStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2022#OtherLiabilities | |
CY2022Q2 | us-gaap |
Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2022#DebtCurrent | |
CY2022Q2 | us-gaap |
Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2022#LongTermDebtAndCapitalLeaseObligations | |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
30137000 | |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
148977000 | |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
188360000 | |
CY2022Q2 | us-gaap |
Debt Current
DebtCurrent
|
2360000 | |
CY2021Q4 | us-gaap |
Debt Current
DebtCurrent
|
2392000 | |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
1210000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
62000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
539000 | ||
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
52156000 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8900460 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8953460 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3052000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7022000 | ||
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
38502000 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8960770 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
99718000 | ||
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1437000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2493000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8894669 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8960770 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8900460 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8953460 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8894669 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.16 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.28 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.34 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.79 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.16 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.28 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.34 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.79 | ||
CY2022Q2 | usap |
Line Of Credit Facility Minimum Borrowing Capacity
LineOfCreditFacilityMinimumBorrowingCapacity
|
11000000.0 | |
CY2022Q2 | usap |
Minimum Fixed Charge Coverage Ratio
MinimumFixedChargeCoverageRatio
|
1.10 | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
500000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
100000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
75540000 | ||
usap |
Cost Of Goods Sold Amortization Of Operating Materials
CostOfGoodsSoldAmortizationOfOperatingMaterials
|
800000 | ||
usap |
Cost Of Goods Sold Amortization Of Operating Materials
CostOfGoodsSoldAmortizationOfOperatingMaterials
|
800000 | ||
CY2021Q2 | usap |
Fixed Production Overhead To Cost Of Inventory
FixedProductionOverheadToCostOfInventory
|
2100000 | |
CY2022Q2 | usap |
Net Expense Related To Liquid Metal Spill
NetExpenseRelatedToLiquidMetalSpill
|
3600000 | |
CY2022Q2 | usap |
Fixed Production Overhead To Cost Of Inventory
FixedProductionOverheadToCostOfInventory
|
1300000 | |
CY2022Q2 | usap |
Insurance Recovery Received During The Period
InsuranceRecoveryReceivedDuringThePeriod
|
1500000 | |
CY2022Q2 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
21573000 | |
CY2021Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
12263000 | |
CY2022Q2 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
118571000 | |
CY2021Q4 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
122396000 | |
CY2022Q2 | usap |
Inventory Operating Materials
InventoryOperatingMaterials
|
12171000 | |
CY2021Q4 | usap |
Inventory Operating Materials
InventoryOperatingMaterials
|
10620000 | |
CY2022Q2 | us-gaap |
Inventory Gross
InventoryGross
|
152315000 | |
CY2021Q4 | us-gaap |
Inventory Gross
InventoryGross
|
145279000 | |
CY2022Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
3338000 | |
CY2021Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
4595000 | |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
148977000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
140684000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
174000 | |
CY2022Q2 | us-gaap |
Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
|
130000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
264000 | |
CY2022Q2 | us-gaap |
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
|
242000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
168000 | |
CY2022Q2 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
225000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
34000 | |
CY2022Q2 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
112000 | |
CY2022Q2 | usap |
Lessee Operating Lease Liability Payments Due Year Four And Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFourAndFive
|
20000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
660000 | |
CY2022Q2 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
709000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
317000 | |
CY2022Q2 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
428000 | |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
21000 | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y4M24D | |
CY2022Q2 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y2M12D | |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
600000 | |
CY2022Q2 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
800000 | |
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
100000 | ||
CY2018Q1 | usap |
New Market Tax Credits Recapture Percentage
NewMarketTaxCreditsRecapturePercentage
|
1 | |
CY2018Q1 | usap |
New Market Tax Credits Period Of Recapture
NewMarketTaxCreditsPeriodOfRecapture
|
P7Y | |
CY2022Q2 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
64000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
639000 | |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
2800000 | ||
CY2021Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
66852000 | |
CY2022Q2 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
645000 | |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
322000 | |
CY2022Q2 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
217000 | |
CY2022Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
85336000 | |
CY2021Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
70709000 | |
CY2022Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
2360000 | |
CY2021Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
2392000 | |
CY2022Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
1353000 | |
CY2021Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
1465000 | |
CY2022Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
81623000 | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
500000 | ||
usap |
Estimated Annual Effective Tax Rate
EstimatedAnnualEffectiveTaxRate
|
0.054 | ||
usap |
Estimated Annual Effective Tax Rate
EstimatedAnnualEffectiveTaxRate
|
0.275 | ||
us-gaap |
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
|
200000 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.011 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.263 | ||
CY2021 | us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
200000 | |
us-gaap |
Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
|
200000 | ||
usap |
Estimated Annual Effective Tax Rate
EstimatedAnnualEffectiveTaxRate
|
0.275 | ||
CY2022Q2 | usap |
Line Of Credit Facility Minimum Borrowing Capacity
LineOfCreditFacilityMinimumBorrowingCapacity
|
11000000.0 | |
CY2022Q2 | usap |
Minimum Fixed Charge Coverage Ratio
MinimumFixedChargeCoverageRatio
|
1.10 |