|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$457.4K
-276.45%
YoY
|
-$259.2K
-44.65%
YoY
|
-$468.4K
-52.98%
YoY
|
-$996.0K
29.32%
YoY
|
-$770.2K
135.25%
YoY
|
| Depreciation, Depletion And Amortization |
$90.73K
-38.1%
YoY
|
$146.6K
0.0%
YoY
|
$146.6K
14.55%
YoY
|
$128.0K
254.85%
YoY
|
$36.06K
N/A
|
| Cash From Operating Activities |
$178.1K
25.05%
YoY
|
$142.4K
-189.23%
YoY
|
-$159.6K
-54.52%
YoY
|
-$351.0K
-1.06%
YoY
|
-$354.7K
114.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$37.12K
-124.02%
YoY
|
-$154.6K
387.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
-$37.12K
-75.99%
YoY
|
-$154.6K
387.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$500.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
66.67%
YoY
|
$30.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$300.9K
-916.45%
YoY
|
-$36.85K
-213.34%
YoY
|
$32.52K
-88.39%
YoY
|
$280.0K
-60.11%
YoY
|
$701.8K
161.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$178.1K
25.05%
YoY
|
$142.4K
-189.23%
YoY
|
-$159.6K
-54.52%
YoY
|
-$351.0K
-1.06%
YoY
|
-$354.7K
114.27%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
N/A
|
-$37.12K
-75.99%
YoY
|
-$154.6K
387.6%
YoY
|
| Cash From Financing Activities |
$300.9K
-916.45%
YoY
|
-$36.85K
-213.34%
YoY
|
$32.52K
-88.39%
YoY
|
$280.0K
-60.11%
YoY
|
$701.8K
161.85%
YoY
|
| Net Change In Cash |
$479.0K
353.65%
YoY
|
$105.6K
-183.07%
YoY
|
-$127.1K
17.52%
YoY
|
-$108.2K
-156.18%
YoY
|
$192.5K
172.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$178.1K
25.05%
YoY
|
$142.4K
-189.23%
YoY
|
-$159.6K
-54.52%
YoY
|
-$351.0K
-1.06%
YoY
|
-$354.7K
114.27%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$37.12K
-124.02%
YoY
|
-$154.6K
387.6%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$388.1K
93.89%
YoY
|
-$200.2K
49.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$103.9K
30.52%
YoY
|
$556.6K
N/A
|
$33.41K
-32.86%
YoY
|
-$52.96K
1732.46%
YoY
|
-$79.61K
329.74%
YoY
|
N/A
|
$49.77K
-160.36%
YoY
|
-$2.890K
-97.29%
YoY
|
-$18.53K
-90.38%
YoY
|
-$86.64K
-59.93%
YoY
|
-$82.44K
-73.42%
YoY
|
-$106.7K
-61.8%
YoY
|
-$192.6K
1.18%
YoY
|
-$216.2K
-20.04%
YoY
|
-$310.1K
3.11%
YoY
|
-$279.4K
148.72%
YoY
|
-$190.3K
119.53%
YoY
|
-$270.4K
188.66%
YoY
|
-$300.8K
221.85%
YoY
|
| Depreciation, Depletion And Amortization |
$18.03K
-50.8%
YoY
|
$18.00K
N/A
|
$18.00K
-50.82%
YoY
|
-$55.30K
-250.93%
YoY
|
$36.64K
0.0%
YoY
|
N/A
|
$36.60K
-0.11%
YoY
|
$36.64K
-0.03%
YoY
|
$36.65K
0.0%
YoY
|
$36.65K
0.03%
YoY
|
$36.64K
-0.03%
YoY
|
$36.65K
0.03%
YoY
|
$36.64K
103.24%
YoY
|
$36.64K
103.22%
YoY
|
$36.65K
103.27%
YoY
|
$36.64K
N/A
|
$18.03K
N/A
|
$18.03K
N/A
|
$18.03K
N/A
|
| Cash From Operating Activities |
-$200.2K
304.13%
YoY
|
$98.00K
N/A
|
$2.600K
-104.59%
YoY
|
-$9.900K
-111.33%
YoY
|
-$49.55K
-187.59%
YoY
|
N/A
|
-$56.60K
-533.05%
YoY
|
$87.39K
-322.76%
YoY
|
$56.57K
3223.85%
YoY
|
-$135.2K
93.71%
YoY
|
$13.07K
-107.14%
YoY
|
-$39.23K
-199.77%
YoY
|
$1.702K
-101.24%
YoY
|
-$69.78K
-41.17%
YoY
|
-$183.1K
33.91%
YoY
|
$39.32K
-159.12%
YoY
|
-$137.4K
317.85%
YoY
|
-$118.6K
203.12%
YoY
|
-$136.7K
127.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$37.12K
38.1%
YoY
|
-$46.40K
195.54%
YoY
|
-$43.18K
169.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$37.12K
38.1%
YoY
|
-$46.40K
195.54%
YoY
|
-$43.18K
169.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$73.83K
58.58%
YoY
|
$379.7K
N/A
|
-$12.60K
-126.09%
YoY
|
-$23.30K
-53.5%
YoY
|
-$46.55K
12.93%
YoY
|
N/A
|
$48.30K
-167.39%
YoY
|
-$50.11K
-191.11%
YoY
|
-$41.23K
-52.79%
YoY
|
$136.5K
1193.93%
YoY
|
-$71.67K
-122.13%
YoY
|
$55.00K
-156.29%
YoY
|
-$87.32K
-301.89%
YoY
|
$10.55K
-111.54%
YoY
|
$323.9K
-43.9%
YoY
|
-$97.70K
-145.23%
YoY
|
$43.25K
N/A
|
-$91.45K
-174.65%
YoY
|
$577.3K
464.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$200.2K
304.13%
YoY
|
$98.00K
N/A
|
$2.600K
-104.59%
YoY
|
-$9.900K
-111.33%
YoY
|
-$49.55K
-187.59%
YoY
|
N/A
|
-$56.60K
-533.05%
YoY
|
$87.39K
-322.76%
YoY
|
$56.57K
3223.85%
YoY
|
-$135.2K
93.71%
YoY
|
$13.07K
-107.14%
YoY
|
-$39.23K
-199.77%
YoY
|
$1.702K
-101.24%
YoY
|
-$69.78K
-41.17%
YoY
|
-$183.1K
33.91%
YoY
|
$39.32K
-159.12%
YoY
|
-$137.4K
317.85%
YoY
|
-$118.6K
203.12%
YoY
|
-$136.7K
127.96%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$37.12K
38.1%
YoY
|
-$46.40K
195.54%
YoY
|
-$43.18K
169.87%
YoY
|
| Cash From Financing Activities |
-$73.83K
58.58%
YoY
|
$379.7K
N/A
|
-$12.60K
-126.09%
YoY
|
-$23.30K
-53.5%
YoY
|
-$46.55K
12.93%
YoY
|
N/A
|
$48.30K
-167.39%
YoY
|
-$50.11K
-191.11%
YoY
|
-$41.23K
-52.79%
YoY
|
$136.5K
1193.93%
YoY
|
-$71.67K
-122.13%
YoY
|
$55.00K
-156.29%
YoY
|
-$87.32K
-301.89%
YoY
|
$10.55K
-111.54%
YoY
|
$323.9K
-43.9%
YoY
|
-$97.70K
-145.23%
YoY
|
$43.25K
N/A
|
-$91.45K
-174.65%
YoY
|
$577.3K
464.4%
YoY
|
| Net Change In Cash |
-$274.1K
185.18%
YoY
|
$477.7K
N/A
|
-$10.00K
20.48%
YoY
|
-$33.20K
-189.06%
YoY
|
-$96.10K
-726.2%
YoY
|
N/A
|
-$8.300K
-85.84%
YoY
|
$37.28K
136.4%
YoY
|
$15.35K
-117.93%
YoY
|
$1.340K
-102.26%
YoY
|
-$58.60K
-141.63%
YoY
|
$15.77K
-127.01%
YoY
|
-$85.62K
-34.79%
YoY
|
-$59.23K
-76.9%
YoY
|
$140.8K
-64.58%
YoY
|
-$58.38K
-152.42%
YoY
|
-$131.3K
N/A
|
-$256.5K
-478.99%
YoY
|
$397.4K
1410.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$200.2K
304.13%
YoY
|
$98.00K
N/A
|
$2.600K
-104.59%
YoY
|
-$9.900K
-111.33%
YoY
|
-$49.55K
-187.59%
YoY
|
N/A
|
-$56.60K
-533.05%
YoY
|
$87.39K
-322.76%
YoY
|
$56.57K
3223.85%
YoY
|
-$135.2K
93.71%
YoY
|
$13.07K
-107.14%
YoY
|
-$39.23K
-199.77%
YoY
|
$1.702K
-101.24%
YoY
|
-$69.78K
-41.17%
YoY
|
-$183.1K
33.91%
YoY
|
$39.32K
-159.12%
YoY
|
-$137.4K
317.85%
YoY
|
-$118.6K
203.12%
YoY
|
-$136.7K
127.96%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$37.12K
38.1%
YoY
|
-$46.40K
195.54%
YoY
|
-$43.18K
169.87%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$69.78K
-3.37%
YoY
|
-$183.1K
95.72%
YoY
|
$39.32K
-238.45%
YoY
|
-$100.3K
1569.05%
YoY
|
-$72.21K
208.19%
YoY
|
-$93.55K
112.71%
YoY
|
Loading...