2024 Q1 Form 10-K Financial Statement

#000149315224011551 Filed on March 27, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4 2023
Revenue $488.6K $315.0K $1.409M
YoY Change 38.49% 17.67% 13.34%
Cost Of Revenue $202.4K $125.1K $615.4K
YoY Change 22.35% -5.73% -1.33%
Gross Profit $286.2K $189.9K $793.6K
YoY Change 52.75% 40.67% 28.1%
Gross Profit Margin 58.57% 60.29% 56.32%
Selling, General & Admin $211.9K $175.8K $747.6K
YoY Change -6.46% -15.72% -18.54%
% of Gross Profit 74.05% 92.56% 94.21%
Research & Development $42.64K $44.52K $214.0K
YoY Change -32.9% -17.74% 12.57%
% of Gross Profit 14.9% 23.44% 26.97%
Depreciation & Amortization $36.65K $36.65K $146.6K
YoY Change 0.0% 0.03% 14.55%
% of Gross Profit 12.81% 19.3% 18.47%
Operating Expenses $272.6K $238.3K $1.034M
YoY Change -11.54% -15.1% -12.4%
Operating Profit $13.60K -$48.41K -$240.2K
YoY Change -111.27% -66.77% -57.16%
Interest Expense $32.13K -$38.23K $230.5K
YoY Change -55.25% -45.77% -46.82%
% of Operating Profit 236.17%
Other Income/Expense, Net $0.00 $2.290K
YoY Change
Pretax Income -$18.53K -$86.64K -$468.4K
YoY Change -90.38% -59.93% -52.98%
Income Tax
% Of Pretax Income
Net Earnings -$18.53K -$86.64K -$468.4K
YoY Change -90.38% -59.93% -52.98%
Net Earnings / Revenue -3.79% -27.5% -33.24%
Basic Earnings Per Share $0.00 -$0.05
Diluted Earnings Per Share $0.00 -$0.01 -$0.05
COMMON SHARES
Basic Shares Outstanding 10.22M shares 9.736M shares 9.417M shares
Diluted Shares Outstanding 9.878M shares 9.417M shares

Balance Sheet

Concept 2024 Q1 2023 Q4 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $66.93K $51.58K $51.58K
YoY Change -28.09% -71.13% -71.13%
Cash & Equivalents $66.93K $51.58K $51.58K
Short-Term Investments
Other Short-Term Assets $7.570K $7.990K $7.990K
YoY Change -22.2% 9.3% 9.3%
Inventory $37.11K $25.18K $25.18K
Prepaid Expenses
Receivables $130.9K $71.38K $71.38K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $242.5K $156.1K $156.1K
YoY Change 17.52% -45.33% -45.33%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $1.489M $1.525M $1.525M
YoY Change -8.96% -8.77% -8.77%
TOTAL ASSETS
Total Short-Term Assets $242.5K $156.1K $156.1K
Total Long-Term Assets $1.489M $1.525M $1.525M
Total Assets $1.731M $1.681M $1.681M
YoY Change -6.0% -14.1% -14.1%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $164.3K $78.91K $78.91K
YoY Change -12.32% -7.97% -7.97%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $1.224M $546.1K $1.236M
YoY Change 324.24% 59.48% 6.33%
Long-Term Debt Due $494.5K $546.1K $546.1K
YoY Change 71.47% 59.48% 59.48%
Total Short-Term Liabilities $2.113M $2.057M $2.057M
YoY Change 16.7% 20.52% 20.52%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% -100.0%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change -100.0% -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.113M $2.057M $2.057M
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $2.113M $2.057M $2.057M
YoY Change 8.27% 9.35% 9.35%
SHAREHOLDERS EQUITY
Retained Earnings -$4.002M -$3.983M
YoY Change 7.94% 13.33%
Common Stock $1.022K $974.00
YoY Change 9.66% 4.51%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$382.1K -$375.6K -$375.6K
YoY Change
Total Liabilities & Shareholders Equity $1.731M $1.681M $1.681M
YoY Change -6.0% -14.1% -14.1%

Cashflow Statement

Concept 2024 Q1 2023 Q4 2023
OPERATING ACTIVITIES
Net Income -$18.53K -$86.64K -$468.4K
YoY Change -90.38% -59.93% -52.98%
Depreciation, Depletion And Amortization $36.65K $36.65K $146.6K
YoY Change 0.0% 0.03% 14.55%
Cash From Operating Activities $56.57K -$135.2K -$159.6K
YoY Change 3223.85% 93.71% -54.52%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$41.23K 136.5K $32.52K
YoY Change -52.79% 1193.93% -88.39%
NET CHANGE
Cash From Operating Activities $56.57K -135.2K -$159.6K
Cash From Investing Activities
Cash From Financing Activities -$41.23K 136.5K $32.52K
Net Change In Cash $15.35K 1.340K -$127.1K
YoY Change -117.93% -102.26% 17.52%
FREE CASH FLOW
Cash From Operating Activities $56.57K -$135.2K -$159.6K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
usd
CY2023Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
usd
CY2022 us-gaap Other Income
OtherIncome
usd
CY2023 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
usd
CY2023 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2023 us-gaap Payments For Software
PaymentsForSoftware
usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2023 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
usd
CY2023 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
usd
CY2022 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
usd
CY2023 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
usd
CY2023 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023 USAQ Warrants Issued In Conjunction With Convertible Note Payable
WarrantsIssuedInConjunctionWithConvertibleNotePayable
usd
CY2023Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
usd
CY2023Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
usd
CY2022Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
usd
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023Q2 dei Entity Public Float
EntityPublicFloat
882578 usd
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
10215508 shares
CY2023 dei Auditor Name
AuditorName
Accell Audit & Compliance, P.A.
CY2023 dei Auditor Firm
AuditorFirmId
3289
CY2023 dei Auditor Location
AuditorLocation
Tampa, Florida
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
51582 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
178694 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
71382 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
47734 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
25181 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
51840 usd
CY2023Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
7987 usd
CY2022Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
7310 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
156132 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
285578 usd
CY2023Q4 us-gaap Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
93079 usd
CY2022Q4 us-gaap Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
167543 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1432221 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1504332 usd
CY2023Q4 us-gaap Assets
Assets
1681432 usd
CY2022Q4 us-gaap Assets
Assets
1957453 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
78907 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
85743 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
196590 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
116774 usd
CY2023Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
546052 usd
CY2022Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
342391 usd
CY2023Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
1235500 usd
CY2022Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
1161918 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2057049 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1706826 usd
CY2022Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
174382 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
174382 usd
CY2023Q4 us-gaap Liabilities
Liabilities
2057049 usd
CY2022Q4 us-gaap Liabilities
Liabilities
1881208 usd
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
900000000 shares
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9735508 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9735508 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9315508 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9315508 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
974 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
932 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3606295 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3589837 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3983258 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3514896 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-375617 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
76245 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1681432 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1957453 usd
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1408995 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1243186 usd
CY2023 us-gaap Cost Of Revenue
CostOfRevenue
615388 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
623667 usd
CY2023 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
488537 usd
CY2022 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
530317 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
259108 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
387512 usd
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
214008 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
190117 usd
CY2023 us-gaap Depreciation And Amortization
DepreciationAndAmortization
72112 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
72112 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
1033765 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
1180058 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-240158 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-560539 usd
CY2023 us-gaap Interest Expense
InterestExpense
230494 usd
CY2022 us-gaap Interest Expense
InterestExpense
433442 usd
CY2023 us-gaap Other Income
OtherIncome
2290 usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-2020 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-468362 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-996001 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-468362 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-996001 usd
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9416768 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9416768 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8997129 shares
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8997129 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
824066 usd
CY2022 USAQ Warrants Issued As Deferred Financing Costs
WarrantsIssuedAsDeferredFinancingCosts
81183 usd
CY2022 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
6968 usd
CY2022 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
77925 usd
CY2022 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
2020 usd
CY2022 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
30084 usd
CY2022 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
50000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-996001 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
76245 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
76245 usd
CY2023 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
6000 usd
CY2023 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
10500 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-468362 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-375617 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-375617 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-468362 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-996001 usd
CY2023 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
10216 usd
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
8230 usd
CY2023 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
146575 usd
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
127959 usd
CY2023 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
84082 usd
CY2022 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
305996 usd
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
6000 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
30084 usd
CY2022 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
6968 usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-2020 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
33864 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-14510 usd
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-26659 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-13900 usd
CY2023 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
677 usd
CY2022 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-15403 usd
CY2023 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-6836 usd
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
65374 usd
CY2023 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
76580 usd
CY2022 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
54563 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-159627 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-350994 usd
CY2022 us-gaap Payments For Software
PaymentsForSoftware
37119 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-37119 usd
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
50000 usd
CY2022 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
400000 usd
CY2023 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
3236 usd
CY2023 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
388700 usd
CY2022 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
239800 usd
CY2023 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
359421 usd
CY2022 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
30000 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
32515 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
279952 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-127112 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-108161 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
178694 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
51582 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
178694 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
61295 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
71785 usd
CY2023 USAQ Debt And Accrued Interest Converted To Shares Of Common Stock
DebtAndAccruedInterestConvertedToSharesOfCommonStock
10500 usd
CY2022 USAQ Debt And Accrued Interest Converted To Shares Of Common Stock
DebtAndAccruedInterestConvertedToSharesOfCommonStock
77925 usd
CY2022 USAQ Warrants Issued In Conjunction With Convertible Note Payable
WarrantsIssuedInConjunctionWithConvertibleNotePayable
81183 usd
CY2023 us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_80B_eus-gaap--NatureOfOperations_ztKN7YKXIC71" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Note 1. <span id="xdx_82B_zLPSqaM1ct26">The Company</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">QHSLab, Inc. (the “Company” or the “Registrant”) was incorporated in Delaware on September 1, 1983. In 2019, the Company became engaged in value-based healthcare, informatics and algorithmic personalized medicine including digital therapeutics, behavior based remote patient monitoring, chronic care and preventive medicine. On September 23, 2021, the Company changed its state of incorporation from Delaware to Nevada. On April 19, 2022, the Company changed its name to QHSLab, Inc.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company is a medical device technology and software-as-a-service (“SaaS”) company focused on enabling primary care physicians (“PCP’s”) to increase their revenues by providing them with relevant, value-based tools to evaluate and treat chronic disease as well as provide preventive care through reimbursable procedures.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_845_eus-gaap--UseOfEstimates_z9o3EazhpOee" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span id="xdx_862_zMyKOoFLPPYd">Use of Estimates</span>:</i> The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from the estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
93079 usd
CY2022Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
167543 usd
CY2023 USAQ Capitalized Computer Software Amortization Recognized
CapitalizedComputerSoftwareAmortizationRecognized
74464 usd
CY2022 USAQ Capitalized Computer Software Amortization Recognized
CapitalizedComputerSoftwareAmortizationRecognized
55847 usd
CY2023 us-gaap Capitalized Computer Software Impairments1
CapitalizedComputerSoftwareImpairments1
0 usd
CY2022 us-gaap Capitalized Computer Software Impairments1
CapitalizedComputerSoftwareImpairments1
0 usd
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
214008 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
190117 usd
CY2023Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
3983258 usd
CY2023 USAQ Net Operating Losses Carryforwards Expire Date
NetOperatingLossesCarryforwardsExpireDate
begin to expire in 2027
CY2023Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
89827 usd
CY2022Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
55964 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
18445 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
8230 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
71382 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
47734 usd
CY2023Q4 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
223390 usd
CY2022Q4 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
223390 usd
CY2023Q4 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
130311 usd
CY2022Q4 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
55847 usd
CY2023Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
93079 usd
CY2022Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
167543 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1612500 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1612500 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
180279 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
108168 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1432221 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1504332 usd
CY2023 USAQ Capitalized Computer Software Amortization Recognized
CapitalizedComputerSoftwareAmortizationRecognized
74464 usd
CY2022 USAQ Capitalized Computer Software Amortization Recognized
CapitalizedComputerSoftwareAmortizationRecognized
55847 usd
CY2023 us-gaap Capitalized Computer Software Impairments1
CapitalizedComputerSoftwareImpairments1
0 usd
CY2022 us-gaap Capitalized Computer Software Impairments1
CapitalizedComputerSoftwareImpairments1
0 usd
CY2021Q2 us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
1612500 usd
CY2023 us-gaap Depreciation And Amortization
DepreciationAndAmortization
72112 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
72112 usd
CY2023Q4 us-gaap Debt Default Longterm Debt Amount
DebtDefaultLongtermDebtAmount
396138 usd
CY2022Q4 us-gaap Debt Default Longterm Debt Amount
DebtDefaultLongtermDebtAmount
426451 usd
CY2022Q4 us-gaap Proceeds From Loans
ProceedsFromLoans
111300 usd
CY2022Q4 us-gaap Debt Instrument Maturity Date Description
DebtInstrumentMaturityDateDescription
May 2024
CY2022Q4 us-gaap Payments For Loans
PaymentsForLoans
13776 usd
CY2023Q4 us-gaap Loans Payable
LoansPayable
0 usd
CY2022Q4 us-gaap Loans Payable
LoansPayable
93146 usd
CY2023Q2 us-gaap Proceeds From Loans
ProceedsFromLoans
162000 usd
CY2023Q2 us-gaap Payments For Loans
PaymentsForLoans
20538 usd
CY2023Q2 us-gaap Debt Instrument Maturity Date Description
DebtInstrumentMaturityDateDescription
October 2024
CY2023Q4 us-gaap Proceeds From Loans
ProceedsFromLoans
226700 usd
CY2023Q4 us-gaap Payments For Loans
PaymentsForLoans
28463 usd
CY2023Q4 us-gaap Loans Payable Current
LoansPayableCurrent
174092 usd
CY2023Q4 USAQ Convertible Notes Payable Gross
ConvertibleNotesPayableGross
1235500 usd
CY2022Q4 USAQ Convertible Notes Payable Gross
ConvertibleNotesPayableGross
1246000 usd
CY2022Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
84082 usd
CY2023Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
1235500 usd
CY2022Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
1161918 usd
CY2023Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
1235500 usd
CY2022Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
1161918 usd
CY2023Q4 us-gaap Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
10500 usd
CY2023Q4 us-gaap Debt Instrument Increase Decrease For Period Net
DebtInstrumentIncreaseDecreaseForPeriodNet
806000 usd
CY2023Q4 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
0.025
CY2023Q4 us-gaap Debt Instrument Increase Decrease For Period Net
DebtInstrumentIncreaseDecreaseForPeriodNet
806000 usd
CY2023Q4 us-gaap Debt Instrument Convertible Conversion Price Decrease
DebtInstrumentConvertibleConversionPriceDecrease
0.20
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.25
CY2023 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2594854 shares
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2676647 shares
CY2023 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2594854 shares
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2676647 shares
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
6000 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
30084 usd
CY2023 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
0 usd
CY2022 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6968 usd
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
0 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1100000 shares
CY2022Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
6000 usd
CY2022Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
1100000 shares
CY2023 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3M
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
836484 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
738128 usd
CY2023 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
98356 usd
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
209160 usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.2100 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.2100 pure
CY2023 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.2100 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.2100 pure
CY2023 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0 pure
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0 pure
CY2023Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
3983258 usd
CY2023 USAQ Net Operating Losses Carryforwards Expire Date
NetOperatingLossesCarryforwardsExpireDate
begin to expire in 2027
CY2021Q3 us-gaap Debt Instrument Increase Decrease For Period Net
DebtInstrumentIncreaseDecreaseForPeriodNet
420000 usd
CY2021Q3 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
0.025

Files In Submission

Name View Source Status
0001493152-24-011551-index-headers.html Edgar Link pending
0001493152-24-011551-index.html Edgar Link pending
0001493152-24-011551.txt Edgar Link pending
0001493152-24-011551-xbrl.zip Edgar Link pending
ex19-2.htm Edgar Link pending
ex31.htm Edgar Link pending
ex32.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-k.htm Edgar Link pending
form10-k_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
form10-k_htm.xml Edgar Link completed
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
usaq-20231231.xsd Edgar Link pending
usaq-20231231_lab.xml Edgar Link unprocessable
usaq-20231231_pre.xml Edgar Link unprocessable
usaq-20231231_cal.xml Edgar Link unprocessable
usaq-20231231_def.xml Edgar Link unprocessable