|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$52.34M
-394.49%
YoY
|
$17.77M
-129.0%
YoY
|
-$61.29M
-385.61%
YoY
|
$21.46M
-208.3%
YoY
|
-$19.81M
-404.08%
YoY
|
| Depreciation, Depletion And Amortization |
$2.405M
-61.23%
YoY
|
$6.204M
-68.42%
YoY
|
$19.64M
-11.02%
YoY
|
$22.08M
2.69%
YoY
|
$21.50M
4.03%
YoY
|
| Cash From Operating Activities |
$1.984M
-169.03%
YoY
|
-$2.874M
-107.72%
YoY
|
$37.24M
-20.97%
YoY
|
$47.13M
2.86%
YoY
|
$45.81M
19.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$648.0K
38.46%
YoY
|
$468.0K
-80.41%
YoY
|
$2.389M
393.6%
YoY
|
$484.0K
-94.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.31M
-68.12%
YoY
|
$63.70M
-186.97%
YoY
|
-$73.25M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$20.31M
-67.79%
YoY
|
$63.06M
-185.54%
YoY
|
-$73.72M
2985.77%
YoY
|
-$2.389M
393.6%
YoY
|
-$484.0K
-94.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$31.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.76M
-57.26%
YoY
|
-$55.59M
-293.32%
YoY
|
$28.76M
-164.24%
YoY
|
-$44.76M
-0.51%
YoY
|
-$44.99M
38.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.984M
-169.03%
YoY
|
-$2.874M
-107.72%
YoY
|
$37.24M
-20.97%
YoY
|
$47.13M
2.86%
YoY
|
$45.81M
19.18%
YoY
|
| Cash From Investing Activities |
$20.31M
-67.79%
YoY
|
$63.06M
-185.54%
YoY
|
-$73.72M
2985.77%
YoY
|
-$2.389M
393.6%
YoY
|
-$484.0K
-94.27%
YoY
|
| Cash From Financing Activities |
-$23.76M
-57.26%
YoY
|
-$55.59M
-293.32%
YoY
|
$28.76M
-164.24%
YoY
|
-$44.76M
-0.51%
YoY
|
-$44.99M
38.84%
YoY
|
| Net Change In Cash |
-$1.462M
-131.85%
YoY
|
$4.590M
-166.17%
YoY
|
-$6.937M
9670.42%
YoY
|
-$71.00K
-122.9%
YoY
|
$310.0K
-118.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.984M
-169.03%
YoY
|
-$2.874M
-107.72%
YoY
|
$37.24M
-20.97%
YoY
|
$47.13M
2.86%
YoY
|
$45.81M
19.18%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$648.0K
38.46%
YoY
|
$468.0K
-80.41%
YoY
|
$2.389M
393.6%
YoY
|
$484.0K
-94.27%
YoY
|
| Free Cash Flow |
$1.984M
-156.33%
YoY
|
-$3.522M
-109.58%
YoY
|
$36.77M
-17.8%
YoY
|
$44.74M
-1.31%
YoY
|
$45.33M
51.09%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.636M
N/A
|
-$13.16M
369.06%
YoY
|
-$28.65M
-718.02%
YoY
|
-$8.902M
-550.73%
YoY
|
-$2.805M
-95.96%
YoY
|
$4.635M
21.81%
YoY
|
$1.975M
-78.03%
YoY
|
-$3.211M
-189.05%
YoY
|
-$69.35M
-1921.24%
YoY
|
$3.805M
-44.74%
YoY
|
$8.991M
22.69%
YoY
|
$3.606M
-44.86%
YoY
|
$3.808M
-38.95%
YoY
|
$6.886M
480.61%
YoY
|
$7.328M
-121.69%
YoY
|
$6.540M
205.61%
YoY
|
$6.237M
196.15%
YoY
|
$1.186M
24.71%
YoY
|
-$33.78M
-2661.11%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.193M
-30.76%
YoY
|
-$3.730M
-295.7%
YoY
|
$1.313M
-77.2%
YoY
|
$1.723M
-70.11%
YoY
|
$1.906M
-65.39%
YoY
|
$2.281M
-58.53%
YoY
|
$5.758M
2.75%
YoY
|
$5.765M
-0.14%
YoY
|
$5.507M
0.66%
YoY
|
$5.500M
1.1%
YoY
|
$5.604M
3.2%
YoY
|
$5.773M
10.96%
YoY
|
$5.471M
0.9%
YoY
|
$5.440M
1.87%
YoY
|
$5.430M
2.45%
YoY
|
$5.203M
-1.51%
YoY
|
$5.422M
14.53%
YoY
|
| Cash From Operating Activities |
$797.0K
N/A
|
$1.282M
47.7%
YoY
|
-$456.0K
-65.08%
YoY
|
$1.381M
-337.29%
YoY
|
$868.0K
-93.58%
YoY
|
-$1.306M
-127.55%
YoY
|
-$582.0K
-105.44%
YoY
|
$8.272M
-12.38%
YoY
|
$13.52M
1358.58%
YoY
|
$4.740M
-80.34%
YoY
|
$10.71M
-15.32%
YoY
|
$9.441M
-21.65%
YoY
|
$927.0K
-94.43%
YoY
|
$24.11M
345.6%
YoY
|
$12.65M
7.92%
YoY
|
$12.05M
181.54%
YoY
|
$16.63M
13.52%
YoY
|
$5.410M
-42.08%
YoY
|
$11.72M
15.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$649.0K
-273.07%
YoY
|
$274.0K
-334.19%
YoY
|
$0.00
-100.0%
YoY
|
$375.0K
177.78%
YoY
|
$63.00K
-243.18%
YoY
|
-$117.0K
-116.91%
YoY
|
-$153.0K
-94.02%
YoY
|
$135.0K
-72.05%
YoY
|
-$44.00K
-45.0%
YoY
|
$692.0K
-3560.0%
YoY
|
-$2.557M
1011.74%
YoY
|
$483.0K
228.57%
YoY
|
-$80.00K
-94.16%
YoY
|
-$20.00K
-99.54%
YoY
|
-$230.0K
-90.57%
YoY
|
$147.0K
-39.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.08M
-36612.73%
YoY
|
-$32.37M
-199.15%
YoY
|
$8.000K
-99.55%
YoY
|
-$55.00K
-99.93%
YoY
|
$32.65M
N/A
|
-$25.00K
N/A
|
$1.774M
N/A
|
-$75.00M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.08M
-36612.73%
YoY
|
-$31.72M
-198.29%
YoY
|
-$266.0K
-116.05%
YoY
|
-$55.00K
-99.93%
YoY
|
$32.28M
-24007.41%
YoY
|
-$88.00K
100.0%
YoY
|
$1.657M
139.45%
YoY
|
-$75.15M
2839.11%
YoY
|
-$135.0K
-72.05%
YoY
|
-$44.00K
-45.0%
YoY
|
$692.0K
-3560.0%
YoY
|
-$2.557M
1011.74%
YoY
|
-$483.0K
228.57%
YoY
|
-$80.00K
-94.16%
YoY
|
-$20.00K
-99.54%
YoY
|
-$230.0K
-90.57%
YoY
|
-$147.0K
-39.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$39.00K
N/A
|
-$1.000K
N/A
|
$0.00
N/A
|
-$69.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$39.00K
N/A
|
-$1.682M
-15.86%
YoY
|
-$19.05M
-0.36%
YoY
|
$21.07M
-800.8%
YoY
|
-$1.999M
-86.02%
YoY
|
-$19.12M
-129.91%
YoY
|
-$3.006M
-68.63%
YoY
|
-$11.29M
2.26%
YoY
|
-$14.30M
-451.54%
YoY
|
$63.93M
-348.3%
YoY
|
-$9.583M
-20.41%
YoY
|
-$11.04M
-27.26%
YoY
|
$4.067M
-133.39%
YoY
|
-$25.75M
180.16%
YoY
|
-$12.04M
42.6%
YoY
|
-$15.18M
131.05%
YoY
|
-$12.18M
16.22%
YoY
|
-$9.190M
561.15%
YoY
|
-$8.443M
-39.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$797.0K
N/A
|
$1.282M
47.7%
YoY
|
-$456.0K
-65.08%
YoY
|
$1.381M
-337.29%
YoY
|
$868.0K
-93.58%
YoY
|
-$1.306M
-127.55%
YoY
|
-$582.0K
-105.44%
YoY
|
$8.272M
-12.38%
YoY
|
$13.52M
1358.58%
YoY
|
$4.740M
-80.34%
YoY
|
$10.71M
-15.32%
YoY
|
$9.441M
-21.65%
YoY
|
$927.0K
-94.43%
YoY
|
$24.11M
345.6%
YoY
|
$12.65M
7.92%
YoY
|
$12.05M
181.54%
YoY
|
$16.63M
13.52%
YoY
|
$5.410M
-42.08%
YoY
|
$11.72M
15.2%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.08M
-36612.73%
YoY
|
-$31.72M
-198.29%
YoY
|
-$266.0K
-116.05%
YoY
|
-$55.00K
-99.93%
YoY
|
$32.28M
-24007.41%
YoY
|
-$88.00K
100.0%
YoY
|
$1.657M
139.45%
YoY
|
-$75.15M
2839.11%
YoY
|
-$135.0K
-72.05%
YoY
|
-$44.00K
-45.0%
YoY
|
$692.0K
-3560.0%
YoY
|
-$2.557M
1011.74%
YoY
|
-$483.0K
228.57%
YoY
|
-$80.00K
-94.16%
YoY
|
-$20.00K
-99.54%
YoY
|
-$230.0K
-90.57%
YoY
|
-$147.0K
-39.75%
YoY
|
| Cash From Financing Activities |
$39.00K
N/A
|
-$1.682M
-15.86%
YoY
|
-$19.05M
-0.36%
YoY
|
$21.07M
-800.8%
YoY
|
-$1.999M
-86.02%
YoY
|
-$19.12M
-129.91%
YoY
|
-$3.006M
-68.63%
YoY
|
-$11.29M
2.26%
YoY
|
-$14.30M
-451.54%
YoY
|
$63.93M
-348.3%
YoY
|
-$9.583M
-20.41%
YoY
|
-$11.04M
-27.26%
YoY
|
$4.067M
-133.39%
YoY
|
-$25.75M
180.16%
YoY
|
-$12.04M
42.6%
YoY
|
-$15.18M
131.05%
YoY
|
-$12.18M
16.22%
YoY
|
-$9.190M
561.15%
YoY
|
-$8.443M
-39.58%
YoY
|
| Net Change In Cash |
$836.0K
N/A
|
-$400.0K
-71.37%
YoY
|
$572.0K
-102.79%
YoY
|
-$9.277M
-132.3%
YoY
|
-$1.397M
-258.57%
YoY
|
-$20.48M
215.9%
YoY
|
$28.72M
2740.95%
YoY
|
-$3.108M
88.94%
YoY
|
$881.0K
-84.51%
YoY
|
-$6.484M
54.49%
YoY
|
$1.011M
3644.44%
YoY
|
-$1.645M
-48.75%
YoY
|
$5.686M
28.35%
YoY
|
-$4.197M
4.66%
YoY
|
$27.00K
-98.74%
YoY
|
-$3.210M
-12.3%
YoY
|
$4.430M
-2113.64%
YoY
|
-$4.010M
-172.78%
YoY
|
$2.138M
-158.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$797.0K
N/A
|
$1.282M
47.7%
YoY
|
-$456.0K
-65.08%
YoY
|
$1.381M
-337.29%
YoY
|
$868.0K
-93.58%
YoY
|
-$1.306M
-127.55%
YoY
|
-$582.0K
-105.44%
YoY
|
$8.272M
-12.38%
YoY
|
$13.52M
1358.58%
YoY
|
$4.740M
-80.34%
YoY
|
$10.71M
-15.32%
YoY
|
$9.441M
-21.65%
YoY
|
$927.0K
-94.43%
YoY
|
$24.11M
345.6%
YoY
|
$12.65M
7.92%
YoY
|
$12.05M
181.54%
YoY
|
$16.63M
13.52%
YoY
|
$5.410M
-42.08%
YoY
|
$11.72M
15.2%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$649.0K
-273.07%
YoY
|
$274.0K
-334.19%
YoY
|
$0.00
-100.0%
YoY
|
$375.0K
177.78%
YoY
|
$63.00K
-243.18%
YoY
|
-$117.0K
-116.91%
YoY
|
-$153.0K
-94.02%
YoY
|
$135.0K
-72.05%
YoY
|
-$44.00K
-45.0%
YoY
|
$692.0K
-3560.0%
YoY
|
-$2.557M
1011.74%
YoY
|
$483.0K
228.57%
YoY
|
-$80.00K
-94.16%
YoY
|
-$20.00K
-99.54%
YoY
|
-$230.0K
-90.57%
YoY
|
$147.0K
-39.75%
YoY
|
| Free Cash Flow |
$797.0K
N/A
|
$1.282M
115.82%
YoY
|
-$456.0K
-65.08%
YoY
|
$2.030M
-312.12%
YoY
|
$594.0K
-95.64%
YoY
|
-$1.306M
-126.69%
YoY
|
-$957.0K
-109.05%
YoY
|
$8.209M
-13.45%
YoY
|
$13.64M
5703.4%
YoY
|
$4.893M
-81.65%
YoY
|
$10.57M
-13.07%
YoY
|
$9.485M
-21.81%
YoY
|
$235.0K
-98.59%
YoY
|
$26.66M
372.77%
YoY
|
$12.16M
5.12%
YoY
|
$12.13M
114.69%
YoY
|
$16.65M
-12.55%
YoY
|
$5.640M
-52.12%
YoY
|
$11.57M
16.55%
YoY
|
Loading...