2014 Q4 Form 10-Q Financial Statement
#000119312514422038 Filed on November 21, 2014
Income Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
Revenue | $12.19M | $12.99M | $5.133M |
YoY Change | 56.54% | 152.99% | |
Cost Of Revenue | $6.720M | $6.670M | $3.050M |
YoY Change | 2.44% | 118.69% | |
Gross Profit | $5.470M | $6.320M | $2.080M |
YoY Change | 348.36% | 203.85% | |
Gross Profit Margin | 44.87% | 48.67% | 40.52% |
Selling, General & Admin | $3.780M | $2.017M | $1.843M |
YoY Change | 563.16% | 9.44% | |
% of Gross Profit | 69.1% | 31.91% | 88.61% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.290M | $1.083M | $125.0K |
YoY Change | 975.0% | 766.4% | |
% of Gross Profit | 23.58% | 17.14% | 6.01% |
Operating Expenses | $11.80M | $10.96M | $5.018M |
YoY Change | 62.44% | 118.47% | |
Operating Profit | $396.0K | $2.023M | $115.0K |
YoY Change | -24.86% | 1659.13% | |
Interest Expense | -$1.520M | $1.525M | $880.0K |
YoY Change | 111.11% | 73.3% | |
% of Operating Profit | -383.84% | 75.38% | 765.22% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$1.130M | -$1.118M | -$765.0K |
YoY Change | 391.3% | 46.14% | |
Income Tax | $100.0K | $61.00K | $5.000K |
% Of Pretax Income | |||
Net Earnings | -$1.077M | -$1.362M | $328.0K |
YoY Change | -18050.0% | -515.24% | |
Net Earnings / Revenue | -8.83% | -10.49% | 6.39% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$82.13K | -$65.76K | $15.96K |
COMMON SHARES | |||
Basic Shares Outstanding | 10.21M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $40.20M | $29.00M | |
YoY Change | 548.39% | ||
Cash & Equivalents | $40.25M | $28.16M | $13.32M |
Short-Term Investments | $800.0K | ||
Other Short-Term Assets | $16.80M | $4.900M | |
YoY Change | -49.24% | ||
Inventory | |||
Prepaid Expenses | |||
Receivables | $4.221M | $4.327M | |
Other Receivables | $200.0K | $0.00 | |
Total Short-Term Assets | $61.46M | $38.14M | |
YoY Change | 49.27% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $84.06M | $90.27M | |
YoY Change | 36.98% | ||
Goodwill | $0.00 | ||
YoY Change | |||
Intangibles | $0.00 | ||
YoY Change | |||
Long-Term Investments | $200.0K | ||
YoY Change | |||
Other Assets | $5.657M | $4.800M | |
YoY Change | 20.36% | ||
Total Long-Term Assets | $86.82M | $95.28M | |
YoY Change | 141.05% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $61.46M | $38.14M | |
Total Long-Term Assets | $86.82M | $95.28M | |
Total Assets | $148.3M | $133.4M | |
YoY Change | 92.09% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.400M | $4.400M | |
YoY Change | -38.03% | ||
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Long-Term Debt Due | $97.80M | ||
YoY Change | |||
Total Short-Term Liabilities | $26.04M | $117.5M | |
YoY Change | -62.33% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $78.50M | $0.00 | |
YoY Change | 161.67% | ||
Other Long-Term Liabilities | $5.600M | $6.200M | |
YoY Change | 1.82% | ||
Total Long-Term Liabilities | $84.10M | $6.200M | |
YoY Change | 136.9% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $26.04M | $117.5M | |
Total Long-Term Liabilities | $84.10M | $6.200M | |
Total Liabilities | $110.1M | $123.7M | |
YoY Change | 5.18% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $38.20M | $9.700M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $148.3M | $133.4M | |
YoY Change | 38.23% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.077M | -$1.362M | $328.0K |
YoY Change | -18050.0% | -515.24% | |
Depreciation, Depletion And Amortization | $1.290M | $1.083M | $125.0K |
YoY Change | 975.0% | 766.4% | |
Cash From Operating Activities | $2.720M | -$4.980M | $16.79M |
YoY Change | -131.09% | -129.66% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$620.0K | -$2.790M | -$26.11M |
YoY Change | -97.4% | -89.31% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$460.0K | $0.00 |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$620.0K | -$3.260M | -$26.11M |
YoY Change | -96.71% | -87.51% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 9.270M | 4.230M | 11.27M |
YoY Change | -58.13% | -62.47% | |
NET CHANGE | |||
Cash From Operating Activities | 2.720M | -4.980M | 16.79M |
Cash From Investing Activities | -620.0K | -3.260M | -26.11M |
Cash From Financing Activities | 9.270M | 4.230M | 11.27M |
Net Change In Cash | 11.37M | -4.010M | 1.950M |
YoY Change | -307.48% | -305.64% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.720M | -$4.980M | $16.79M |
Capital Expenditures | -$620.0K | -$2.790M | -$26.11M |
Free Cash Flow | $3.340M | -$2.190M | $42.90M |
YoY Change | -77.91% | -105.1% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
10213545 | shares |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13316000 | |
CY2014Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4401000 | |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
133421000 | |
CY2014Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
10217000 | |
CY2013Q4 | us-gaap |
Partners Capital
PartnersCapital
|
2603000 | |
CY2014Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
2126000 | |
CY2014Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
4243000 | |
CY2014Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3120000 | |
CY2014Q3 | us-gaap |
Partners Capital
PartnersCapital
|
9707000 | |
CY2013Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
5835000 | |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
69118000 | |
CY2013Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
5835000 | |
CY2013Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
30000000 | |
CY2014Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
97845000 | |
CY2014Q3 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
2412000 | |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
117531000 | |
CY2014Q3 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
2412000 | |
CY2014Q3 | usdp |
Deferred Revenue Related Party Net Of Current Portion
DeferredRevenueRelatedPartyNetOfCurrentPortion
|
530000 | |
CY2014Q3 | usdp |
Deferred Revenue Related Party Noncurrent
DeferredRevenueRelatedPartyNoncurrent
|
1940000 | |
CY2014Q3 | usdp |
Construction Retention Payables Current
ConstructionRetentionPayablesCurrent
|
1400000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4471000 | |
CY2013Q4 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
402000 | |
CY2013Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
450000 | |
CY2013Q4 | us-gaap |
Assets
Assets
|
107268000 | |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1587000 | |
CY2013Q4 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
30076000 | |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
41176000 | |
CY2014Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1500000 | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
28155000 | |
CY2014Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
501000 | |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
90267000 | |
CY2014Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
909000 | |
CY2014Q3 | us-gaap |
Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
|
453000 | |
CY2014Q3 | us-gaap |
Prepaid Rent
PrepaidRent
|
3504000 | |
CY2013Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
3656000 | |
CY2013Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
4585000 | |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1803000 | |
CY2014Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
92886000 | |
CY2014Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
823000 | |
CY2014Q3 | us-gaap |
Assets
Assets
|
133421000 | |
CY2014Q3 | us-gaap |
Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
|
245000 | |
CY2014Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4327000 | |
CY2014Q3 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
453000 | |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
38144000 | |
CY2014Q3 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
796000 | |
CY2014Q3 | usdp |
Collaborative Arrangement Maximum Contingent Payments Amount
CollaborativeArrangementMaximumContingentPaymentsAmount
|
12500000 | |
CY2014Q3 | usdp |
Prepaid Rent Noncurrent
PrepaidRentNoncurrent
|
3942000 | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
7073000 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
107268000 | |
CY2013Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1563000 | |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6151000 | |
CY2013Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
48519000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
61364000 | |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1977000 | |
CY2013Q4 | us-gaap |
Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
|
603000 | |
CY2013Q4 | us-gaap |
Prepaid Rent
PrepaidRent
|
983000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
14648000 | |
CY2013Q4 | usdp |
Prepaid Rent Noncurrent
PrepaidRentNoncurrent
|
4278000 | |
CY2013Q4 | usdp |
Deferred Revenue Related Party Noncurrent
DeferredRevenueRelatedPartyNoncurrent
|
962000 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-3679000 | ||
CY2013Q4 | usdp |
Cash Proceeds In Escrow Related Sale
CashProceedsInEscrowRelatedSale
|
29473000 | |
CY2013Q4 | usdp |
Short Term Loan Due To Parent Group
ShortTermLoanDueToParentGroup
|
50991000 | |
CY2012Q4 | usdp |
Number Of Subsidiaries Sold
NumberOfSubsidiariesSold
|
5 | Subsidiary |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
17739000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
188000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-2525000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
22000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
264000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1583000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
942000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
6584000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
10946000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
722000 | ||
us-gaap |
Revenues
Revenues
|
18513000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
19000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
32242000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
6396000 | ||
us-gaap |
Interest Paid
InterestPaid
|
1560000 | ||
us-gaap |
Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
|
1738000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
131000 | ||
us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
7279000 | ||
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-1605000 | ||
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
-8001000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
376000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
185000 | ||
us-gaap |
Interest Expense
InterestExpense
|
2525000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
17571000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3887000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
975000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1550000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
8845000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
22000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-32242000 | ||
us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
5000000 | ||
us-gaap |
Depreciation
Depreciation
|
376000 | ||
us-gaap |
Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
|
662000 | ||
us-gaap |
Proceeds From Repayments Of Secured Debt
ProceedsFromRepaymentsOfSecuredDebt
|
19888000 | ||
us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
2632000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
22501000 | ||
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
3663000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
12021000 | ||
usdp |
Increase Decrease In Deferred Revenue Related Parties
IncreaseDecreaseInDeferredRevenueRelatedParties
|
-746000 | ||
usdp |
Increase Decrease In Deferred Revenue And Other Liabilities
IncreaseDecreaseInDeferredRevenueAndOtherLiabilities
|
7359000 | ||
usdp |
Freight And Other Reimbursables Revenue
FreightAndOtherReimbursablesRevenue
|
944000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-5994000 | ||
us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
6785000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-152000 | ||
us-gaap |
Revenues
Revenues
|
23907000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1250000 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
USD PARTNERS LP | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
33119000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6601000 | ||
us-gaap |
Interest Paid
InterestPaid
|
2396000 | ||
dei |
Trading Symbol
TradingSymbol
|
USDP | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2381000 | ||
us-gaap |
Interest Income Operating
InterestIncomeOperating
|
8000 | ||
us-gaap |
Increase Decrease In Prepaid Rent
IncreaseDecreaseInPrepaidRent
|
2185000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4339000 | ||
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-402000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> <b><i>Use of Estimates</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 8%"> The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. Significant estimates by management include the estimated lives of depreciable property and equipment, recoverability of long-lived assets, the allowance for doubtful accounts, and fair value of the derivative asset.</p> </div> | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001610682 | ||
us-gaap |
Line Of Credit Facility Description
LineOfCreditFacilityDescription
|
As the term loan is paid off, availability equal to the amount of the term loan pay-down will be transferred from the term loan to the revolving credit facility automatically, ultimately increasing availability on the revolving credit facility to $300.0 million once the term loan is fully repaid. | ||
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-6449000 | ||
us-gaap |
Gain On Derivative Instruments Pretax
GainOnDerivativeInstrumentsPretax
|
573000 | ||
us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
573000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | Segments | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
573000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
607000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-3509000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
86000 | ||
us-gaap |
Payments For Derivative Instrument Financing Activities
PaymentsForDerivativeInstrumentFinancingActivities
|
468000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1017000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6364000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
251000 | ||
CY2012 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
502600000 | |
CY2012 | usdp |
Number Of Subsidiaries
NumberOfSubsidiaries
|
5 | Subsidiaries |
us-gaap |
Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
152000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1337000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
725000 | ||
us-gaap |
Interest Expense
InterestExpense
|
3509000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
23656000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7028000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
877000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
2640000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2100000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
22004000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
85000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-33587000 | ||
us-gaap |
Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
29473000 | ||
us-gaap |
Depreciation
Depreciation
|
1337000 | ||
us-gaap |
Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
|
26200000 | ||
us-gaap |
Proceeds From Repayments Of Secured Debt
ProceedsFromRepaymentsOfSecuredDebt
|
-49874000 | ||
us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
12946000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
31047000 | ||
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-3425000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-2488000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
69225000 | ||
usdp |
Provision For Doubtful Accounts Relating To Continuing Operations
ProvisionForDoubtfulAccountsRelatingToContinuingOperations
|
1475000 | ||
CY2013Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
553000 | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5000 | |
CY2013Q3 | us-gaap |
Depreciation
Depreciation
|
125000 | |
CY2013Q3 | usdp |
Freight And Other Reimbursables Revenue
FreightAndOtherReimbursablesRevenue
|
176000 | |
usdp |
Increase Decrease In Deferred Revenue Related Parties
IncreaseDecreaseInDeferredRevenueRelatedParties
|
-534000 | ||
usdp |
Increase Decrease In Deferred Revenue And Other Liabilities
IncreaseDecreaseInDeferredRevenueAndOtherLiabilities
|
8011000 | ||
usdp |
Freight And Other Reimbursables Revenue
FreightAndOtherReimbursablesRevenue
|
1825000 | ||
usdp |
Collaborative Arrangement Average Incentive Payment Amount Per Unit
CollaborativeArrangementAverageIncentivePaymentAmountPerUnit
|
100 | ||
usdp |
Deferred Revenue Related To Minimum Commitment Fees
DeferredRevenueRelatedToMinimumCommitmentFees
|
-1348000 | ||
usdp |
Unrecovered Reimbursable Freight Costs
UnrecoveredReimbursableFreightCosts
|
1475000 | ||
CY2014Q2 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
67800000 | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-149000 | |
CY2013Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-880000 | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-765000 | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
115000 | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
179000 | |
CY2013Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
2400000 | |
CY2013Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
224000 | |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
5133000 | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
328000 | |
CY2013Q3 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
874000 | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-770000 | |
CY2013Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
125000 | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
880000 | |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
5018000 | |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1843000 | |
CY2013Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
327000 | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-663000 | |
CY2014Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1525000 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1118000 | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2023000 | |
CY2014Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-2991000 | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2025000 | |
CY2014Q3 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
2189000 | |
CY2014Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-183000 | |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
12986000 | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1362000 | |
CY2014Q3 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
8000 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-1179000 | |
CY2014Q3 | us-gaap |
Gain On Derivative Instruments Pretax
GainOnDerivativeInstrumentsPretax
|
1375000 | |
CY2014Q3 | us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
1375000 | |
CY2014Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1083000 | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
1525000 | |
CY2014Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
10963000 | |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3215000 | |
CY2014Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
220000 | |
CY2014Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1313000 | |
CY2014Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1000000 | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
61000 | |
CY2014Q3 | us-gaap |
Depreciation
Depreciation
|
1083000 | |
CY2014Q3 | usdp |
Freight And Other Reimbursables Revenue
FreightAndOtherReimbursablesRevenue
|
123000 | |
CY2014Q3 | usdp |
Deferred Revenue Related To Minimum Commitment Fees
DeferredRevenueRelatedToMinimumCommitmentFees
|
-1348000 | |
CY2014Q3 | usdp |
Unrecovered Reimbursable Freight Costs
UnrecoveredReimbursableFreightCosts
|
865000 |