|
Concept
|
2025 | 2024 |
|---|---|---|
| Revenue |
$37.76K
75.48%
YoY
|
$21.52K
N/A
|
| Cost Of Revenue |
$37.76K
75.48%
YoY
|
$21.52K
N/A
|
| Gross Profit |
$37.76K
75.48%
YoY
|
$21.52K
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$2.576K
1227.84%
YoY
|
| Operating Expenses |
$60.42K
120.33%
YoY
|
$27.42K
1943.37%
YoY
|
| Operating Profit |
-$22.66K
283.77%
YoY
|
-$5.904K
339.94%
YoY
|
| Interest Expense |
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
| Pretax Income |
-$22.66K
234.63%
YoY
|
-$6.771K
404.55%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$22.66K
234.63%
YoY
|
-$6.771K
404.55%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
| Diluted Shares Outstanding |
5.174M shares
0.0%
YoY
|
5.174M shares
3.48%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
$11.48K
188.92%
YoY
|
N/A
|
$8.842K
168.51%
YoY
|
N/A
|
$3.972K
-49.93%
YoY
|
N/A
|
$3.293K
N/A
|
$7.000K
N/A
|
| Cost Of Revenue |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$11.48K
188.92%
YoY
|
N/A
|
$8.842K
168.51%
YoY
|
$0.00
-100.0%
YoY
|
$3.972K
-49.93%
YoY
|
N/A
|
$3.293K
N/A
|
$7.000K
N/A
|
| Gross Profit |
$1.100K
-87.56%
YoY
|
$24.46K
130.52%
YoY
|
$11.48K
188.92%
YoY
|
N/A
|
$8.842K
168.51%
YoY
|
$10.61K
51.59%
YoY
|
$3.972K
-49.93%
YoY
|
N/A
|
$3.293K
N/A
|
$7.000K
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$3.812K
-58.32%
YoY
|
$15.80K
-21.29%
YoY
|
$43.00K
164.08%
YoY
|
N/A
|
$9.145K
141.1%
YoY
|
$20.07K
85.43%
YoY
|
$16.28K
68.19%
YoY
|
N/A
|
$3.793K
4114.44%
YoY
|
$10.82K
4841.55%
YoY
|
| Operating Profit |
-$2.712K
795.05%
YoY
|
$8.665K
-191.63%
YoY
|
-$31.53K
156.06%
YoY
|
N/A
|
-$303.00
-39.4%
YoY
|
-$9.456K
147.41%
YoY
|
-$12.31K
603.95%
YoY
|
N/A
|
-$500.00
455.56%
YoY
|
-$3.822K
1645.21%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Pretax Income |
-$2.512K
729.04%
YoY
|
$8.665K
-191.63%
YoY
|
-$31.53K
156.06%
YoY
|
N/A
|
-$303.00
-39.4%
YoY
|
-$9.456K
147.41%
YoY
|
-$12.31K
603.95%
YoY
|
N/A
|
-$500.00
-1382.05%
YoY
|
-$3.822K
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
|
N/A
N/A
|
-$3.822K
1645.21%
YoY
|
| Net Earnings |
-$2.512K
729.04%
YoY
|
$8.665K
-191.63%
YoY
|
-$31.53K
156.06%
YoY
|
N/A
|
-$303.00
-39.4%
YoY
|
-$9.456K
147.41%
YoY
|
-$12.31K
603.95%
YoY
|
N/A
|
-$500.00
-1382.05%
YoY
|
-$3.822K
1645.21%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000M
0.0%
YoY
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
17.96M shares
168.3%
YoY
|
3.695M shares
-44.81%
YoY
|
6.695M shares
0.0%
YoY
|
6.695M shares
19.98%
YoY
|
6.695M shares
33.9%
YoY
|
6.695M shares
N/A
|
6.695M shares
N/A
|
5.580M shares
N/A
|
5.000M shares
N/A
|
0.000 shares
N/A
|
| Diluted Shares Outstanding |
17.96M shares
168.3%
YoY
|
6.695M shares
0.0%
YoY
|
6.695M shares
0.0%
YoY
|
N/A
|
6.695M shares
33.81%
YoY
|
6.695M shares
33.9%
YoY
|
6.695M shares
33.9%
YoY
|
N/A
|
5.004M shares
0.07%
YoY
|
5.000M shares
N/A
|
Loading...