2024 Q4 Form 10-Q Financial Statement
#000149315224045164 Filed on November 13, 2024
Income Statement
Concept | 2024 Q4 | 2024 Q3 | 2023 Q3 |
---|---|---|---|
Revenue | $0.00 | $0.00 | |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $477.9K | $1.146M | |
YoY Change | -58.29% | ||
% of Gross Profit | |||
Research & Development | $3.911M | $1.474M | |
YoY Change | 165.29% | ||
% of Gross Profit | |||
Depreciation & Amortization | $35.44K | $5.530K | |
YoY Change | 540.87% | ||
% of Gross Profit | |||
Operating Expenses | $4.429M | $2.631M | |
YoY Change | 68.36% | 444.88% | |
Operating Profit | -$4.429M | -$2.631M | |
YoY Change | 68.36% | 444.88% | |
Interest Expense | $84.74K | $195.4K | |
YoY Change | -56.62% | ||
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$4.345M | -$2.436M | |
YoY Change | 78.38% | ||
Income Tax | $1.247K | ||
% Of Pretax Income | |||
Net Earnings | -$4.346M | -$2.436M | |
YoY Change | 78.43% | 403.13% | |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$0.35 | -$0.20 | |
Diluted Earnings Per Share | -$0.35 | -$0.20 | |
COMMON SHARES | |||
Basic Shares Outstanding | 12.44M shares | 12.40M shares | 12.39M shares |
Diluted Shares Outstanding | 12.40M shares | 12.39M shares |
Balance Sheet
Concept | 2024 Q4 | 2024 Q3 | 2023 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.401M | $13.78M | |
YoY Change | -68.06% | ||
Cash & Equivalents | $4.401M | $13.78M | |
Short-Term Investments | |||
Other Short-Term Assets | $816.2K | $1.625M | |
YoY Change | -49.78% | ||
Inventory | $36.18K | $32.05K | |
Prepaid Expenses | $727.8K | $271.9K | |
Receivables | |||
Other Receivables | $31.11K | ||
Total Short-Term Assets | $5.285M | $15.58M | |
YoY Change | -66.09% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $923.5K | $936.5K | |
YoY Change | -1.38% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $1.072M | $1.102M | |
YoY Change | -2.66% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $5.285M | $15.58M | |
Total Long-Term Assets | $1.072M | $1.102M | |
Total Assets | $6.357M | $16.68M | |
YoY Change | -61.9% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $391.5K | $172.4K | |
YoY Change | 127.04% | ||
Accrued Expenses | $67.71K | $72.42K | |
YoY Change | -6.5% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | $0.00 | ||
YoY Change | |||
Total Short-Term Liabilities | $665.9K | $448.8K | |
YoY Change | 48.36% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Other Long-Term Liabilities | $291.6K | $375.4K | |
YoY Change | -22.33% | ||
Total Long-Term Liabilities | $291.6K | $375.4K | |
YoY Change | -22.33% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $665.9K | $448.8K | |
Total Long-Term Liabilities | $291.6K | $375.4K | |
Total Liabilities | $957.4K | $824.2K | |
YoY Change | 16.16% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$21.51M | -$10.74M | |
YoY Change | 100.18% | ||
Common Stock | $12.40K | $12.40K | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $5.399M | $15.86M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $6.357M | $16.68M | |
YoY Change | -61.9% |
Cashflow Statement
Concept | 2024 Q4 | 2024 Q3 | 2023 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.346M | -$2.436M | |
YoY Change | 78.43% | 403.13% | |
Depreciation, Depletion And Amortization | $35.44K | $5.530K | |
YoY Change | 540.87% | ||
Cash From Operating Activities | -$3.821M | -$3.850M | |
YoY Change | -0.75% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | ||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$942.0K | ||
YoY Change | |||
Cash From Investing Activities | $0.00 | -$942.0K | |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 3.210K | 590.1K | |
YoY Change | -99.46% | ||
NET CHANGE | |||
Cash From Operating Activities | -3.821M | -3.850M | |
Cash From Investing Activities | 0.000 | -942.0K | |
Cash From Financing Activities | 3.210K | 590.1K | |
Net Change In Cash | -3.817M | -4.201M | |
YoY Change | -9.14% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.821M | -$3.850M | |
Capital Expenditures | $0.00 | ||
Free Cash Flow | -$3.821M | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12397676 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12397676 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12398709 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12398709 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11427912 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11427912 | shares | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.25 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.25 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.55 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.55 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.62 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.62 | ||
CY2023Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
87756 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
27249 | usd |
CY2023Q4 | USGO |
Exploration And Evaluation Of Assets
ExplorationAndEvaluationOfAssets
|
31392 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
841844 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
118610 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
149812 | usd |
CY2023Q4 | USGO |
Withholdings Taxes Payable
WithholdingsTaxesPayable
|
180863 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
475378 | usd |
CY2023Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
181320 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12000496 | usd |
CY2023Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
2506032 | usd |
us-gaap |
Exploration Expense
ExplorationExpense
|
5249235 | usd | |
us-gaap |
Exploration Expense
ExplorationExpense
|
3252557 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1793880 | usd | |
us-gaap |
Accretion Expense
AccretionExpense
|
13489 | usd | |
us-gaap |
Accretion Expense
AccretionExpense
|
15727 | usd | |
CY2023Q3 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
12743 | usd |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3346865 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
7146761 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
7421628 | usd | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3346865 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7146761 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7421628 | usd | |
us-gaap |
Interest Income Operating
InterestIncomeOperating
|
355975 | usd | |
us-gaap |
Interest Income Operating
InterestIncomeOperating
|
321650 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-447 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-4303 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3160702 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6791233 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7104281 | usd | |
us-gaap |
Accretion Expense
AccretionExpense
|
15727 | usd | |
us-gaap |
Depreciation
Depreciation
|
12743 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
28523 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
844366 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
121082 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
783276 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
154971 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
13539075 | usd |
USGO |
Allocation Of Sharebased Compensation Expenses From Parent
AllocationOfSharebasedCompensationExpensesFromParent
|
39781 | usd | |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001947244 | ||
CY2024Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
usd | ||
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
usd | ||
USGO |
Payments For Construction Of Camp Structures
PaymentsForConstructionOfCampStructures
|
usd | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
usd | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
usd | ||
USGO |
Proceeds From Withholding Taxes On Return Of Capital
ProceedsFromWithholdingTaxesOnReturnOfCapital
|
usd | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
usd | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
usd | ||
CY2023Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
usd | |
CY2023Q4 | USGO |
Prepaid Advances
PrepaidAdvances
|
usd | |
CY2023Q4 | USGO |
Prepaid Dues And Subscriptions
PrepaidDuesAndSubscriptions
|
usd | |
CY2024Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
shares | |
CY2024Q2 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
||
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-41690 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
U.S. GOLDMINING INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
37-1792147 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1188 West Georgia Street | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 1830 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Vancouver | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
BC | ||
dei |
Entity Address Country
EntityAddressCountry
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
V6E 4A2 | ||
dei |
City Area Code
CityAreaCode
|
(604) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
388-9788 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
12444608 | shares |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4401101 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11203893 | usd |
CY2024Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
88469 | usd |
CY2024Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
31113 | usd |
CY2023Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
152716 | usd |
CY2024Q3 | us-gaap |
Inventory Net
InventoryNet
|
36183 | usd |
CY2024Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
727755 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
297207 | usd |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
5284621 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
11768821 | usd |
CY2024Q3 | USGO |
Exploration And Evaluation Of Assets
ExplorationAndEvaluationOfAssets
|
31392 | usd |
CY2024Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
117293 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
133956 | usd |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
923522 | usd |
CY2024Q3 | us-gaap |
Assets
Assets
|
6356828 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
12776013 | usd |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
391527 | usd |
CY2024Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
67707 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
25762 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
21057 | usd |
CY2024Q3 | USGO |
Withholdings Taxes Payable
WithholdingsTaxesPayable
|
180863 | usd |
CY2023Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
5036 | usd |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
665859 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
96736 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
118819 | usd |
CY2024Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
194809 | usd |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
957404 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
775517 | usd |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12398709 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12398709 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12398709 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12398709 | shares |
CY2024Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
12399 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
12399 | usd |
CY2024Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
26893363 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
26699034 | usd |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-21506338 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-14710937 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5399424 | usd |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6356828 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12776013 | usd |
CY2024Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
3911335 | usd |
CY2024Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
477869 | usd |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
822730 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4140601 | usd | |
CY2024Q3 | us-gaap |
Accretion Expense
AccretionExpense
|
4606 | usd |
CY2023Q3 | us-gaap |
Accretion Expense
AccretionExpense
|
5360 | usd |
CY2024Q3 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
35436 | usd |
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
90157 | usd | |
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
12743 | usd | |
CY2024Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4429246 | usd |
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4429246 | usd |
CY2024Q3 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
86022 | usd |
CY2023Q3 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
187539 | usd |
CY2024Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-1278 | usd |
CY2023Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-1376 | usd |
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4344502 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7104281 | usd | |
CY2024Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1247 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4168 | usd | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4345749 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3160702 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6795401 | usd | |
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.35 | |
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.35 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.25 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.25 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.55 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.55 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.62 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.62 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12398709 | shares |
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12398709 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12397676 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12397676 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12398709 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12398709 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11427912 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11427912 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6795401 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7104281 | usd | |
us-gaap |
Accretion Expense
AccretionExpense
|
13489 | usd | |
us-gaap |
Depreciation
Depreciation
|
90157 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
184127 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
364991 | usd | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
24070 | usd | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
9644 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
8934 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
430548 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-121603 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
272917 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-82105 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
8080 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-5036 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-24785 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6640446 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6903791 | usd | |
USGO |
Payments For Construction Of Camp Structures
PaymentsForConstructionOfCampStructures
|
866140 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
171835 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
113383 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-171835 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-979523 | usd | |
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
19029807 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3363204 | usd | |
us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
10202 | usd | |
us-gaap |
Proceeds From Contributed Capital
ProceedsFromContributedCapital
|
30593 | usd | |
USGO |
Proceeds From Withholding Taxes On Return Of Capital
ProceedsFromWithholdingTaxesOnReturnOfCapital
|
53934 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
470805 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1680925 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
10202 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
21267418 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-6802079 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
13384104 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
11291649 | usd |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
4489570 | usd |
USGO |
Allocation Of Sharebased Compensation Expenses From Parent
AllocationOfSharebasedCompensationExpensesFromParent
|
13675 | usd | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12000496 | usd |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
3700 | usd |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
7266 | usd |
CY2024Q1 | USGO |
Stock Issued During Period Value Amortization Of Sharebased Compensation
StockIssuedDuringPeriodValueAmortizationOfSharebasedCompensation
|
78000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-962449 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11127013 | usd |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
3285 | usd |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4115 | usd |
CY2024Q2 | USGO |
Stock Issued During Period Value Amortization Of Sharebased Compensation
StockIssuedDuringPeriodValueAmortizationOfSharebasedCompensation
|
51256 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1487203 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9698466 | usd |
CY2024Q3 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
3217 | usd |
CY2024Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2294 | usd |
CY2024Q3 | USGO |
Stock Issued During Period Value Amortization Of Sharebased Compensation
StockIssuedDuringPeriodValueAmortizationOfSharebasedCompensation
|
41196 | usd |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4345749 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5399424 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1443921 | usd |
CY2023Q1 | USGO |
Adjustments To Additional Paid In Capital Withholding Taxes On Return Of Capital
AdjustmentsToAdditionalPaidInCapitalWithholdingTaxesOnReturnOfCapital
|
-10740 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
18139 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
26755 | usd |
CY2023Q1 | USGO |
Stock Issued During Period Value Amortization Of Sharebased Compensation
StockIssuedDuringPeriodValueAmortizationOfSharebasedCompensation
|
1881 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1024261 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2432147 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
18208955 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
883311 | usd |
CY2023Q2 | USGO |
Stock Issued During Period Value Issued Upon Exercise Of Warrants
StockIssuedDuringPeriodValueIssuedUponExerciseOfWarrants
|
3363204 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
1791045 | usd |
CY2023Q2 | USGO |
Warrants Issued During Period Value Underwriter Fees And Issuance Costs Of Warrants
WarrantsIssuedDuringPeriodValueUnderwriterFeesAndIssuanceCostsOfWarrants
|
-86883 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
8078 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
65700 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
10740 | usd |
CY2023Q2 | USGO |
Stock Issued During Period Value Amortization Of Sharebased Compensation
StockIssuedDuringPeriodValueAmortizationOfSharebasedCompensation
|
173519 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2919318 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17299582 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17299582 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
4376 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2286 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2286 | usd |
CY2023Q3 | USGO |
Stock Issued During Period Value Amortization Of Sharebased Compensation
StockIssuedDuringPeriodValueAmortizationOfSharebasedCompensation
|
84110 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3160702 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14229652 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14229652 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84F_eus-gaap--UseOfEstimates_zyLKvJ3zj0Sg" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_865_zu6Ex1IJSnS">Management’s Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of these condensed consolidated financial statements in conformity with U.S. GAAP requires management to make judgments and estimates and form assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of income and expenses during the quarters presented. On an ongoing basis, management evaluates its judgments and estimates in relation to assets, liabilities, income and expenses. Management uses historical experience and various other factors it believes to be reasonable under given circumstances as the basis for its judgments and estimates. Actual outcomes may differ from these estimates under different assumptions and conditions. Significant estimates made by management include, but are not limited to, asset retirement obligations and share-based compensation.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2024Q3 | us-gaap |
Cash And Due From Banks
CashAndDueFromBanks
|
401101 | usd |
CY2023Q4 | us-gaap |
Cash And Due From Banks
CashAndDueFromBanks
|
703893 | usd |
CY2024Q3 | us-gaap |
Deposit Assets
DepositAssets
|
4000000 | usd |
CY2023Q4 | us-gaap |
Deposit Assets
DepositAssets
|
10500000 | usd |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4401101 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11203893 | usd |
CY2024Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
4401101 | usd |
CY2023Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
11203893 | usd |
CY2024Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
88469 | usd |
CY2023Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
87756 | usd |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4489570 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
11291649 | usd |
CY2024Q3 | USGO |
Prepaid Advances
PrepaidAdvances
|
335340 | usd |
CY2024Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
273550 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
136774 | usd |
CY2024Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
95131 | usd |
CY2023Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
148360 | usd |
CY2024Q3 | USGO |
Prepaid Dues And Subscriptions
PrepaidDuesAndSubscriptions
|
17787 | usd |
CY2024Q3 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
5947 | usd |
CY2023Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
12073 | usd |
CY2024Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
727755 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
297207 | usd |
CY2024Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1052924 | usd |
CY2024Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
129402 | usd |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
923522 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
881089 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
39245 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
841844 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P5Y3M29D | |
CY2023Q4 | us-gaap |
Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
|
P4Y10M17D | |
CY2024Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.1134 | pure |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
9348 | usd |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
37661 | usd |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
38462 | usd |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
38462 | usd |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
25641 | usd |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
149574 | usd |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
27076 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
122498 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
25762 | usd |
CY2024Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
96736 | usd |
CY2024Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
9032 | usd |
CY2023Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
9252 | usd |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
27168 | usd | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
9252 | usd | |
CY2024Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
2250 | usd |
CY2023Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
6450 | usd |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
4350 | usd | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
9750 | usd | |
CY2024Q3 | us-gaap |
Lease Cost
LeaseCost
|
11282 | usd |
CY2023Q3 | us-gaap |
Lease Cost
LeaseCost
|
15702 | usd |
us-gaap |
Lease Cost
LeaseCost
|
31518 | usd | |
us-gaap |
Lease Cost
LeaseCost
|
19002 | usd | |
CY2024Q3 | USGO |
Drilling
Drilling
|
1873557 | usd |
CY2023Q3 | USGO |
Drilling
Drilling
|
805470 | usd |
USGO |
Drilling
Drilling
|
2236578 | usd | |
USGO |
Drilling
Drilling
|
950024 | usd | |
CY2024Q3 | USGO |
Camp And Field Support Expenses
CampAndFieldSupportExpenses
|
847382 | usd |
CY2023Q3 | USGO |
Camp And Field Support Expenses
CampAndFieldSupportExpenses
|
542979 | usd |
USGO |
Camp And Field Support Expenses
CampAndFieldSupportExpenses
|
1186419 | usd | |
USGO |
Camp And Field Support Expenses
CampAndFieldSupportExpenses
|
655214 | usd | |
CY2024Q3 | USGO |
Consulting Fees
ConsultingFees
|
656577 | usd |
CY2023Q3 | USGO |
Consulting Fees
ConsultingFees
|
570317 | usd |
USGO |
Consulting Fees
ConsultingFees
|
1097859 | usd | |
USGO |
Consulting Fees
ConsultingFees
|
972184 | usd | |
CY2024Q3 | USGO |
Transportation Travel And Other Exploration Expenses
TransportationTravelAndOtherExplorationExpenses
|
533819 | usd |
CY2023Q3 | USGO |
Transportation Travel And Other Exploration Expenses
TransportationTravelAndOtherExplorationExpenses
|
587266 | usd |
USGO |
Transportation Travel And Other Exploration Expenses
TransportationTravelAndOtherExplorationExpenses
|
728379 | usd | |
USGO |
Transportation Travel And Other Exploration Expenses
TransportationTravelAndOtherExplorationExpenses
|
675135 | usd | |
CY2024Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
3911335 | usd |
CY2023Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
2506032 | usd |
us-gaap |
Exploration Expense
ExplorationExpense
|
5249235 | usd | |
us-gaap |
Exploration Expense
ExplorationExpense
|
3252557 | usd | |
CY2024Q3 | USGO |
Office Consulting Investor Relations Insurance And Travel
OfficeConsultingInvestorRelationsInsuranceAndTravel
|
266572 | usd |
CY2023Q3 | USGO |
Office Consulting Investor Relations Insurance And Travel
OfficeConsultingInvestorRelationsInsuranceAndTravel
|
525187 | usd |
USGO |
Office Consulting Investor Relations Insurance And Travel
OfficeConsultingInvestorRelationsInsuranceAndTravel
|
760395 | usd | |
USGO |
Office Consulting Investor Relations Insurance And Travel
OfficeConsultingInvestorRelationsInsuranceAndTravel
|
1842468 | usd | |
CY2024Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
55922 | usd |
CY2023Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
95758 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
474509 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
1539313 | usd | |
CY2024Q3 | us-gaap |
Officers Compensation
OfficersCompensation
|
87364 | usd |
CY2023Q3 | us-gaap |
Officers Compensation
OfficersCompensation
|
76724 | usd |
us-gaap |
Officers Compensation
OfficersCompensation
|
262006 | usd | |
us-gaap |
Officers Compensation
OfficersCompensation
|
229367 | usd | |
CY2024Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
43490 | usd |
CY2023Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
86396 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
184127 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
364991 | usd | |
CY2024Q3 | USGO |
Filing Listing Dues And Subscriptions
FilingListingDuesAndSubscriptions
|
24521 | usd |
CY2023Q3 | USGO |
Filing Listing Dues And Subscriptions
FilingListingDuesAndSubscriptions
|
38665 | usd |
USGO |
Filing Listing Dues And Subscriptions
FilingListingDuesAndSubscriptions
|
112843 | usd | |
USGO |
Filing Listing Dues And Subscriptions
FilingListingDuesAndSubscriptions
|
164462 | usd | |
CY2024Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
477869 | usd |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
822730 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1793880 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4140601 | usd | |
CY2023Q2 | USGO |
Fair Value Of Common Stock
FairValueOfCommonStock
|
18208955 | usd |
CY2023Q2 | USGO |
Fair Value Of Common Stock Purchase Warrants
FairValueOfCommonStockPurchaseWarrants
|
1791045 | usd |
CY2023Q2 | USGO |
Gross Proceeds From Issuance Initial Public Offering
GrossProceedsFromIssuanceInitialPublicOffering
|
20000000 | usd |
CY2023Q2 | USGO |
Gross Proceeds From Issuance Initial Public Offering
GrossProceedsFromIssuanceInitialPublicOffering
|
20000000 | usd |
CY2023Q2 | us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
883311 | usd |
CY2023Q2 | USGO |
Common Stock Purchase Warrant Issuance Costs
CommonStockPurchaseWarrantIssuanceCosts
|
-86883 | usd |
CY2023Q2 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
19029806 | usd |
CY2023Q2 | USGO |
Fair Value Allocated To Common Stock
FairValueAllocatedToCommonStock
|
17325644 | usd |
CY2023Q2 | USGO |
Fair Value Allocated To Common Stock Purchase Warrants
FairValueAllocatedToCommonStockPurchaseWarrants
|
1704162 | usd |
CY2023Q2 | USGO |
Total Fair Value Allocated To Shares And Warrants
TotalFairValueAllocatedToSharesAndWarrants
|
19029806 | usd |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12398709 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12398709 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
USGO |
Description Of Terms And Conditions In The Event Of Disclosure Of Mineral Products
DescriptionOfTermsAndConditionsInTheEventOfDisclosureOfMineralProducts
|
aggregate estimate of mineral resources for the Whistler Project or any other project owned or operated by the Company of 3,000,000 additional gold or gold equivalent ounces from the amount reported on the disclosure specified in the Company’s Subpart 1300 of the SEC Regulation S-K Report dated September 22, 2022, 190,500 shares of the Restricted Shares will be deemed released as of the date of such Securities Filing (or if such amount exceeds the number of shares of Restricted Shares that have not yet become Released Stock at the time, such lesser number of shares of Restricted Shares) reducing, on a proportional basis, the number of unvested shares of Restricted Shares subject to each vesting condition. | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0445 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0347 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
|
0.5494 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
|
0.6134 | pure | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P3Y | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P3Y | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0000 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0000 | pure | |
USGO |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Estimated Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsEstimatedForfeitureRate
|
0.0000 | pure | |
USGO |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Estimated Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsEstimatedForfeitureRate
|
0.0000 | pure | |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
82500 | shares |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
10.00 | |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
99050 | shares |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
10.00 | |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
181550 | shares |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
10.00 | |
CY2024Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
181550 | shares |
CY2024Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
10.00 | |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
7000 | shares |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
10.00 | |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
188550 | shares |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
10.00 | |
CY2024Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
38883 | usd |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P0Y8M19D | ||
CY2024Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
37754 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
158889 | usd | |
CY2023Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
78886 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
214838 | usd | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4345749 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3160702 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6795401 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7104281 | usd | |
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12398709 | shares |
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12398709 | shares |
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.35 | |
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.35 | |
CY2024Q3 | USGO |
Working Capital
WorkingCapital
|
4618762 | usd |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
1400 | usd | |
CY2024Q3 | us-gaap |
Other Commitment Due In Next Twelve Months
OtherCommitmentDueInNextTwelveMonths
|
135200 | usd |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
135200 | usd | |
CY2020Q4 | USGO |
Royalty Percentage Of Net Smelter Return
RoyaltyPercentageOfNetSmelterReturn
|
0.010 | pure |
CY2020Q4 | USGO |
Percentage Of Net Smelter Return To Acquire Including Area Of Interest
PercentageOfNetSmelterReturnToAcquireIncludingAreaOfInterest
|
0.0075 | pure |
CY2020Q4 | us-gaap |
Other Commitment
OtherCommitment
|
5000000 | usd |
CY2015Q3 | USGO |
Royalty Percentage Of Net Smelter Return
RoyaltyPercentageOfNetSmelterReturn
|
0.0275 | pure |
USGO |
Net Profit Interest Percentage Description
NetProfitInterestPercentageDescription
|
This agreement concerns a 2.0 percent net profit interest to Teck Resources, recently purchased by Sandstorm Gold, in connection with an Area of Interest specified by standard township sub-division. | ||
CY2024Q2 | us-gaap |
Other Commitments Description
OtherCommitmentsDescription
|
The agreement included an approved work order totaling $3,500,000, with the Company holding the option for approval of additional expenditures up to $2,000,000, for the period of January 1, 2024, to December 31, 2024. The work order may be paused, postponed or terminated by either party with 30 days written notice. Additionally, as at September 30, 2024, the Company has paid $4,900,000 towards the approved work order. |