2012 Q2 Form 10-Q Financial Statement
#000110465912053616 Filed on August 02, 2012
Income Statement
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
Revenue | $36.50M | $36.84M |
YoY Change | -0.93% | -2.87% |
Cost Of Revenue | $28.15M | $26.44M |
YoY Change | 6.45% | -3.4% |
Gross Profit | $8.353M | $10.40M |
YoY Change | -19.67% | -1.52% |
Gross Profit Margin | 22.89% | 28.23% |
Selling, General & Admin | $2.327M | $2.080M |
YoY Change | 11.88% | 6.67% |
% of Gross Profit | 27.86% | 20.0% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $3.770M | $3.430M |
YoY Change | 9.91% | 2.08% |
% of Gross Profit | 45.13% | 32.98% |
Operating Expenses | $2.327M | $2.080M |
YoY Change | 11.88% | 7.22% |
Operating Profit | $6.026M | $8.319M |
YoY Change | -27.56% | -3.49% |
Interest Expense | $542.0K | -$630.0K |
YoY Change | -186.03% | -5.97% |
% of Operating Profit | 8.99% | -7.57% |
Other Income/Expense, Net | -$465.0K | $40.00K |
YoY Change | -1262.5% | 0.0% |
Pretax Income | $5.561M | $7.730M |
YoY Change | -28.06% | -3.25% |
Income Tax | $1.501M | $1.940M |
% Of Pretax Income | 26.99% | 25.1% |
Net Earnings | $4.060M | $5.800M |
YoY Change | -30.0% | 2.47% |
Net Earnings / Revenue | 11.12% | 15.74% |
Basic Earnings Per Share | $0.73 | $0.90 |
Diluted Earnings Per Share | $0.73 | $0.90 |
COMMON SHARES | ||
Basic Shares Outstanding | 5.550M shares | 6.417M shares |
Diluted Shares Outstanding | 5.559M shares | 6.433M shares |
Balance Sheet
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $21.30M | $46.30M |
YoY Change | -54.0% | 90.53% |
Cash & Equivalents | $21.30M | $46.30M |
Short-Term Investments | ||
Other Short-Term Assets | $900.0K | $700.0K |
YoY Change | 28.57% | 75.0% |
Inventory | $11.20M | $9.700M |
Prepaid Expenses | ||
Receivables | $16.70M | $18.10M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $50.10M | $74.80M |
YoY Change | -33.02% | 41.67% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $118.7M | $122.6M |
YoY Change | -3.18% | -4.59% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $300.0K | $300.0K |
YoY Change | 0.0% | -25.0% |
Total Long-Term Assets | $119.0M | $123.0M |
YoY Change | -3.25% | -4.65% |
TOTAL ASSETS | ||
Total Short-Term Assets | $50.10M | $74.80M |
Total Long-Term Assets | $119.0M | $123.0M |
Total Assets | $169.1M | $197.8M |
YoY Change | -14.51% | 8.8% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $5.800M | $5.600M |
YoY Change | 3.57% | -3.45% |
Accrued Expenses | $3.800M | $4.600M |
YoY Change | -17.39% | -9.8% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $6.250M | $5.000M |
YoY Change | 25.0% | 0.0% |
Total Short-Term Liabilities | $15.80M | $15.20M |
YoY Change | 3.95% | -4.4% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $24.17M | $29.20M |
YoY Change | -17.24% | -14.62% |
Other Long-Term Liabilities | $3.900M | $3.700M |
YoY Change | 5.41% | -15.91% |
Total Long-Term Liabilities | $24.17M | $32.90M |
YoY Change | -26.54% | -14.77% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $15.80M | $15.20M |
Total Long-Term Liabilities | $24.17M | $32.90M |
Total Liabilities | $57.40M | $58.50M |
YoY Change | -1.88% | -5.49% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $111.8M | $139.3M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $169.1M | $197.8M |
YoY Change | -14.51% | 8.8% |
Cashflow Statement
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $4.060M | $5.800M |
YoY Change | -30.0% | 2.47% |
Depreciation, Depletion And Amortization | $3.770M | $3.430M |
YoY Change | 9.91% | 2.08% |
Cash From Operating Activities | $8.740M | $11.05M |
YoY Change | -20.9% | 13.68% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$2.460M | -$2.150M |
YoY Change | 14.42% | -7.33% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $40.00K | $70.00K |
YoY Change | -42.86% | 133.33% |
Cash From Investing Activities | -$2.420M | -$2.070M |
YoY Change | 16.91% | -10.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -1.310M | -1.300M |
YoY Change | 0.77% | 0.78% |
NET CHANGE | ||
Cash From Operating Activities | 8.740M | 11.05M |
Cash From Investing Activities | -2.420M | -2.070M |
Cash From Financing Activities | -1.310M | -1.300M |
Net Change In Cash | 5.010M | 7.680M |
YoY Change | -34.77% | 25.29% |
FREE CASH FLOW | ||
Cash From Operating Activities | $8.740M | $11.05M |
Capital Expenditures | -$2.460M | -$2.150M |
Free Cash Flow | $11.20M | $13.20M |
YoY Change | -15.15% | 9.63% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
8684000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
-618000 | USD | |
uslm |
Other Comprehensive Income Reclassification To Interest Expense Before Tax
OtherComprehensiveIncomeReclassificationToInterestExpenseBeforeTax
|
818000 | USD | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
52000 | USD |
CY2012Q2 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
-193000 | USD |
CY2012Q2 | uslm |
Other Comprehensive Income Reclassification To Interest Expense Before Tax
OtherComprehensiveIncomeReclassificationToInterestExpenseBeforeTax
|
335000 | USD |
CY2012Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
4060000 | USD |
CY2011Q2 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
-650000 | USD |
CY2011Q2 | uslm |
Other Comprehensive Income Reclassification To Interest Expense Before Tax
OtherComprehensiveIncomeReclassificationToInterestExpenseBeforeTax
|
404000 | USD |
CY2011Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
5795000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
-305000 | USD | |
uslm |
Other Comprehensive Income Reclassification To Interest Expense Before Tax
OtherComprehensiveIncomeReclassificationToInterestExpenseBeforeTax
|
674000 | USD | |
us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
73000 | USD | |
us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
134000 | USD | |
CY2011Q2 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
-90000 | USD |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2766000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-3001000 | USD |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-1984000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
-2219000 | USD |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
782000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
782000 | USD |
CY2012Q2 | us-gaap |
Inventory Net
InventoryNet
|
11201000 | USD |
CY2012Q2 | us-gaap |
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
|
5164000 | USD |
CY2012Q2 | uslm |
Inventory Raw Materials And Finished Goods Net Of Reserves
InventoryRawMaterialsAndFinishedGoodsNetOfReserves
|
6037000 | USD |
CY2012Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
1727000 | USD |
CY2012Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
4310000 | USD |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
10764000 | USD |
CY2011Q4 | us-gaap |
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
|
5117000 | USD |
CY2011Q4 | uslm |
Inventory Raw Materials And Finished Goods Net Of Reserves
InventoryRawMaterialsAndFinishedGoodsNetOfReserves
|
5647000 | USD |
CY2011Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
2107000 | USD |
CY2011Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
3540000 | USD |
CY2012Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
30417000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
32917000 | USD |
CY2012Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
6250000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
6250000 | USD |
CY2012Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
24167000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
26667000 | USD |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
75000 | USD | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | segment | |
uslm |
Revenue External Freight Billed To Customers
RevenueExternalFreightBilledToCustomers
|
13100000 | USD | |
CY2012Q2 | uslm |
Revenue External Freight Billed To Customers
RevenueExternalFreightBilledToCustomers
|
7000000 | USD |
uslm |
Revenue External Freight Billed To Customers
RevenueExternalFreightBilledToCustomers
|
13900000 | USD | |
CY2011Q2 | uslm |
Revenue External Freight Billed To Customers
RevenueExternalFreightBilledToCustomers
|
7200000 | USD |
CY2012Q2 | us-gaap |
Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
|
2461000 | USD |
us-gaap |
Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
|
4760000 | USD | |
CY2011Q2 | us-gaap |
Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
|
2146000 | USD |
us-gaap |
Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
|
3887000 | USD | |
CY2012Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
9000 | shares |
CY2012Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5550000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5873000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
12000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5861000 | shares | |
CY2011Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6433000 | shares |
CY2011Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
16000 | shares |
CY2011Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6417000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6432000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
17000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6415000 | shares | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5559000 | shares |