2024 Q1 Form 10-Q Financial Statement
#000114036124026235 Filed on May 15, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q1 |
---|---|---|
Revenue | $0.00 | $0.00 |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $476.0K | $130.0K |
YoY Change | 266.15% | -63.89% |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $476.0K | $130.0K |
YoY Change | 266.15% | -63.89% |
Operating Profit | -$476.0K | -$130.0K |
YoY Change | 266.15% | -63.89% |
Interest Expense | $1.000K | $3.000K |
YoY Change | -66.67% | |
% of Operating Profit | ||
Other Income/Expense, Net | $1.000K | $3.000K |
YoY Change | -66.67% | -102.26% |
Pretax Income | -$475.0K | -$127.0K |
YoY Change | 274.02% | -74.24% |
Income Tax | -$163.0K | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$312.0K | -$108.0K |
YoY Change | 188.89% | -74.35% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | -$0.03 | -$0.01 |
Diluted Earnings Per Share | -$0.03 | -$0.01 |
COMMON SHARES | ||
Basic Shares Outstanding | 13.30M | 7.842M |
Diluted Shares Outstanding | 11.90M | 7.842M |
Balance Sheet
Concept | 2024 Q1 | 2023 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.750M | $1.281M |
YoY Change | 36.61% | -22.74% |
Cash & Equivalents | $1.750M | $1.281M |
Short-Term Investments | ||
Other Short-Term Assets | $56.00K | $19.00K |
YoY Change | 194.74% | -59.57% |
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $1.806M | $1.300M |
YoY Change | 38.92% | -23.75% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $80.00K | $10.00K |
YoY Change | 700.0% | -79.59% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $191.0K | $137.0K |
YoY Change | 39.42% | -6.16% |
Other Assets | $714.0K | $277.0K |
YoY Change | 157.76% | -71.3% |
Total Long-Term Assets | $794.0K | $287.0K |
YoY Change | 176.66% | -80.54% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.806M | $1.300M |
Total Long-Term Assets | $794.0K | $287.0K |
Total Assets | $2.600M | $1.587M |
YoY Change | 63.83% | -50.09% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $75.00K | $65.00K |
YoY Change | 15.38% | -63.28% |
Accrued Expenses | $27.00K | $12.00K |
YoY Change | 125.0% | -72.73% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $2.202M | $247.0K |
YoY Change | 791.5% | -60.42% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $65.00K | $11.00K |
YoY Change | 490.91% | -52.17% |
Total Long-Term Liabilities | $65.00K | $11.00K |
YoY Change | 490.91% | -52.17% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.202M | $247.0K |
Total Long-Term Liabilities | $65.00K | $11.00K |
Total Liabilities | $2.267M | $258.0K |
YoY Change | 778.68% | -74.83% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$2.702M | -$1.818M |
YoY Change | 48.62% | |
Common Stock | $3.035M | $2.949M |
YoY Change | 2.92% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $333.0K | $1.131M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.600M | $1.587M |
YoY Change | 63.83% | -50.09% |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$312.0K | -$108.0K |
YoY Change | 188.89% | -74.35% |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | -$461.0K | -$130.0K |
YoY Change | 254.62% | -61.31% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | -$126.0K |
YoY Change | -100.0% | -31.52% |
Cash From Investing Activities | $0.00 | -$126.0K |
YoY Change | -100.0% | -31.52% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 1.745M | 0.000 |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | -461.0K | -130.0K |
Cash From Investing Activities | 0.000 | -126.0K |
Cash From Financing Activities | 1.745M | 0.000 |
Net Change In Cash | 1.284M | -256.0K |
YoY Change | -601.56% | -50.77% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$461.0K | -$130.0K |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1806000 | |
CY2024Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
333000 | |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
645000 | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
466000 | |
CY2024Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
714000 | |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2600000 | |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1321000 | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
466000 | |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
527000 | |
CY2023Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
189000 | |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-126000 | |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1745000 | |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1284000 | |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1750000 | |
CY2024Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
56000 | |
CY2023Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
61000 | |
CY2024Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
191000 | |
CY2023Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
709000 | |
CY2024Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
80000 | |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
85000 | |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
80000 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
85000 | |
CY2024Q1 | us-gaap |
Assets
Assets
|
2600000 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
1321000 | |
CY2024Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
27000 | |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
27000 | |
CY2024Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
75000 | |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
59000 | |
CY2024Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
0 | |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
93000 | |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
93000 | |
CY2024Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2942000 | |
CY2023Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2942000 | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2390000 | |
CY2024Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
0 | |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
0 | |
CY2024Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
476000 | |
CY2023Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
130000 | |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
476000 | |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
130000 | |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-476000 | |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-130000 | |
CY2024Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1000 | |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
3000 | |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-475000 | |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-127000 | |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-163000 | |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-312000 | |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-127000 | |
CY2024Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | |
CY2023Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-19000 | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-312000 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-108000 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
11899210 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
11899210 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7842185 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7842185 | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1456000 | |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
645000 | |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-312000 | |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-256000 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1537000 | |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1750000 | |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1281000 | |
CY2024Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | |
CY2023Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
1000 | |
CY2024Q1 | us-gaap |
Financing Receivable Excluding Accrued Interest After Allowance For Credit Loss Noncurrent
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossNoncurrent
|
523000 | |
CY2023Q4 | us-gaap |
Financing Receivable Excluding Accrued Interest After Allowance For Credit Loss Noncurrent
FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossNoncurrent
|
520000 | |
CY2023Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
166000 | |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2202000 | |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
607000 | |
CY2024Q1 | usnu |
Amount Of Guarantee Obligations Noncurrent
AmountOfGuaranteeObligationsNoncurrent
|
11000 | |
CY2023Q4 | usnu |
Amount Of Guarantee Obligations Noncurrent
AmountOfGuaranteeObligationsNoncurrent
|
11000 | |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
2267000 | |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
676000 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
5000 | |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-816000 | |
CY2024Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
333000 | |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-312000 | |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-127000 | |
CY2024Q1 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
5000 | |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
10000 | |
CY2024Q1 | usnu |
Income Loss From Equity Method Investments Net
IncomeLossFromEquityMethodInvestmentsNet
|
-2000 | |
CY2023Q1 | usnu |
Income Loss From Equity Method Investments Net
IncomeLossFromEquityMethodInvestmentsNet
|
-3000 | |
CY2023Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
23000 | |
CY2024Q1 | us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
-166000 | |
CY2023Q1 | us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
-1000 | |
CY2024Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-5000 | |
CY2023Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
1000 | |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
16000 | |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-20000 | |
CY2024Q1 | usnu |
Increase Decrease In Operating Lease Right Of Use Liability
IncreaseDecreaseInOperatingLeaseRightOfUseLiability
|
4000 | |
CY2023Q1 | usnu |
Increase Decrease In Operating Lease Right Of Use Liability
IncreaseDecreaseInOperatingLeaseRightOfUseLiability
|
11000 | |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-461000 | |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-130000 | |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2702000 | |
CY2024Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2024Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2024Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2024Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2024Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001089815 | |
CY2024Q1 | us-gaap |
Financing Receivable After Allowance For Credit Loss Noncurrent Related Party Type Extensible Enumeration
FinancingReceivableAfterAllowanceForCreditLossNoncurrentRelatedPartyTypeExtensibleEnumeration
|
http://fasb.org/us-gaap/2023#RelatedPartyMember | |
CY2023Q4 | us-gaap |
Financing Receivable After Allowance For Credit Loss Noncurrent Related Party Type Extensible Enumeration
FinancingReceivableAfterAllowanceForCreditLossNoncurrentRelatedPartyTypeExtensibleEnumeration
|
http://fasb.org/us-gaap/2023#RelatedPartyMember | |
CY2024Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2024Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2024Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | |
CY2024Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2024Q1 | dei |
Entity File Number
EntityFileNumber
|
0-15586 | |
CY2024Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
U.S. NeuroSurgical Holdings, Inc. | |
CY2024Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2024Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
47-5370333 | |
CY2024Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1131 W 6th Street | |
CY2024Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Ontario | |
CY2024Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | |
CY2024Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
91672 | |
CY2024Q1 | dei |
City Area Code
CityAreaCode
|
949 | |
CY2024Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
249-1170 | |
CY2024Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2024Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2024Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2024Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2024Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2024Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
13484924 | |
CY2024Q1 | usnu |
Private Placement Advances Pending For Allotment
PrivatePlacementAdvancesPendingForAllotment
|
2100000 | |
CY2023Q4 | usnu |
Private Placement Advances Pending For Allotment
PrivatePlacementAdvancesPendingForAllotment
|
355000 | |
CY2024Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
54000 | |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
58000 | |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9284924 | |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9284924 | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9284924 | |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9284924 | |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
1000 | |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
0 | |
CY2024Q1 | us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
2000 | |
CY2023Q1 | us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
3000 | |
CY2023 | usnu |
Stock Issued During Period Value Pending Certification
StockIssuedDuringPeriodValuePendingCertification
|
81000 | |
CY2023 | usnu |
Movement From Noncontrolling Interest To Retained Earnings
MovementFromNoncontrollingInterestToRetainedEarnings
|
-81000 | |
CY2024Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
0 | |
CY2024Q1 | us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
3000 | |
CY2023Q1 | us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
0 | |
CY2024Q1 | us-gaap |
Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
|
0 | |
CY2023Q1 | us-gaap |
Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
|
126000 | |
CY2024Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1745000 | |
CY2023Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-816000 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1572000 | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-312000 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-108000 | |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2702000 | |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1750000 | |
CY2024Q1 | usnu |
Working Capital Deficit
WorkingCapitalDeficit
|
-396000 | |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
0 | |
CY2024Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
0 | |
CY2024Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
80000 | |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
10000 | |
CY2024Q1 | usnu |
Total Leased Assets Operating And Financing
TotalLeasedAssetsOperatingAndFinancing
|
80000 | |
CY2023Q1 | usnu |
Total Leased Assets Operating And Financing
TotalLeasedAssetsOperatingAndFinancing
|
10000 | |
CY2024Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
27000 | |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
12000 | |
CY2024Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
54000 | |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
12000 | |
CY2024Q1 | usnu |
Total Lease Liabilities Operating And Finance
TotalLeaseLiabilitiesOperatingAndFinance
|
81000 | |
CY2023Q1 | usnu |
Total Lease Liabilities Operating And Finance
TotalLeaseLiabilitiesOperatingAndFinance
|
24000 | |
CY2024Q1 | us-gaap |
Lease Cost
LeaseCost
|
5000 | |
CY2023Q1 | us-gaap |
Lease Cost
LeaseCost
|
10000 | |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
20000 | |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
30000 | |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
31000 | |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
81000 | |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
0 | |
CY2024Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
81000 | |
CY2024Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0414 | |
CY2023 | usnu |
Income Loss From Advances To Affiliate
IncomeLossFromAdvancesToAffiliate
|
0 | |
CY2024Q1 | usnu |
Income Loss From Advances To Affiliate
IncomeLossFromAdvancesToAffiliate
|
0 | |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9284924 | |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9284924 | |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | |
CY2024Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 |